XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Multi-Tenant Retail Disposition - Cash Flows Related to Multi-Tenant Retail Portfolio (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Depreciation     $ 102,982 $ 133,395
Amortization of intangibles     73,530 133,528
Amortization of discounts on mortgages     37,209 53,574
Amortization of above-market lease assets     6,968 13,809
Unbilled straight-line rent     4,761 15,254
Loss from embedded derivative feature of multi-tenant disposition receivable     11,932 0
Loss on extinguishment of debt $ (4,121) $ (317) (8,887) (13,464)
Cash received from multi-tenant disposition receivable     58,756 0
Multi Tenant Retail Portfolio        
Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Depreciation     9,701 28,742
Amortization of intangibles     20,061 71,608
Amortization of discounts on mortgages     2,376 4,051
Amortization of below-market lease liabilities     (1,679) (5,172)
Amortization of above-market lease assets     1,922 6,655
Unbilled straight-line rent     2,496 4,983
Loss from embedded derivative feature of multi-tenant disposition receivable     11,932 0
Loss on extinguishment of debt     15,098 0
Cash received from multi-tenant disposition receivable     58,756 0
Net proceeds from the Multi-Tenant Retail Disposition     $ 1,093,432 $ 0