XML 29 R15.htm IDEA: XBRL DOCUMENT v3.25.4
Mortgage Notes Payable, Net
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Mortgage Notes Payable, Net Mortgage Notes Payable, Net
In connection with the REIT Merger, the Company assumed all of RTL’s mortgage notes payable as of the Acquisition Date. Mortgage notes payable, net as of December 31, 2025 and 2024 consisted of the following:
Encumbered Properties
Outstanding Loan Amount (1), (2)
Effective Interest Rate
Interest Rate
CountryPortfolioDecember 31, 2025December 31, 2024
Maturity
Anticipated
Repayment (3)
(In thousands)(In thousands)
Finland:
Finland Properties (4)
5$86,878 $76,866 5.1%Fixed/Variable Jan. 2029Jan. 2029
Total EUR denominated 586,878 76,866 
United States:Penske Logistics170,000 70,000 4.7%FixedNov. 2028Nov. 2028
Multi-Tenant Mortgage Loan I8129,949 162,580 4.4%FixedNov. 2027Nov. 2027
Multi-Tenant Mortgage Loan II832,750 32,750 4.4%FixedFeb. 2028Feb. 2028
Multi-Tenant Mortgage Loan III798,500 98,500 4.9%FixedDec. 2028Dec. 2028
Multi-Tenant Mortgage Loan IV1477,798 90,111 4.6%FixedMay 2029May 2029
Multi-Tenant Mortgage Loan V10128,780 139,771 3.7%FixedOct. 2029Oct. 2029
2019 Class A-1 Net-Lease Mortgage Notes6394,202 105,859 3.8%FixedMay 2049May 2026
2019 Class A-2 Net-Lease Mortgage Notes63118,187 118,798 4.5%FixedMay 2049May 2029
2021 Class A-1 Net-Lease Mortgage Notes4145,267 49,362 2.2%FixedMay 2051May 2028
2021 Class A-2 Net-Lease Mortgage Notes4178,189 85,262 2.8%FixedMay 2051May 2031
2021 Class A-3 Net-Lease Mortgage Notes3034,997 34,997 3.1%FixedMay 2051May 2028
2021 Class A-4 Net-Lease Mortgage Notes3054,995 54,995 3.7%FixedMay 2051May 2031
Column Financial Mortgage Notes (5)
— 463,370 —%FixedN/AN/A
Mortgage Loan II (6)
— 210,000 —%FixedN/AN/A
Mortgage Loan III2233,400 33,400 4.1%FixedJan. 2028Jan. 2028
CMBS Loan (7)
— 260,000 —%FixedN/AN/A
CMBS Loan II20237,000 237,000 5.8%FixedApr. 2029Apr. 2029
Total USD denominated3581,234,014 2,246,755 
Gross mortgage notes payable3631,320,892 2,323,621 4.4%
Mortgages classified in discontinued operations:
     Mortgage Loan II (6)
— (210,000)
     CMBS Loan (7)
— (260,000)
Gross mortgage notes payable (continuing operations)3631,320,892 1,853,621 
Mortgage discounts(47,807)(73,542)
     Deferred financing costs, net of accumulated amortization (8)
(8,481)(11,471)
Mortgage notes payable, net 363$1,264,604 $1,768,608 4.4%
__________
(1)Amounts borrowed in local currency are translated at the spot rate in effect at the applicable reporting date.
(2)The borrowers’ (wholly-owned subsidiaries of the Company) financial statements are included within the Company’s consolidated financial statements, however, the borrowers’ assets and credit are only available to pay the debts of the borrowers and their liabilities constitute obligations of the borrowers.
(3)The Company determines an anticipated repayment date when the terms of a debt obligation provide for earlier repayment than the legal maturity and when the Company expects to repay such debt obligations earlier due to factors such as elevated interest rates or additional principal payment requirements.
(4)80% fixed as a result of a “pay-fixed” interest rate swap agreement and 20% variable. Variable portion is approximately 1.4% plus 3-month Euribor and reflects the Euribor rate in effect as of December 31, 2025.
(5)This mortgage was repaid in May 2025, primarily using borrowings under the USD portion of the Company’s Prior Revolving Credit Facility (as defined in Note 7 Revolving Credit Facility).
(6)This mortgage was assumed by RCG as part of the completion of the Multi-Tenant Retail Disposition in the second quarter of 2025. As of December 31, 2024, this mortgage was classified within discontinued operations (see Note 3 Multi-Tenant Retail Disposition for additional information).
(7)Approximately $256.3 million of the original principal amount of this mortgage was assumed by RCG as part of the completion of the Multi-Tenant Retail Disposition in the second quarter of 2025, and the remaining principal of approximately $3.7 million was repaid by the Company. As of December 31, 2024, this mortgage was classified within discontinued operations (see Note 3Multi-Tenant Retail Disposition for additional information).
(8)Deferred financing costs consist of commitment fees, legal fees, and other costs associated with obtaining commitments for financing. These costs are amortized over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are expensed when the associated debt is refinanced or paid down before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close.
The following table presents future scheduled aggregate principal payments on the mortgage notes payable over the next five calendar years and thereafter as of December 31, 2025:
(In thousands)
Future Principal Payments (1)
2026$94,813 
2027130,560 
2028315,525 
2029646,810 
2030— 
Thereafter133,184 
Total$1,320,892 
______
(1)Assumes exchange rates of €1.00 to $1.17 for EUR as of December 31, 2025 for illustrative purposes, as applicable.
The total gross carrying value of the Company’s unencumbered assets as of December 31, 2025 was $3.61 billion, and approximately $3.57 billion of this amount was included in the unencumbered asset pool comprising the borrowing base under the Revolving Credit Facility (as defined in Note 7 Revolving Credit Facility) and therefore is not available to serve as collateral for future borrowings under the revolving credit facility.
Mortgage Covenants
As of December 31, 2025, the Company was in compliance with all property-level debt covenants with the exception of two property-level debt instruments. For those two property-level debt instruments, the Company either (a) implemented a cure to the underlying noncompliance trigger by providing a letter of credit, or (b) permitted excess net cash flow after debt service from the impacted properties to become restricted, in each case in accordance with the terms of the applicable debt instrument. Each letter of credit, for so long as it is outstanding, represents a dollar-for-dollar reduction to availability for future borrowings under the Company’s Revolving Credit Facility. While the restricted cash cannot be used for general corporate purposes, it is available to fund operations of the underlying assets. These matters did not have a material impact on the Company’s liquidity or its ability to operate the impacted assets.