XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Series A Preferred Stock
Series B Preferred Stock
Series D Preferred Stock
Series E Preferred Stock
Common Stock
Common Stock
REIT Merger and Internalization Merger
Class A Units
Total Stockholders’ Equity
Total Stockholders’ Equity
Series A Preferred Stock
Total Stockholders’ Equity
Series B Preferred Stock
Total Stockholders’ Equity
Series D Preferred Stock
Total Stockholders’ Equity
Series E Preferred Stock
Total Stockholders’ Equity
Common Stock
Total Stockholders’ Equity
Common Stock
REIT Merger and Internalization Merger
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series B Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Series E Preferred Stock
Common Stock
Common Stock
Common Stock
Common Stock
Common Stock
REIT Merger and Internalization Merger
Additional Paid-in Capital
Additional Paid-in Capital
Series B Preferred Stock
Additional Paid-in Capital
Series D Preferred Stock
Additional Paid-in Capital
Series E Preferred Stock
Additional Paid-in Capital
Common Stock
Additional Paid-in Capital
Common Stock
REIT Merger and Internalization Merger
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Accumulated Deficit
Series A Preferred Stock
Accumulated Deficit
Series B Preferred Stock
Accumulated Deficit
Series D Preferred Stock
Accumulated Deficit
Series E Preferred Stock
Non-controlling interest
Non-controlling interest
Common Stock
Non-controlling interest
Class A Units
Beginning balance (in shares) at Dec. 31, 2021                               6,799,467 4,503,893 0 0   103,900,452                                
Beginning balance at Dec. 31, 2021 $ 1,626,635               $ 1,620,720             $ 68 $ 45 $ 0 $ 0   $ 2,369   $ 2,675,154           $ 15,546 $ (1,072,462)         $ 5,915    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Issuance of stock, net (in shares)                                 191,994       70,218                                
Issuance of stock, net     $ 4,723     $ 894         $ 4,723     $ 894     $ 2       $ 1     $ 4,721     $ 893                    
Dividends declared, common stock (166,556)               (166,556)                                         (166,556)              
Dividends declared, preferred stock   $ (12,324) (8,062)             $ (12,324) (8,062)                                       $ (12,324) $ (8,062)          
Equity-based compensation, net of forfeitures (in shares)                                       224,662                                  
Equity-based compensation, net of forfeitures 12,072               3,089                     $ 2     3,087                       8,983    
Common shares repurchased/withheld upon vesting of restricted stock (in shares)                                       (53,433)                                  
Common shares repurchased/withheld upon vesting of restricted stock (687)               (687)                     $ (1)     (686)                            
Distributions to non-controlling interest holders (400)               (400)                                         (400)              
Net (loss) income 12,023               12,023                                         12,023              
Cumulative translation adjustment (42,794)               (42,794)                                       (42,794)                
Designated derivatives, fair value adjustments 28,395               28,395                                       28,395                
Ending balance (in shares) at Dec. 31, 2022                               6,799,467 4,695,887 0 0   104,141,899                                
Ending balance at Dec. 31, 2022 1,453,919               1,439,021             $ 68 $ 47 $ 0 $ 0   $ 2,371   2,683,169           1,147 (1,247,781)         14,898    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Settlement and consulting costs paid with Common Stock (Note 10) (in shares)                                         2,199,832                                
Settlement and consulting costs paid with Common Stock (Note 10) 21,889               21,889                       $ 22   21,867                            
Common stock issued for earned and vested GNL LTIP Units (in shares)                                         883,750                                
Common stock issued for earned and vested GNL LTIP Units           0               27,675             $ 9           27,666                 $ (27,675)  
Common Stock issuance costs           $ (138)               $ (138)                         $ (138)                    
Issuance of stock, net (in shares)                                           123,257,677                              
Issuance of stock, net             $ 1,369,393               $ 1,369,393             $ 1,233           $ 1,368,160                  
Issuance of Restricted Shares (in shares)                                       221,136                                  
Issuance of Restricted Shares 2               2                     $ 2                                  
Issuance of preferred stock (in shares)                                   7,933,711 4,595,175                                    
Issuance of preferred stock       $ 155,580 $ 90,755     $ 1,287       $ 155,580 $ 90,755         $ 79 $ 46           $ 155,501 $ 90,709                     $ 1,287
Dividends declared, common stock (207,220)               (207,220)                                         (207,220)              
Dividends declared, preferred stock   (12,324) (8,072) (7,437) (4,236)         (12,324) (8,072) (7,437) (4,236)                                   (12,324) (8,072) $ (7,437) $ (4,236)      
Equity-based compensation, net of forfeitures (in shares)                                       287,933                                  
Equity-based compensation, net of forfeitures 17,297               4,369                     $ 3     4,366                       12,928    
Common shares repurchased/withheld upon vesting of restricted stock (in shares)                                       (107,030)                                  
Common shares repurchased/withheld upon vesting of restricted stock (1,189)               (1,189)                     $ (1)     (1,188)                            
Distributions to non-controlling interest holders (3,204)               (3,163)                                         (3,163)         (41)    
Net (loss) income (211,910)               (211,910)                                         (211,910)              
Cumulative translation adjustment 7,015               7,015                                       7,015                
Designated derivatives, fair value adjustments (22,258)               (22,258)                                       (22,258)                
Ending balance (in shares) at Dec. 31, 2023                               6,799,467 4,695,887 7,933,711 4,595,175   230,885,197                                
Ending balance at Dec. 31, 2023 2,639,149               2,637,752             $ 68 $ 47 $ 79 $ 46   $ 3,639   4,350,112           (14,096) (1,702,143)         1,397    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Dividends declared, common stock (272,883)               (272,883)                                         (272,883)              
Dividends declared, preferred stock   $ (12,324) $ (8,072) $ (14,876) $ (8,472)         $ (12,324) $ (8,072) $ (14,876) $ (8,472)                                   $ (12,324) $ (8,072) $ (14,876) $ (8,472)      
Equity-based compensation, net of forfeitures (in shares)                                       121,900                                  
Equity-based compensation, net of forfeitures 8,932               8,932                     $ 1     8,931                       0    
Common shares repurchased/withheld upon vesting of restricted stock (in shares)                                       (71,815)                                  
Common shares repurchased/withheld upon vesting of restricted stock (1,039)               (1,039)                     $ (1)     (1,038)                            
Distributions to non-controlling interest holders (137)               0                                         0         (137)    
Net (loss) income (131,572)               (131,572)                                         (131,572)              
Cumulative translation adjustment (5,029)               (5,029)                                       (5,029)                
Designated derivatives, fair value adjustments (6,719)               (6,719)                                       (6,719)                
Exchange of Class A Units for Common Stock (in shares)                                       115,857                                  
Exchange of Class A Units for Common Stock 0               1,260                     $ 1     1,259                       (1,260)    
Ending balance (in shares) at Dec. 31, 2024                               6,799,467 4,695,887 7,933,711 4,595,175   231,051,139                                
Ending balance at Dec. 31, 2024 $ 2,186,958               $ 2,186,958             $ 68 $ 47 $ 79 $ 46   $ 3,640   $ 4,359,264           $ (25,844) $ (2,150,342)         $ 0