XML 106 R86.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS AND GOODWILL - Allocation of purchase price (Details) - CNY (¥)
¥ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Business Combinations, Allocation of Purchase Price      
Fair value of consideration ¥ 5,230,362 ¥ 1,660,685 ¥ 423,075
Effective settlement of pre-existing relationships upon consolidation 20,000 (31,229)  
Other net assets acquired (256,650) (547,815) (255,245)
Identifiable intangible assets (689,800) (449,600) (15,000)
Deferred tax liabilities 159,592 75,120 1,040
Total identifiable net assets (786,858) (922,295) (269,205)
Goodwill 7,076,505 2,596,393 1,905,840
Property and equipment (2,974,715) (2,783,257) (493,026)
Accounts payable 412,380 1,133,760 118,486
Adjustments to assets acquired and liabilities assumed 16,608 (55,462)  
Accounts receivable (224,307)    
Short-term borrowings 461,494    
Long-term borrowings 840,000    
Finance lease and other financing obligations, current and non-current 1,463,851 1,362,103 174,194
Net revenue 7,818,681 5,738,972 4,122,405
Net (loss) income (1,191,213) (669,214) (442,083)
Asset acquisitions      
Non-controlling interests recognized upon these asset acquisitions 56,519    
Customer contracts      
Business Combinations, Allocation of Purchase Price      
Identifiable intangible assets ¥ (689,800) ¥ (449,600) ¥ (15,000)
Estimated useful life (in years)     7 years 9 months 18 days
Customer contracts | Maximum      
Business Combinations, Allocation of Purchase Price      
Estimated useful life (in years) 7 years 12 years 1 month 6 days  
Customer contracts | Minimum      
Business Combinations, Allocation of Purchase Price      
Estimated useful life (in years) 5 years 8 months 12 days 6 years 6 months  
Various Business Combinations      
Business Combinations, Allocation of Purchase Price      
Goodwill ¥ 4,463,504 ¥ 707,161 ¥ 153,870