XML 80 R60.htm IDEA: XBRL DOCUMENT v3.22.1
PARENT ONLY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2021
PARENT ONLY FINANCIAL INFORMATION  
Schedule of condensed financial statements

Condensed Balance Sheets

As of December 31, 

    

2020

    

2021

Assets

 

  

 

  

Current assets

 

  

 

  

Cash

 

12,312,249

 

3,288,955

Restricted cash

1,944,589

Prepaid expenses

39,187

10,836

Other current assets

23,136

4,720

Total current assets

 

12,374,572

 

5,249,100

Investment, loans and amounts due from subsidiaries and consolidated VIEs

 

16,146,058

 

25,260,616

Other non-current assets

3,616

777

Total assets

 

28,524,246

 

30,510,493

Liabilities, Mezzanine Equity and Shareholders’ Equity

 

 

Current liabilities

 

 

Short-term borrowings

3,148,188

Accounts payable

 

12,451

 

899

Accrued expenses and other payables

 

29,790

 

32,395

Due to subsidiaries

 

868

 

849

Total current liabilities

 

43,109

 

3,182,331

Convertible bonds payable

 

1,928,466

 

1,895,846

Other long-term liabilities

 

5,769

 

Total liabilities

 

1,977,344

 

5,078,177

Mezzanine equity

Redeemable preferred shares (US$ 0.00005 par value; 150,000 shares authorized, issued and outstanding as of December 31, 2020 and 2021; Redemption value of RMB 980,910 and RMB 958,480 as of December 31, 2020 and 2021, respectively; Liquidation preference of RMB 2,576,578 and RMB 1,269,027 as of December 31, 2020 and 2021, respectively)

980,910

958,480

Total mezzanine equity

980,910

958,480

Shareholders' equity

Ordinary shares (US$ 0.00005 par value; 2,002,000,000 authorized; 1,427,590,059 Class A ordinary shares issued and outstanding as of December 31, 2020 and 2021; 67,590,336 Class B ordinary shares issued and outstanding as of December 31, 2020 and 2021)

 

507

 

507

Additional paid-in capital

 

28,728,717

 

28,983,330

Accumulated other comprehensive loss

 

(439,635)

 

(599,186)

Accumulated deficit

 

(2,723,597)

 

(3,910,815)

Total shareholders’ equity

 

25,565,992

 

24,473,836

Commitments and contingencies

 

 

Total liabilities, mezzanine equity and shareholders’ equity

 

28,524,246

 

30,510,493

Condensed Statements of Operations

Years ended December 31, 

    

2019

    

2020

    

2021

Net revenue

 

Cost of revenue

 

(50,201)

(94,312)

(116,151)

Gross loss

 

(50,201)

(94,312)

(116,151)

Operating expenses

 

Selling and marketing expenses

 

(40,721)

(58,649)

(54,768)

General and administrative expenses

 

(153,854)

(224,934)

(285,077)

Research and development expenses

(2,364)

(4,596)

(8,096)

Loss from operations

 

(247,140)

(382,491)

(464,092)

Other income (expenses):

 

Interest income

 

48,020

18,641

25,215

Interest expenses

 

(128,539)

(155,605)

(95,313)

Equity in loss of subsidiaries and consolidated VIEs

 

(114,418)

(144,153)

(653,251)

Others, net

 

(6)

(2,799)

223

Loss before income taxes

 

(442,083)

(666,407)

(1,187,218)

Income tax expenses

 

Net loss

 

(442,083)

(666,407)

(1,187,218)

Condensed Statements of Comprehensive Loss

Years ended December 31, 

    

2019

    

2020

    

2021

Net loss

 

(442,083)

(666,407)

(1,187,218)

Other comprehensive income (loss):

 

Foreign currency translation adjustments, net of nil tax

 

86,570

(386,951)

(159,714)

Comprehensive loss

(355,513)

(1,053,358)

(1,346,932)

Condensed Statements of Cash Flows

Years ended December 31, 

    

2019

    

2020

    

2021

Operating activities:

 

  

 

  

Net cash used in operating activities

 

(48,514)

(45,269)

(83,019)

Investing activities:

 

Investment, loans and advances to subsidiaries

 

(4,473,682)

(4,940,005)

(9,935,432)

Net cash used in investing activities

 

(4,473,682)

(4,940,005)

(9,935,432)

Financing activities:

 

Proceeds from short-term borrowings

3,187,850

Proceeds from long-term borrowings

 

268,100

Payment of issuance cost of borrowings

 

(10,619)

(40,645)

Payment of commitment cost of borrowings

(45,968)

Repayment of long-term borrowings

(657,820)

Proceeds from exercise of stock options

 

55,469

78,748

2,082

Net proceeds from issuance of ordinary shares

4,934,126

15,974,517

Net proceeds from issuance of redeemable preferred shares

989,349

Payment of redeemable preferred shares dividends

(25,014)

(65,489)

(49,221)

Net cash provided by financing activities

 

6,222,030

15,273,369

3,100,066

Effect of exchange rate changes on cash and restricted cash

 

70,291

(563,459)

(160,320)

Net increase (decrease) in cash and restricted cash

 

1,770,125

9,724,636

(7,078,705)

Cash and restricted cash at beginning of year

 

817,488

2,587,613

12,312,249

Cash and restricted cash at end of year

 

2,587,613

12,312,249

5,233,544

Supplemental disclosures of cash flow information

 

Interest paid

 

88,818

92,509

38,243

Supplemental disclosures of non-cash investing and financing activities

 

Settlement of liability-classified restricted share award

7,984

10,089

11,147

Conversion of convertible bonds

 

65