XML 49 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Multi-Tenant Retail Disposition (Tables)
12 Months Ended
Dec. 31, 2025
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Properties Sold
The following table presents the assets and liabilities associated with the Multi-Tenant Retail Portfolio. As of December 31, 2024, this includes assets and liabilities associated with the entire Multi-Tenant Retail Disposition, which includes the one property which was sold to the tenant who exercised its right of first refusal. As of December 31, 2025, this includes any remaining asset and liability balances that are expected to be settled over time, however, all 100 properties related to the Multi-Tenant Retail Disposition were sold as of June 30, 2025 and therefore are not included in the December 31, 2025 balances below:
December 31,
(in thousands)20252024
ASSETS
Land$— $369,829 
Buildings, fixtures and improvements— 1,172,804 
Construction in progress— 986 
Acquired intangible lease assets— 362,370 
Total real estate investments, at cost— 1,905,989 
Less accumulated depreciation and amortization— (164,720)
Total real estate investments, net— 1,741,269 
Cash— — 
Restricted cash— — 
Unbilled straight line rent— 9,697 
Operating lease right-of-use asset— 8,107 
Prepaid expenses and other assets348 57,058 
Assets related to discontinued operations$348 $1,816,131 
LIABILITIES
Mortgage notes payable, net$— $453,098 
Acquired intangible lease liabilities, net— 52,447 
Accounts payable and accrued expenses890 22,857 
Operating lease liability— 8,253 
Prepaid rent— 15,163 
     Liabilities related to discontinued operations$890 $551,818 
The operating results of the Multi-Tenant Retail Portfolio were as follows for the periods noted:
Year Ended December 31,
(In thousands)
2025 (1)
2024 (2)
2023 (3)
Revenue from tenants$76,637 $235,217 $69,309 
Expenses:
  Property operating26,046 78,173 23,418 
  Impairment charges— 100 — 
  Merger, transaction and other costs85 75 
  General and administrative2,665 5,376 2,985 
  Depreciation and amortization29,762 133,123 42,920 
     Total expenses58,558 216,776 69,398 
     Operating income (loss) before loss on dispositions of real estate investments18,079 18,441 (89)
  Loss on dispositions of real estate investments(51,404)(76)— 
     Operating (loss) gain of discontinued operations(33,325)18,365 (89)
Other income (expense):
  Interest expense (4)
(23,832)(71,247)(21,064)
  Loss on extinguishment and modification of debt (5)
(15,098)— — 
  (Loss) gain on derivative instruments(17,475)26 — 
  Other income20 645 461 
     Total other expense, net(56,385)(70,576)(20,603)
Net loss before income tax(89,710)(52,211)(20,692)
  Income tax expense— — — 
Loss from discontinued operations$(89,710)$(52,211)$(20,692)
_______
(1) Includes (i) the results of the 59 properties included in the First Closing through March 25, 2025. (ii) the results of the 28 properties included in the Second Closing through June 10, 2025, (iii) the results of the 12 properties included in the Third Closing through June 18, 2025, and (iv) the results of the one property, which was sold to the tenant who exercised its right of first refusal, through June 30, 2025.
(2) Includes a full year of operations for the Multi-Tenant Retail Portfolio.
(3) Includes the results of the Multi-Tenant Retail Portfolio from September 13, 2023 (the date of the REIT Merger (as defined in Note 4 The Mergers )) through December 31, 2023.
(4) Interest expense is comprised of interest on the Company’s Prior Revolving Credit Facility (as defined in Note 6 — Revolving Credit Facility) and interest from the two mortgages that were assumed by RCG in the Multi-Tenant Retail Disposition. The Company calculated interest expense consistently in both periods and, for the Prior Revolving Credit Facility, used the amount of the Prior Revolving Credit Facility that would have been required to be paid back upon removal of the Multi-Tenant Retail Portfolio from the borrowing base, multiplied by the weighted-average interest rate of the Prior Revolving Credit Facility.
(5) Primarily represents the acceleration of the unamortized discount on one of the mortgages that were assumed by RCG.
Schedule Acquisition by Property Type
The cash flows related to the Multi-Tenant Retail Portfolio have not been segregated and are included in the consolidated statements of cash flows. The following table presents certain cash flow information for the Multi-Tenant Retail Portfolio:
Year Ended December 31,
(In thousands)202520242023
Depreciation$9,701 $38,708 $11,182 
Amortization of intangibles20,061 94,415 31,738 
Amortization of discounts on mortgages 2,376 5,312 1,782 
Amortization of below-market lease liabilities(1,679)(7,184)(2,035)
Amortization of above-market lease assets1,922 8,803 2,656 
Unbilled straight-line rent2,496 7,394 2,297 
Loss from embedded derivative feature of multi-tenant disposition receivable17,473 — — 
Loss on extinguishment of debt15,098 — — 
Cash proceeds - multi-tenant disposition receivable81,196 — — 
Net proceeds from the Multi-Tenant Retail Disposition1,093,432 — — 
The following table summarizes the acquisition by property type, listed by reportable segment, during the year ended December 31, 2023:
Property Type
Number of Properties
Square Feet (unaudited)
Properties Acquired in 2023:
Industrial & Distribution31 4,085,826 
Multi-Tenant Retail109 16,375,661 
Single-Tenant Retail851 7,140,274 
Office305,912 
998 27,907,673