XML 76 R56.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAX  
Schedule of operating results before income tax and the provision for income taxes by tax jurisdictions

Years ended December 31, 

    

2019

    

2020

    

2021

Loss (income) before income taxes:

 

  

 

  

PRC

 

68,080

(19,765)

287,250

Other jurisdictions

 

358,353

568,201

661,502

Total loss before income taxes

 

426,433

548,436

948,752

Current tax expenses:

 

PRC

 

65,819

210,503

290,924

Other jurisdictions

 

3

14

Total current tax expenses

 

65,822

210,517

290,924

Deferred tax benefits:

 

PRC

 

(50,172)

(89,739)

(48,463)

Other jurisdictions

 

Total deferred tax benefits

 

(50,172)

(89,739)

(48,463)

Total income taxes expenses

 

15,650

120,778

242,461

Schedule of reconciliation of differences between PRC statutory tax rate and effective tax rate

Years ended December 31, 

    

2019

    

2020

    

2021

PRC enterprise income tax rate

 

25.0

%  

25.0

%

25.0

%

Non-PRC resident enterprises not subject to income tax

 

(21.4)

%  

(27.6)

%

0.0

%

Tax differential for entities in non-PRC jurisdiction

 

(1.4)

%  

(1.3)

%

(0.2)

%

Preferential tax rate

 

0.0

%  

(0.3)

%

0.6

%

Tax effect of current year permanent differences

1.5

%  

1.0

%  

(5.4)

%

Expiration of unused net operating losses

 

(1.4)

%  

(1.3)

%

(1.5)

%

Non-taxable income and non-deductible expenses

0.0

%  

2.5

%

(14.2)

%

Change in valuation allowance

(8.7)

%  

(21.3)

%

(31.0)

%

Return to provision adjustment

 

2.7

%  

1.3

%

1.1

%

 

(3.7)

%  

(22.0)

%

(25.6)

%

Schedule of components of deferred tax assets and liabilities

As of December 31, 

    

2020

    

2021

Deferred tax assets:

 

  

 

  

Allowance for accounts receivable

 

1,959

2,858

Government subsidy

 

1,549

 

5,561

Accrued expenses

 

24,597

 

47,068

Asset retirement obligation

 

19,227

 

24,167

Operating lease liabilities

411,289

467,734

Finance lease and other financing obligations

1,577,663

1,636,506

Net operating losses carry forwards

 

386,999

 

713,135

Other non-current assets

41,853

Other non-current liabilities

26,621

Total gross deferred tax assets

 

2,423,283

 

2,965,503

Valuation allowance on deferred tax assets

 

(328,821)

 

(775,528)

Deferred tax assets, net of valuation allowance

 

2,094,462

 

2,189,975

Deferred tax liabilities:

 

 

Property and equipment

 

(1,663,342)

 

(1,687,122)

Intangible assets

 

(195,093)

 

(319,037)

Prepaid land use rights

 

(1,572)

 

(1,532)

Operating lease right-of-use assets

(550,374)

(711,444)

Other current assets

(18,622)

Total deferred tax liabilities

 

(2,410,381)

 

(2,737,757)

Net deferred tax liabilities

 

(315,919)

 

(547,782)

Analysis as:

 

 

Deferred tax assets

 

146,088

 

186,496

Deferred tax liabilities

 

(462,007)

 

(734,278)

Net deferred tax liabilities

 

(315,919)

 

(547,782)

Schedule of movement of the valuation allowance for the deferred tax assets

Years ended December 31, 

    

2019

    

2020

    

2021

Balance at the beginning of the year

 

155,852

205,976

328,821

Increase during the year

 

50,124

122,845

446,707

Balance at the end of the year

 

205,976

328,821

775,528