XML 22 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS - CNY (¥)
¥ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets    
Cash ¥ 9,968,109 ¥ 16,259,457
Restricted cash 2,014,304 86,829
Accounts receivable, net of allowance for doubtful accounts 1,732,686 1,480,335
Value-added-tax ("VAT") recoverable 229,090 155,620
Prepaid expenses 202,744 163,986
Other current assets 316,942 172,579
Total current assets 14,463,875 18,318,806
Property and equipment, net 40,623,503 29,596,061
Intangible assets, net 1,282,636 785,322
Prepaid land use rights, net 634,953 678,190
Operating lease right-of-use assets 4,030,205 3,059,700
Goodwill 7,076,505 2,596,393
Deferred tax assets 186,496 146,088
Restricted cash 43,954 146,643
VAT recoverable 2,218,944 1,445,521
Other non-current assets 1,071,372 486,071
Total assets 71,632,443 57,258,795
Current liabilities    
Short-term borrowings and current portion of long-term borrowings (including amounts of the consolidated VIEs without recourse to GDS Holdings of RMB 343,944 and RMB 233,326 as of December 31, 2020 and 2021, respectively) 5,948,013 2,153,390
Accounts payable (including amounts of the consolidated VIEs without recourse to GDS Holdings of RMB 194,325 and RMB 430,518 as of December 31, 2020 and 2021, respectively) 3,901,799 3,657,112
Accrued expenses and other payables (including amounts of the consolidated VIEs without recourse to GDS Holdings of RMB 152,534 and RMB 223,563 as of December 31, 2020 and 2021, respectively) 2,679,555 1,395,981
Deferred revenue (including amounts of the consolidated VIEs without recourse to GDS Holdings of RMB 90,192 and RMB 87,364 as of December 31, 2020 and 2021, respectively) 90,992 96,668
Operating lease liabilities, current (including amounts of the consolidated VIEs without recourse to GDS Holdings of RMB 50,888 and RMB 40,371 as of December 31, 2020 and 2021, respectively) 145,739 86,258
Finance lease and other financing obligations, current (including amounts of the consolidated VIEs without recourse to GDS Holdings of RMB 31,629 and RMB 28,161 as of December 31, 2020 and 2021, respectively) 699,145 254,412
Total current liabilities 13,465,243 7,643,821
Long-term borrowings, excluding current portion (including amounts of the consolidated VIEs without recourse to GDS Holdings of RMB 60,042 and RMB 13,733 as of December 31, 2020 and 2021, respectively) 18,284,514 10,566,746
Convertible bonds payable 1,895,846 1,928,466
Operating lease liabilities, non-current (including amounts of the consolidated VIEs without recourse to GDS Holdings of RMB 361,502 and RMB 172,458 as of December 31, 2020 and 2021, respectively) 1,883,560 1,542,895
Finance lease and other financing obligations, non-current (including amounts of the consolidated VIEs without recourse to GDS Holdings of RMB 982,209 and RMB 965,356 as of December 31, 2020 and 2021, respectively) 8,933,540 8,097,881
Deferred tax liabilities (including amounts of the consolidated VIEs without recourse to GDS Holdings of RMB 91,036 and RMB 76,460 as of December 31, 2020 and 2021, respectively) 734,278 462,007
Other long-term liabilities (including amounts of the consolidated VIEs without recourse to GDS Holdings of RMB 34,281 and RMB 66,379 as of December 31, 2020 and 2021, respectively) 539,300 349,257
Total liabilities 45,736,281 30,591,073
Mezzanine equity    
Redeemable preferred shares (US$0.00005 par value; 150,000 shares authorized, issued and outstanding as of December 31, 2020 and 2021; Redemption value of RMB 980,910 and RMB 958,480 as of December 31, 2020 and 2021, respectively; Liquidation preference of RMB 2,576,578 and RMB 1,269,027 as of December 31, 2020 and 2021, respectively) 958,480 980,910
Redeemable non-controlling interests 404,673 120,820
Total mezzanine equity 1,363,153 1,101,730
GDS Holdings Limited Shareholders' Equity    
Ordinary shares (US $0.00005 par value; 2,002,000,000 authorized; 1,427,590,059 Class A ordinary shares issued and outstanding as of December 31, 2020 and 2021; 67,590,336 Class B ordinary shares issued and outstanding as of December 31, 2020 and 2021) 507 507
Additional paid-in capital 28,983,330 28,728,717
Accumulated other comprehensive loss (599,186) (439,635)
Accumulated deficit (3,910,815) (2,723,597)
Total GDS Holdings Limited shareholders' equity 24,473,836 25,565,992
Non-controlling interests 59,173 0
Total equity 24,533,009 25,565,992
Commitments and contingencies
Total liabilities, mezzanine equity and shareholders' equity ¥ 71,632,443 ¥ 57,258,795