XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Total
Series A Preferred Stock
Series B Preferred Stock
Series D Preferred Stock
Series E Preferred Stock
Common Stock
Total Stockholders’ Equity
Total Stockholders’ Equity
Series A Preferred Stock
Total Stockholders’ Equity
Series B Preferred Stock
Total Stockholders’ Equity
Series D Preferred Stock
Total Stockholders’ Equity
Series E Preferred Stock
Total Stockholders’ Equity
Common Stock
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series B Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Series E Preferred Stock
Common Stock
Common Stock
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Common Stock
Accumulated Other Comprehensive (Loss) Income
Accumulated Deficit
Accumulated Deficit
Series A Preferred Stock
Accumulated Deficit
Series B Preferred Stock
Accumulated Deficit
Series D Preferred Stock
Accumulated Deficit
Series E Preferred Stock
Accumulated Deficit
Common Stock
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2022                         6,799,467 4,695,887       104,141,899                    
Beginning balance at Dec. 31, 2022 $ 1,453,919,000           $ 1,439,021,000           $ 68,000 $ 47,000       $ 2,371,000 $ 2,683,169,000   $ 1,147,000 $ (1,247,781,000)           $ 14,898,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                        
Settlement costs to be paid with Common Stock (Note 10) 6,252,000           6,252,000                       6,252,000                  
Common Stock issuance costs           $ (25,000)           $ (25,000)               $ (25,000)                
Dividends declared, common stock           (83,351,000)           (83,351,000)                   (83,351,000)            
Dividends declared, preferred stock   $ (6,162,000) $ (4,036,000)         $ (6,162,000) $ (4,036,000)                           $ (6,162,000) $ (4,036,000)        
Equity-based compensation, net of forfeitures (in shares)                                 293,514                      
Equity-based compensation, net of forfeitures 5,795,000           1,303,000                   $ 3,000   1,300,000                 4,492,000
Common stock shares withheld upon vesting of restricted stock (321,000)           (321,000)                   $ (29,057)   (321,000)                  
Distributions to non-controlling interest holders (200,000)           (200,000)                             (200,000)            
Net loss (27,148,000)           (27,148,000)                             (27,148,000)            
Cumulative translation adjustment 17,332,000           17,332,000                           17,332,000              
Designated derivatives, fair value adjustments (6,886,000)           (6,886,000)                           (6,886,000)              
Ending balance (in shares) at Jun. 30, 2023                         6,799,467 4,695,887       104,406,356                    
Ending balance at Jun. 30, 2023 1,355,169,000           1,335,779,000           $ 68,000 $ 47,000       $ 2,374,000 2,690,375,000   11,593,000 (1,368,678,000)           19,390,000
Beginning balance (in shares) at Mar. 31, 2023                         6,799,467 4,695,887       104,157,910                    
Beginning balance at Mar. 31, 2023 1,411,612,000           1,394,468,000           $ 68,000 $ 47,000       $ 2,371,000 2,683,827,000   3,702,000 (1,295,547,000)           17,144,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                        
Settlement costs to be paid with Common Stock (Note 10) 6,252,000           6,252,000                       6,252,000                  
Common Stock issuance costs           (4,000)           (4,000)               $ (4,000)                
Dividends declared, common stock           $ (41,674,000)           $ (41,674,000)                             $ (41,674,000)  
Dividends declared, preferred stock   (3,081,000) (2,018,000)         (3,081,000) (2,018,000)                           (3,081,000) (2,018,000)        
Redemption of OP Units 0                                                      
Equity-based compensation, net of forfeitures (in shares)                                 277,503                      
Equity-based compensation, net of forfeitures 2,870,000           624,000                   $ 3,000   621,000                 2,246,000
Common stock shares withheld upon vesting of restricted stock (in shares)                                 (29,057)                      
Common stock shares withheld upon vesting of restricted stock (321,000)           (321,000)                       (321,000)                  
Distributions to non-controlling interest holders (100,000)           (100,000)                             (100,000)            
Net loss (26,258,000)           (26,258,000)                             (26,258,000)            
Cumulative translation adjustment 10,812,000           10,812,000                           10,812,000              
Designated derivatives, fair value adjustments (2,921,000)           (2,921,000)                           (2,921,000)              
Ending balance (in shares) at Jun. 30, 2023                         6,799,467 4,695,887       104,406,356                    
Ending balance at Jun. 30, 2023 1,355,169,000           1,335,779,000           $ 68,000 $ 47,000       $ 2,374,000 2,690,375,000   11,593,000 (1,368,678,000)           19,390,000
Beginning balance (in shares) at Dec. 31, 2023                         6,799,467 4,695,887 7,933,711 4,595,175   230,885,197                    
Beginning balance at Dec. 31, 2023 2,639,149,000           2,637,752,000           $ 68,000 $ 47,000 $ 79,000 $ 46,000   $ 3,639,000 4,350,112,000   (14,096,000) (1,702,143,000)           1,397,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                        
Dividends declared, common stock (145,677,000)           (145,677,000)                             (145,677,000)            
Dividends declared, preferred stock   (6,162,000) (4,036,000) $ (7,438,000) $ (4,236,000)     (6,162,000) (4,036,000) $ (7,438,000) $ (4,236,000)                       (6,162,000) (4,036,000) $ (7,438,000) $ (4,236,000)    
Equity-based compensation, net of forfeitures (in shares)                                 (16,475)                      
Equity-based compensation, net of forfeitures 4,313,000           3,406,000                       3,406,000                 907,000
Common stock shares withheld upon vesting of restricted stock (in shares)                                 (63,347)                      
Common stock shares withheld upon vesting of restricted stock (424,000)           (424,000)                   $ (1,000)   (423,000)                  
Distributions to non-controlling interest holders (73,000)                                                     (73,000)
Net loss (59,415,000)           (59,415,000)                             (59,415,000)            
Cumulative translation adjustment 1,498,000           1,498,000                           1,498,000              
Designated derivatives, fair value adjustments 5,765,000           5,765,000                           5,765,000              
Ending balance (in shares) at Jun. 30, 2024                         6,799,467 4,695,887 7,933,711 4,595,175   230,805,375                    
Ending balance at Jun. 30, 2024 2,423,264,000           2,421,033,000           $ 68,000 $ 47,000 $ 79,000 $ 46,000   $ 3,638,000 4,353,095,000   (6,833,000) (1,929,107,000)           2,231,000
Beginning balance (in shares) at Mar. 31, 2024                         6,799,467 4,695,887 7,933,711 4,595,175   230,846,571                    
Beginning balance at Mar. 31, 2024 2,526,668,000           2,524,859,000           $ 68,000 $ 47,000 $ 79,000 $ 46,000   $ 3,639,000 4,351,577,000   (11,844,000) (1,818,753,000)           1,809,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                        
Dividends declared, common stock (63,754,000)           (63,754,000)                             (63,754,000)            
Dividends declared, preferred stock   $ (3,081,000) $ (2,018,000) $ (3,719,000) $ (2,118,000)     $ (3,081,000) $ (2,018,000) $ (3,719,000) $ (2,118,000)                       $ (3,081,000) $ (2,018,000) $ (3,719,000) $ (2,118,000)    
Equity-based compensation, net of forfeitures (in shares)                                 17,203                      
Equity-based compensation, net of forfeitures 2,340,000           1,886,000                       1,886,000                 454,000
Common stock shares withheld upon vesting of restricted stock (in shares)                                 (58,399)                      
Common stock shares withheld upon vesting of restricted stock (369,000)           (369,000)                   $ (1,000)   (368,000)                  
Distributions to non-controlling interest holders (32,000)                                                     (32,000)
Net loss (35,664,000)           (35,664,000)                             (35,664,000)            
Cumulative translation adjustment 2,472,000           2,472,000                           2,472,000              
Designated derivatives, fair value adjustments 2,539,000           2,539,000                           2,539,000              
Ending balance (in shares) at Jun. 30, 2024                         6,799,467 4,695,887 7,933,711 4,595,175   230,805,375                    
Ending balance at Jun. 30, 2024 $ 2,423,264,000           $ 2,421,033,000           $ 68,000 $ 47,000 $ 79,000 $ 46,000   $ 3,638,000 $ 4,353,095,000   $ (6,833,000) $ (1,929,107,000)           $ 2,231,000