XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis
The following table presents information about the Company's assets and liabilities (including derivatives that are presented net) measured at fair value on a recurring basis as of September 30, 2016 and December 31, 2015, aggregated by the level in the fair value hierarchy within which those instruments fall.
(In thousands)
 
Quoted Prices in Active Markets
Level 1
 
Significant Other Observable Inputs
Level 2
 
Significant Unobservable Inputs
Level 3
 
Total
September 30, 2016
 
 
 
 
 
 
 
 
Cross currency swaps, net (GBP & EUR)
 
$
—

 
$
1,606

 
$
—

 
$
1,606

Foreign currency forwards, net (GBP & EUR)
 
$
—

 
$
3,390

 
$
—

 
$
3,390

Interest rate swaps, net (GBP & EUR)
 
$
—

 
$
(16,093
)
 
$
—

 
$
(16,093
)
OPP (see Note 12)
 
$
—

 
$
—

 
$
(12,400
)
 
$
(12,400
)
December 31, 2015
 
 
 
 
 
 
 
 
Cross currency swaps, net (GBP & EUR)
 
$
—

 
$
3,042

 
$
—

 
$
3,042

Foreign currency forwards, net (GBP & EUR)
 
$
—

 
$
2,203

 
$
—

 
$
2,203

Interest rate swaps, net (GBP & EUR)
 
$
—

 
$
(5,461
)
 
$
—

 
$
(5,461
)
OPP (see Note 12)
 
$
—

 
$
—

 
$
(14,300
)
 
$
(14,300
)
Fair Value, Instruments Classified in Shareholders' Equity Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a reconciliation of the beginning and ending balances for the changes in the instrument with Level 3 inputs in the fair value hierarchy for the nine months ended September 30, 2016:
(In thousands)
 
OPP
Beginning balance as of December 31, 2015
 
$
14,300

   Fair value adjustment
 
(1,900
)
Ending balance as of September 30, 2016
 
$
12,400

Fair Value Inputs, Instruments Classified in Shareholders' Equity, Quantitative Information
The following table provides quantitative information about the significant Level 3 input used:
Financial Instrument
 
Fair Value at September 30, 2016
 
Principal Valuation Technique
 
Unobservable Inputs
 
Input Value
 
 
(In thousands)
 
 
 
 
 
 
OPP
 
$
12,400

 
Monte Carlo Simulation
 
Expected volatility
 
25.0%
Fair Value, by Balance Sheet Grouping
The fair values of the Company's remaining financial instruments that are not reported at fair value on the consolidated balance sheets are reported below.
 
 
 
 
Carrying Amount(1)
 
Fair Value
 
Carrying Amount(2)
 
Fair Value
(In thousands)
 
Level
 
September 30,
2016
 
September 30,
2016
 
December 31,
2015
 
December 31,
2015
Mortgage notes payable (1) (2)
 
3
 
$
508,842

 
$
500,768

 
$
532,384

 
$
534,041

Credit Facility
 
3
 
$
671,023

 
$
671,023

 
$
717,286

 
$
717,286


__________________________________________________________
(1)
Carrying value includes $508.5 million gross mortgage notes payable and $0.3 million mortgage premiums, net as of September 30, 2016.
(2)
Carrying value includes $531.7 million gross mortgage notes payable and $0.7 million mortgage premiums, net as of December 31, 2015.