XML 60 R40.htm IDEA: XBRL DOCUMENT v3.22.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2021
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of financial statement balances and amounts of the VIEs and their subsidiaries and schedule of net revenue and net income, operating, investing and financing cash flows of VIEs

As of December 31, 

    

2020

    

2021

Assets

 

  

 

  

Current assets

 

  

 

  

Cash

 

1,310,269

 

1,338,525

Accounts receivable, net of allowance for doubtful accounts

 

1,388,128

 

1,677,171

VAT recoverable

 

85,760

 

138,304

Prepaid expenses

 

76,505

 

90,848

Other current assets

 

13,259

 

99,231

Total current assets

 

2,873,921

 

3,344,079

Property and equipment, net

 

2,760,618

 

2,671,567

Intangible assets, net

 

194,230

 

175,004

Operating lease right-of-use assets

 

430,525

 

204,825

Deferred tax assets

 

43,126

 

32,949

Restricted cash

 

49,905

 

VAT recoverable

 

113,684

 

111,982

Other non-current assets

 

115,315

 

153,696

Total assets

 

6,581,324

 

6,694,102

Liabilities

 

  

 

  

Current liabilities

 

  

 

  

Short-term borrowings and current portion of long-term borrowings

 

628,721

 

426,000

Accounts payable

 

194,325

 

430,518

Accrued expenses and other payables

 

152,534

 

223,563

Deferred revenue

 

90,192

 

87,364

Operating lease liabilities, current

 

50,888

 

40,371

Finance lease and other financing obligations, current

 

31,629

 

28,161

Total current third-party liabilities

 

1,148,289

 

1,235,977

Long-term borrowings, excluding current portion

 

1,213,020

 

899,769

Operating lease liabilities, non-current

 

361,502

 

172,458

Finance lease and other financing obligations, non-current

 

982,209

 

965,356

Deferred tax liabilities

 

91,036

 

76,460

Other long-term liabilities

 

34,281

 

66,379

Total third-party liabilities

 

3,830,337

 

3,416,399

Amounts due to GDS Holdings and its non-VIE subsidiaries, net

 

2,531,025

 

2,947,857

Total liabilities

 

6,361,362

 

6,364,256

Schedule of net revenue, net income and cash flow of VIEs

Years ended December 31, 

    

2019

    

2020

    

2021

Net revenue

 

4,013,561

 

5,453,802

7,516,345

Net income

 

99,857

 

129,254

112,257

Net cash provided by operating activities

414,424

899,132

744,493

Net cash used in investing activities

(201,995)

(278,744)

(205,041)

Net cash used in financing activities

(43,547)

(20,682)

(561,101)

Schedule of estimated useful lives of self-owned property and equipment

Buildings

    

30 years

Data center equipment

– Machinery

10 - 20 years

Other equipment

3 - 5 years

Furniture and office equipment

3 - 5 years

Vehicles

5 years

Schedule of asset retirement obligations

Asset retirement obligations as of January 1, 2019

    

35,879

Additions

 

13,572

Accretion expense

 

2,990

Asset retirement obligations as of December 31,  2019

52,441

Additions

20,384

Accretion expense

4,084

Asset retirement obligations as of December 31,  2020

76,909

Additions

22,745

Accretion expense

6,227

Settlement

(998)

Asset retirement obligations as of December 31,  2021

 

104,883

Schedule of weighted-average amortization period of acquired intangible assets

Customer contracts

    

5-15 years

Licenses

20 years

Schedule of reconciliation of total interest costs to "Interest expenses" as reported in the consolidated statements of operations

Years ended December 31, 

    

2019

    

2020

    

2021

Total interest costs

 

1,040,898

 

1,402,015

1,805,434

Less: interest costs capitalized

 

(72,205)

 

(85,509)

(150,697)

Interest expenses

 

968,693

 

1,316,506

1,654,737

Schedule of cash and restricted cash deposited in major financial institutions located in PRC, Hong Kong SAR, US and Singapore

    

RMB

    

USD

    

HKD

    

JPY

    

EUR

    

SGD

    

MYR

In PRC

 

5,788,295

 

205,328

 

 

In Hong Kong SAR

 

21,458

 

160,565

 

106,301

 

45,234

146

In US

80,009

In Singapore

505,299

12,552

In Malaysia

365

12

Total in original currency

 

5,809,753

 

951,566

 

106,301

 

45,234

146

12,552

12

RMB equivalent

 

5,809,753

 

6,066,900

 

86,912

 

2,507

1,057

59,220

18