XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of share-based compensation arrangements by share-based payment award
The following table reflects the activity of RSUs outstanding for the periods presented:
 
Number of RSUsWeighted-Average Issue Price
Unvested, December 31, 20241,248,179 $7.89 
Vested
(342,406)7.96 
Granted
986,582 7.39 
Forfeitures
(22,354)8.17 
Unvested, September 30, 20251,870,001 7.61 
 
Number of RSUsWeighted-Average Issue Price
Unvested, December 31, 2023535,768 $9.09 
Vested
(56,693)9.63 
Granted
642,152 7.52 
Forfeitures
(29,033)8.10 
Unvested, September 30, 20241,092,194 8.17 
Schedule of share-based payment arrangement by restricted stock activity
The following table reflects the activity of Restricted Shares outstanding for the periods presented that impacted the Company:
 
Number of Restricted SharesWeighted-Average Issue Price
Unvested, December 31, 2024334,642 $11.88 
Vested
(153,195)9.61 
Granted
— — 
Forfeitures
(11,249)10.22 
Unvested, September 30, 2025170,198 14.03 
 
Number of Restricted SharesWeighted-Average Issue Price
Unvested, December 31, 2023565,620 $12.14 
Vested
(179,228)13.01 
Granted
— — 
Forfeitures
(49,500)10.87 
Unvested, September 30, 2024336,892 11.86 
Schedule of share based compensation potential number of PSUs that may be earned and vested at various levels of performance
Level of Performance
ThresholdTargetMaximum
Potential Number of 2025 PSUs to be Issued417,135834,2701,877,107
Level of Performance
ThresholdTargetMaximum
Potential Number of 2023 PSUs to be Issued234,200468,3921,288,072
Schedule of share based compensation total return
The following table details the number of 2025 PSUs that may be earned and vested on the 2025 PSU Measurement Date, by each category of performance goal:
Target 2025 PSUs Percentage of Target 2025 PSUs EarnedNumber of 2025 PSUs Earned
Three-Year Debt Reduction (Net Debt to Adjusted EBITDA)
Net debt to adjusted EBITDA greater than 6.7x (Below Threshold)
278,090 — %— 
Net debt to adjusted EBITDA of 6.7x (Threshold) (1)
278,090 50 %139,046 
Net debt to adjusted EBITDA of 6.5x (Target) (1)
278,090 100 %278,090 
Net debt to adjusted EBITDA of 6.3x or less (Maximum) (1)
278,090 225 %625,701 
Company TSR Relative to the Custom Net Lease Peer Group:
Less than 30th percentile (Below Threshold)
278,090 — %— 
30th percentile (Threshold) (1)
278,090 50 %139,046 
55th percentile (Target) (1)
278,090 100 %278,090 
Equal to or greater than 75th percentile (Maximum) (1)
278,090 225 %625,701 
2025 Company TSR:
Less than 5% (Below Threshold)
278,090 — %— 
5% (Threshold) (1)
278,090 50 %139,047 
8% (Target) (1)
278,090 100 %278,090 
12% or greater (Maximum) (1)
278,090 225 %625,701 
_________
(1) If amounts fall in between these ranges, the results will be determined using linear interpolation between those percentiles, respectively.
The following table details the number of 2023 PSUs that may be earned and vested on the 2023 PSU Measurement Date, by each category of performance goal:
Target 2023 PSUs Percentage of Target 2023 PSUs EarnedNumber of 2023 PSUs Earned
Company TSR Relative to the MSCI REIT Index:
Less than 30th percentile (Below Threshold)
175,647 — %— 
30th percentile (Threshold) (1)
175,647 50 %87,825 
55th percentile (Target) (1)
175,647 100 %175,647 
Equal to or greater than 75th percentile (Maximum) (1)
175,647 275 %483,027 
Company TSR Relative to the Custom Net Lease Peer Group:
Less than 30th percentile (Below Threshold)
175,647 — %— 
30th percentile (Threshold) (1)
175,647 50 %87,825 
55th percentile (Target) (1)
175,647 100 %175,647 
Equal to or greater than 75th percentile (Maximum) (1)
175,647 275 %483,027 
2023 Company TSR:
Less than 8% (Below Threshold)
117,098 — %— 
8% (Threshold) (1)
117,098 50 %58,551 
10% (Target) (1)
117,098 100 %117,098 
12% or greater (Maximum) (1)
117,098 275 %322,018 
_________
(1) If amounts fall in between these ranges, the results will be determined using linear interpolation between those percentiles, respectively.