XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.2.u1
The Mergers - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
6 Months Ended 10 Months Ended
Sep. 12, 2023
Jun. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Assets Acquired:        
Goodwill   $ 50,020 $ 50,020 $ 46,976
REIT Merger, OP Merger and Internalization Merger        
Assets Acquired:        
Land $ 954,967 955,582 955,582  
Measurement Period Adjustments, Land     615  
Buildings, fixtures and improvements 2,526,810 2,527,159 2,527,159  
Measurement Period Adjustments, Buildings, fixtures and improvements     349  
Total tangible assets 3,481,777 3,482,741 3,482,741  
Measurement Period Adjustments, Total tangible assets     964  
Total acquired intangible lease assets 650,193 649,198 649,198  
Measurement Period Adjustments, Total acquired intangible lease assets     (995)  
Cash 65,223 64,616 64,616  
Measurement Period Adjustments, Cash     (607)  
Operating lease right-of-use assets 26,407 26,417 26,417  
Measurement Period Adjustments, Operating lease right-of-use assets     10  
Prepaid expenses and other assets 60,862 61,202 61,202  
Measurement Period Adjustments, Prepaid Expense and Other Assets     340  
Goodwill 29,817 28,622 28,622  
Measurement Period Adjustments, Goodwill     (1,195)  
Total assets acquired 4,314,279 4,312,796 4,312,796  
Measurement Period Adjustments, Total assets acquired     (1,483)  
Liabilities Assumed:        
Mortgage notes payable, net 1,587,455 1,587,455 1,587,455  
Measurement Period Adjustments, Mortgage notes payable, net     0  
Senior notes, net 386,250 386,250 386,250  
Measurement Period Adjustments, Senior notes, net     0  
Acquired intangible lease liabilities 76,682 76,685 76,685  
Measurement Period Adjustments, Acquired intangible lease liabilities     3  
Accounts payable and accrued expenses 86,031 84,575 84,575  
Measurement Period Adjustments, Accounts payable and accrued expenses     (1,456)  
Operating lease liabilities 26,407 26,377 26,377  
Measurement Period Adjustments, Operating lease liabilities     (30)  
Prepaid rent 18,439 18,439 18,439  
Measurement Period Adjustments, Prepaid rent     0  
Total liabilities assumed 2,181,264 2,179,781 2,179,781  
Measurement Period Adjustments, Total liabilities assumed     (1,483)  
Total consideration transferred 2,133,015 2,133,015    
Measurement Period Adjustments, Total consideration transferred     0  
REIT Merger, OP Merger and Internalization Merger | In-place leases        
Assets Acquired:        
Total acquired intangible lease assets 582,475 581,430 581,430  
Measurement Period Adjustments, Total acquired intangible lease assets     (1,045)  
REIT Merger, OP Merger and Internalization Merger | Above-market lease assets        
Assets Acquired:        
Total acquired intangible lease assets $ 67,718 $ 67,768 67,768  
Measurement Period Adjustments, Total acquired intangible lease assets     $ 50