XML 93 R82.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting - Segment’s Income to Consolidated Net (Loss) Income Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Revenue from tenants $ 203,286 $ 95,844 $ 409,331 $ 190,176
Total net operating income 65,852 4,488 124,696 34,860
Operating fees to related parties 0 (10,110) 0 (20,211)
Impairment charges (27,402) 0 (31,729) 0
Merger, transaction and other costs (1,572) (6,279) (2,333) (6,378)
Settlement costs 0 (15,084) 0 (15,084)
General and administrative (15,196) (10,683) (31,373) (16,343)
Equity-based compensation (2,340) (2,870) (4,313) (5,795)
Depreciation and amortization (89,493) (37,297) (181,493) (74,326)
Gain on dispositions of real estate investments 34,102 0 39,969 0
Interest expense (89,815) (27,710) (172,568) (54,675)
Loss on extinguishment of debt (13,090) (404) (13,148) (404)
Gain (loss) on derivative instruments 530 (774) 2,118 (2,430)
Unrealized gains on undesignated foreign currency advances and other hedge ineffectiveness 300 0 1,332 0
Other income 309 1,650 293 1,716
Net loss before income tax (35,914) (22,750) (57,277) (20,933)
Income tax expense 250 (3,508) (2,138) (6,215)
Net loss (35,664) (26,258) (59,415) (27,148)
Preferred stock dividends (10,936) (5,099) (21,872) (10,198)
Net loss attributable to common stockholders (46,600) (31,357) (81,287) (37,346)
Operating Segments        
Segment Reporting Information [Line Items]        
Revenue from tenants 203,286 95,844 409,331 190,176
Total net operating income 167,753 86,811 335,968 172,997
Industrial & Distribution        
Segment Reporting Information [Line Items]        
Revenue from tenants 61,436 51,288 123,431 104,112
Total net operating income 56,484 48,033 113,799 97,497
Industrial & Distribution | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue from tenants 61,436 51,288 123,431 104,112
Total net operating income 56,484 48,033 113,799 97,497
Multi-Tenant Retail        
Segment Reporting Information [Line Items]        
Revenue from tenants 66,966 0 133,768 0
Total net operating income 44,404 0 88,299 0
Multi-Tenant Retail | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue from tenants 66,966 0 133,768 0
Total net operating income 44,404 0 88,299 0
Single-Tenant Retail        
Segment Reporting Information [Line Items]        
Revenue from tenants 38,948 4,522 79,734 8,259
Total net operating income 35,172 4,354 71,189 7,943
Single-Tenant Retail | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue from tenants 38,948 4,522 79,734 8,259
Total net operating income 35,172 4,354 71,189 7,943
Office        
Segment Reporting Information [Line Items]        
Revenue from tenants 35,936 40,034 72,398 77,805
Total net operating income 31,693 34,424 62,681 67,557
Office | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue from tenants 35,936 40,034 72,398 77,805
Total net operating income $ 31,693 $ 34,424 $ 62,681 $ 67,557