XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Revenue from tenants $ 805,010 $ 515,070 $ 378,857
Expenses:      
Property operating 142,497 67,839 32,877
Operating fees to related parties 0 28,283 40,122
Impairment charges 90,410 68,684 21,561
Merger, transaction and other costs 6,026 54,492 244
Settlement costs 0 29,727 0
General and administrative 57,734 40,187 17,737
Equity-based compensation 8,931 17,297 12,072
Depreciation and amortization 349,943 222,271 154,026
Total expenses 655,541 528,780 278,639
Operating income (loss) before gain (loss) on dispositions of real estate investments 149,469 (13,710) 100,218
Gain (loss) on dispositions of real estate investments 57,015 (1,672) 325
Operating income (loss) 206,484 (15,382) 100,543
Other income (expense):      
Interest expense (326,932) (179,411) (97,510)
Loss on extinguishment and modification of debt (15,877) (1,221) (2,040)
Gain (loss) on derivative instruments 4,229 (3,691) 18,642
Unrealized gains on undesignated foreign currency advances and other hedge ineffectiveness 3,249 0 2,439
Other income 1,720 2,270 981
Total other expense, net (333,611) (182,053) (77,488)
Net (loss) income before income tax (127,127) (197,435) 23,055
Income tax expense (4,445) (14,475) (11,032)
Net (loss) income (131,572) (211,910) 12,023
Preferred stock dividends (43,744) (27,438) (20,386)
Net loss attributable to common stockholders $ (175,316) $ (239,348) $ (8,363)
Basic and Diluted Loss Per Common Share:      
Net loss per share attributable to common stockholders — Basic (in dollars per share) $ (0.76) $ (1.71) $ (0.09)
Net loss per share attributable to common stockholders — Diluted (in dollars per share) $ (0.76) $ (1.71) $ (0.09)
Weighted average common shares outstanding:      
Basic (in shares) 230,440,385 142,584,332 103,686,395
Diluted (in shares) 230,440,385 142,584,332 103,686,395