XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Total Stockholders’ Equity
Series A Preferred Stock
Total Stockholders’ Equity
Series B Preferred Stock
Total Stockholders’ Equity
Series D Preferred Stock
Total Stockholders’ Equity
Series E Preferred Stock
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series B Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Series E Preferred Stock
Common Stock
Common Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Accumulated Deficit
Series A Preferred Stock
Accumulated Deficit
Series B Preferred Stock
Accumulated Deficit
Series D Preferred Stock
Accumulated Deficit
Series E Preferred Stock
Beginning balance (in shares) at Dec. 31, 2024             6,799,467 4,695,887 7,933,711 4,595,175   231,051,139              
Beginning balance at Dec. 31, 2024   $ 2,186,958         $ 68 $ 47 $ 79 $ 46   $ 3,640 $ 4,359,264 $ (25,844) $ (2,150,342)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Common stock repurchases, net (in shares)                     (2,417,442)                
Common stock repurchases, net   (19,417)                 $ (24)   (19,393)            
Dividends declared, common stock   (64,027)                         (64,027)        
Dividends declared, preferred stock     $ (3,081) $ (2,018) $ (3,719) $ (2,118)                   $ (3,081) $ (2,018) $ (3,719) $ (2,118)
Equity-based compensation, net of forfeitures (in shares)                     96,658                
Equity-based compensation, net of forfeitures   2,264                 $ 1   2,263            
Net loss $ (189,379) (189,379)                         (189,379)        
Cumulative translation adjustment   8,278                       8,278          
Designated derivatives, fair value adjustments 1,811 1,811                       1,811          
Ending balance (in shares) at Mar. 31, 2025             6,799,467 4,695,887 7,933,711 4,595,175   228,730,355              
Ending balance at Mar. 31, 2025   1,915,552         $ 68 $ 47 $ 79 $ 46   $ 3,617 4,342,134 (15,755) (2,414,684)        
Beginning balance (in shares) at Dec. 31, 2025             6,799,467 4,695,887 7,933,711 4,595,175   216,016,247              
Beginning balance at Dec. 31, 2025   1,663,498         $ 68 $ 47 $ 79 $ 46   $ 3,490 4,249,018 22,169 (2,611,419)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Common stock repurchases, net (in shares)                     (4,218,361)                
Common stock repurchases, net   (38,366)                 $ (42)   (38,324)            
Dividends declared, common stock   (41,159)                         (41,159)        
Dividends declared, preferred stock     $ (3,081) $ (2,018) $ (3,719) $ (2,118)                   $ (3,081) $ (2,018) $ (3,719) $ (2,118)
Equity-based compensation, net of forfeitures (in shares)                     234,889                
Equity-based compensation, net of forfeitures   4,044                 $ 2   4,042            
Common stock shares withheld upon vesting of restricted stock   (1,576)                     (1,576)            
Net loss (5,078) (5,078)                         (5,078)        
Cumulative translation adjustment   (10,447)                       (10,447)          
Designated derivatives, fair value adjustments $ 1,271 1,271                       1,271          
Ending balance (in shares) at Mar. 31, 2026             6,799,467 4,695,887 7,933,711 4,595,175   212,032,775              
Ending balance at Mar. 31, 2026   $ 1,561,251         $ 68 $ 47 $ 79 $ 46   $ 3,450 $ 4,213,160 $ 12,993 $ (2,668,592)