| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public Offering Price
|
| | | $ | 13.200 | | | | | $ | 325,010,400 | | |
|
Underwriting Discounts and Commissions(1)
|
| | | $ | 0.528 | | | | | $ | 13,000,416 | | |
|
Net Proceeds to the Company(2)
|
| | | $ | 12.672 | | | | | $ | 312,009,984 | | |
| |
RBC Capital Markets
|
| |
Cantor
|
|
| |
B. Riley Securities
|
| |
CIBC Capital Markets
|
| |
H.C. Wainwright & Co.
|
|
| |
Roth Capital Partners
|
| |
Scotiabank
|
|
| | | |
Page
|
| |||
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-vi | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | | | S-17 | | | |
| | | | | S-26 | | | |
| | | | | S-27 | | | |
| | | | | S-33 | | | |
| | | | | S-35 | | | |
| | | | | S-35 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 14 | | | |
| | | | | | 26 | | | |
| | | | | | 27 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 30 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | |
|
(in thousands)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 19,141 | | | | | $ | 430,401 | | |
| Liabilities: | | | | | | | | | | | | | |
| Current Liabilities | | | | | | | | | | | | | |
|
Trade and other payables
|
| | | $ | 5,924 | | | | | $ | 5,924 | | |
|
Lease liabilities
|
| | | | 11 | | | | | | 11 | | |
|
CWA settlement payable
|
| | | | 1,000 | | | | | | 1,000 | | |
|
Non-Current Liabilities
|
| | | | | | | | | | | | |
|
CWA settlement payable
|
| | | | 2,000 | | | | | | 2,000 | | |
|
Total Liabilities
|
| | | $ | 8,935 | | | | | $ | 8,935 | | |
| Equity: | | | | | | | | | | | | | |
|
Common shares
|
| | | $ | 674,633 | | | | | | 1,085,893 | | |
|
Additional paid-in capital
|
| | | | 31,304 | | | | | | 31,304 | | |
|
Accumulated deficit
|
| | | | (603,386) | | | | | | (603,386) | | |
|
Total Shareholders’ Equity
|
| | | $ | 102,551 | | | | | $ | 513,811 | | |
|
Total Capitalization
|
| | | $ | 102,551 | | | | | $ | 513,811 | | |
| |
Public offering price per common share
|
| |
|
| | | $ | 13.20 | | | |||
| |
Net tangible book value per common share as of March 31, 2025
|
| | | $ | 1.44 | | | | | | | | |
| |
Increase in pro forma net tangible book value per common share attributable to existing shareholders
|
| | | $ | 3.53 | | | | | | | | |
| |
Pro forma as-adjusted net tangible book value per common share immediately after this offering
|
| | | | | | | | | $ | 4.97 | | |
| |
Dilution per common share to purchasers of common shares in this offering
|
| | | | | | | | | $ | 8.23 | | |
|
Name
|
| |
Number of
common shares |
| |||
|
National Bank of Canada Financial Inc.
|
| | | | 8,740,810 | | |
|
BMO Capital Markets Corp.
|
| | | | 8,740,810 | | |
|
RBC Capital Markets, LLC
|
| | | | 2,215,980 | | |
|
Cantor Fitzgerald & Co.
|
| | | | 1,231,100 | | |
|
B. Riley Securities, Inc.
|
| | | | 738,660 | | |
|
CIBC World Markets Corp.
|
| | | | 738,660 | | |
|
H.C. Wainwright & Co., LLC
|
| | | | 738,660 | | |
|
Roth Capital Partners, LLC
|
| | | | 738,660 | | |
|
Scotia Capital Inc.
|
| | | | 738,660 | | |
|
Total
|
| | | | 24,622,000 | | |
| | | | | | | | | |
Total
|
| |||||||||
| | | |
Per common
share |
| |
Without option to
purchase additional common shares |
| |
With option to
purchase additional common shares |
| |||||||||
|
Initial Public Offering Price
|
| | | $ | 13.200 | | | | | $ | 325,010,400 | | | | | $ | 373,761,960 | | |
|
Underwriting Discounts and Commissions
|
| | | $ | 0.528 | | | | | $ | 13,000,416 | | | | | $ | 14,950,478 | | |
|
Net Proceeds to the Company, Before Expenses
|
| | | $ | 12.672 | | | | | $ | 312,009,984 | | | | | $ | 358,811,481 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 14 | | | |
| | | | | | 26 | | | |
| | | | | | 27 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 30 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | |
| |
RBC Capital Markets
|
| |
Cantor
|
|
| |
B. Riley Securities
|
| |
CIBC Capital Markets
|
| |
H.C. Wainwright & Co.
|
|
| |
Roth Capital Partners
|
| |
Scotiabank
|
|
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