XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segment Information

NOTE 13: SEGMENT INFORMATION

In the second quarter of 2022, we revised our segment reporting structure. We now measure our business within three operating segments, which also are our reportable segments: (1) Tripadvisor Core; (2) Viator; and (3) TheFork. Our Tripadvisor Core segment includes the following revenue sources: (1) Tripadvisor-branded hotels – consisting of hotel auction revenue, primarily click-based advertising revenue, and hotel B2B revenue, which includes primarily subscription-based advertising and hotel sponsored placements revenue; (2) Tripadvisor-branded display and platform revenue – consisting primarily of display-based advertising revenue; (3) Tripadvisor experiences and dining revenue – consisting of intercompany (intersegment) revenue related to affiliate marketing commissions earned primarily from experience bookings, and to a lesser extent, restaurant reservation bookings on Tripadvisor-branded websites and mobile apps, fulfilled by Viator and TheFork, respectively, which are eliminated on a consolidated basis, in addition to external revenue generated from Tripadvisor restaurant service offerings; and (4) Other revenue – consisting of cruises, rentals, flights, and cars revenue. The nature of the services provided and revenue recognition policies are summarized by reportable segment in “Note 3: Revenue Recognition.” All prior period segment disclosure information has been reclassified to conform to the current reporting structure in this Form 10-Q. These reclassifications had no effect on our unaudited condensed consolidated financial statements in any period. Our segment profit measure (Adjusted EBITDA), including its definition, and other information provided to our CODM remain consistent with prior periods, except for certain segment expense allocations, which are described below.

Our operating segments are determined based on how our CODM manages our business, regularly accesses information, and evaluates performance for operating decision-making purposes, including allocation of resources. Adjusted EBITDA is our segment profit measure and a key measure used by our CODM and Board of Directors to understand and evaluate the operating performance of our business and on which internal budgets and forecasts are based and approved. We define Adjusted EBITDA as net income (loss) plus: (1) (provision) benefit for income taxes; (2) other income (expense), net; (3) depreciation and amortization; (4) stock-based compensation and other stock-settled obligations; (5) goodwill, intangible asset, and long-lived asset impairments; (6) legal reserves and settlements; (7) restructuring and other related reorganization costs; and (8) non-recurring expenses and income.

Direct costs are included in the applicable operating segments, including certain corporate general and administrative personnel costs, which have been allocated to each segment. We base these allocations on time-spent analyses, headcount, and other allocation methods we believe are reasonable. We do not allocate certain shared expenses to our reportable segments, such as certain information

system costs, technical infrastructure costs, and other costs supporting the Tripadvisor platform and operations, that we do not believe are a material driver of individual segment performance, which is consistent with the financial information viewed by our CODM. We include these expenses in our Tripadvisor Core segment. Our allocation methodology is periodically evaluated and may change.

The following tables present our reportable segment information for the three and six months ended June 30, 2022 and 2021 and includes a reconciliation of Adjusted EBITDA to Net Income (Loss). We record depreciation and amortization and stock-based compensation and other stock-settled obligations, goodwill, intangible asset and other long-lived asset impairments, legal reserves and settlements, restructuring and other related reorganization costs, and other non-recurring expenses and income, net, which are excluded from segment operating performance, in Corporate and Eliminations. In addition, we do not report our assets, capital expenditures and related depreciation expense by segment as our CODM does not use this information to evaluate operating segment performance. Accordingly, we do not regularly provide such information by segment to our CODM.

Our segment disclosure includes intersegment revenues, which consist of affiliate marketing fees for services provided by our Tripadvisor Core segment to both our Viator and TheFork segments. These intersegment transactions are recorded by each segment at amounts that we believe approximate fair value as if the transactions were between third parties and, therefore, impact segment performance. However, the revenue and corresponding expense are eliminated in consolidation. The elimination of such intersegment transactions is included within Corporate and Eliminations in the table below.

 

 

Three months ended June 30, 2022

 

 

 

 

 

 

Tripadvisor Core (1)

 

 

Viator (2)

 

 

TheFork (3)

 

 

Corporate &
Eliminations

 

 

Total

 

 

 

(in millions)

 

External revenue

 

$

249

 

 

$

136

 

 

$

32

 

 

$

 

 

$

417

 

Intersegment revenue

 

 

25

 

 

 

 

 

 

 

 

 

(25

)

 

 

 

  Total Revenue

 

$

274

 

 

$

136

 

 

$

32

 

 

$

(25

)

 

$

417

 

Adjusted EBITDA

 

 

116

 

 

 

 

 

 

(7

)

 

 

 

 

 

109

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(25

)

 

 

(25

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

(21

)

 

 

(21

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53

 

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22

)

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

 

Three months ended June 30, 2021

 

 

 

 

 

 

Tripadvisor Core (1)

 

 

Viator (2)

 

 

TheFork (3)

 

 

Corporate &
Eliminations

 

 

Total

 

 

 

(in millions)

 

External revenue

 

$

177

 

 

$

40

 

 

$

18

 

 

$

 

 

$

235

 

Intersegment revenue

 

 

7

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

  Total Revenue

 

$

184

 

 

$

40

 

 

$

18

 

 

$

(7

)

 

$

235

 

Adjusted EBITDA

 

 

49

 

 

 

(13

)

 

 

(11

)

 

 

 

 

 

25

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(28

)

 

 

(28

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

(32

)

 

 

(32

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35

)

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46

)

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(40

)

 

 

 

Six months ended June 30, 2022

 

 

 

 

 

 

Tripadvisor Core (1)

 

 

Viator (2)

 

 

TheFork (3)

 

 

Corporate &
Eliminations

 

 

Total

 

 

 

(in millions)

 

External revenue

 

$

429

 

 

$

192

 

 

$

58

 

 

$

 

 

$

679

 

Intersegment revenue

 

 

36

 

 

 

 

 

 

 

 

 

(36

)

 

 

 

  Total Revenue

 

$

465

 

 

$

192

 

 

$

58

 

 

$

(36

)

 

$

679

 

Adjusted EBITDA

 

 

172

 

 

 

(20

)

 

 

(15

)

 

 

 

 

 

137

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(50

)

 

 

(50

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

(43

)

 

 

(43

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24

)

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

Six months ended June 30, 2021

 

 

 

 

 

 

Tripadvisor Core (1)

 

 

Viator (2)

 

 

TheFork (3)

 

 

Corporate &
Eliminations

 

 

Total

 

 

 

(in millions)

 

External revenue

 

$

282

 

 

$

52

 

 

$

24

 

 

$

 

 

$

358

 

Intersegment revenue

 

 

9

 

 

 

 

 

 

 

 

 

(9

)

 

 

 

  Total Revenue

 

$

291

 

 

$

52

 

 

$

24

 

 

$

(9

)

 

$

358

 

Adjusted EBITDA

 

 

55

 

 

 

(26

)

 

 

(30

)

 

 

 

 

 

(1

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(57

)

 

 

(57

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

(61

)

 

 

(61

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(119

)

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(141

)

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(120

)

(1)
Corporate general and administrative personnel costs of $2 million for both the three and six months ended June 30, 2022, and $2 million and $3 million for the three and six months ended June 30, 2021, respectively, were allocated to the Viator and TheFork segments.
(2)
Includes allocated corporate general and administrative personnel costs from our Tripadvisor Core segment of $1 million for both the three and six months ended June 30, 2022, and $1 million for both the three and six months ended June 30, 2021.
(3)
Includes allocated corporate general and administrative personnel costs from our Tripadvisor Core segment of $1 million for both the three and six months ended June 30, 2022, and $1 million and $2 million for the three and six months ended June 30, 2021, respectively.

Customer Concentrations

Refer to “Note 4: Financial Instruments and Fair Value Measurements” under the section entitled “Risks and Concentrations” for information regarding our major customer concentrations.

 

Product Information

Revenue sources within our Tripadvisor Core segment, consisting of Tripadvisor-branded hotels revenue, Tripadvisor-branded display and platform revenue, Tripadvisor experiences and dining revenue, and other revenue, along with our Viator and TheFork segment revenue sources, comprise our products. Refer to “Note 3: Revenue Recognition” for our revenue by products.