XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating activities    
Net loss $ (33,863) $ (15,714)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 6 30
Amortization of right-of-use asset and lease liability (46) (41)
Stock-based compensation expense 1,483 1,313
Amortization of deferred financing costs, debt discounts and premiums and discounts on available-for-sale marketable securities (419) (36)
Change in fair value of preferred stock tranche liability 6,011 (3,430)
Changes in operating assets and liabilities:    
Accounts receivable, net   31
Grant receivable (226)  
Prepaid expenses, other current assets and other assets (647) (2,089)
Accounts payable 265 2
Accrued expenses and other liabilities (544) (1,045)
Deferred liabilities (327) 693
Net cash used in operating activities (28,307) (20,286)
Investing activities    
Purchases of property and equipment (21)  
Purchases of investments   (13,804)
Maturities of investments 31,000 13,000
Net cash provided by (used in) investing activities 30,979 (804)
Financing activities    
Proceeds from issuance of Series B Convertible Preferred Stock, net   28,099
Proceeds from long-term debt, net   14,918
Fees paid to Lenders for Loan Agreement amendment (150)  
Proceeds from insurance premium financing 1,298 1,430
Payments on insurance premium financing (387) (426)
Proceeds from the exercise of stock options and employee stock purchase program 85 29
Net cash provided by financing activities 846 44,050
Increase in cash, cash equivalents and restricted cash 3,518 22,960
Cash, cash equivalents and restricted cash at beginning of period 79,076 79,076
Cash, cash equivalents and restricted cash at end of period 82,594 98,749
Supplemental disclosure of non-cash investing and financing activities    
Issuance of preferred stock tranche liability   $ 6,940
Purchases of property and equipment including in accounts payable and accrued expenses $ 7