XML 122 R102.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES - Maturities of Lease Liabilities (Details) - CNY (¥)
¥ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Finance lease obligations    
Within 1 year ¥ 621,196 ¥ 577,933
After 1 year but within 2 years 640,445 600,348
After 2 years but within 3 years 672,306 620,461
After 3 years but within 4 years 714,035 650,855
After 4 years but within 5 years 735,219 681,090
After 5 years 7,623,211 7,792,794
Total undiscounted lease payments 11,006,412 10,923,481
Less: total future interest (4,192,322) (4,343,379)
Present value of lease obligations 6,814,090 6,580,102
Other financing obligations    
Within 1 year 701,350 225,350
After 1 year but within 2 years 713,338 354,625
After 2 years but within 3 years 714,084 356,204
After 3 years but within 4 years 454,918 377,930
After 4 years but within 5 years 417,214 361,073
After 5 years 473,110 723,755
Total undiscounted lease payments 3,474,014 2,398,937
Less: total future interest (608,178) (578,822)
Less: estimated construction costs (47,241) (47,924)
Present value of lease obligations 2,818,595 1,772,191
Total of finance lease and other financing obligations    
Within 1 year 1,322,546 803,283
After 1 year but within 2 years 1,353,783 954,973
After 2 years but within 3 years 1,386,390 976,665
After 3 years but within 4 years 1,168,953 1,028,785
After 4 years but within 5 years 1,152,433 1,042,163
After 5 years 8,096,321 8,516,549
Total undiscounted lease payments 14,480,426 13,322,418
Less: total future interest (4,800,500) (4,922,201)
Less: estimated construction costs (47,241) (47,924)
Present value of total of finance lease and other financing obligations 9,632,685 8,352,293
Finance lease and other financing obligations, current 699,145 254,412
Finance lease and other financing obligations, non-current 8,933,540 8,097,881
Operating lease obligations    
Within 1 year 260,935 180,447
After 1 year but within 2 years 246,970 190,243
After 2 years but within 3 years 249,383 149,300
After 3 years but within 4 years 212,829 151,545
After 4 years but within 5 years 178,627 151,063
After 5 years 1,935,590 1,839,384
Total undiscounted lease payments 3,084,334 2,661,982
Less: total future interest (1,055,035) (1,032,829)
Present value of lease obligations 2,029,299 1,629,153
Operating lease liabilities, current 145,739 86,258
Operating lease liabilities, non-current 1,883,560 1,542,895
Total    
Within 1 year 1,583,481 983,730
After 1 year but within 2 years 1,600,753 1,145,216
After 2 years but within 3 years 1,635,773 1,125,965
After 3 years but within 4 years 1,381,782 1,180,330
After 4 years but within 5 years 1,331,060 1,193,226
After 5 years 10,031,911 10,355,933
Total undiscounted lease payments 17,564,760 15,984,400
Less: total future interest (5,855,535) (5,955,030)
Less: estimated construction costs (47,241) (47,924)
Present value of lease obligations 11,661,984 9,981,446
Current Portion 844,884 340,670
Non-current portion 10,817,100 ¥ 9,640,776
Other disclosures    
Total future lease payments for additional leases that have not yet commenced, primarily for data center buildings ¥ 70,928  
Data center building leases | Minimum    
Other disclosures    
Lease terms 1 year  
Data center building leases | Maximum    
Other disclosures    
Lease terms 20 years