XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Real Estate Investments and Properties Held for Sale (Tables)
9 Months Ended
Sep. 30, 2016
Real Estate [Abstract]  
Schedule of Real Estate Properties
The following table reflects the number and related base purchase prices of properties remaining as of December 31, 2015 and during the nine months ended September 30, 2016:
 
 
Number of Properties
 
Base Purchase Price(1)
 
 
 
 
(In thousands)
As of December 31, 2015
 
329
 
$
2,633,562

Dispositions for the nine months ended September 30, 2016
 
(3)
 
(12,843
)
Portfolio as of September 30, 2016
 
326
 
$
2,620,719

________________________________________________
(1) 
Contract purchase price, excluding acquisition related costs, based on the exchange rate at the date of purchase, where applicable.
Schedule of Properties Sold and Held for Sale
The following table summarizes the properties sold during the three and nine months ended September 30, 2016 and properties that are classified as assets held for sale as of September 30, 2016. The Company did not sell any real estate assets during the three and nine months ended September 30, 2015.
Portfolio
 
State
 
Disposition Date
 
Number of Properties
 
Square Feet
 
Contract Sales Price
 
Gains on Sale (1)
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
(In thousands)
Properties Sold
 
 
 
 
 
 
 
 
 
 
 
 
Fresenius II
 
Georgia
 
September 2, 2016
 
1
 
6,192

 
$
3,333

 
$
483

Garden Ridge
 
North Carolina
 
September 29, 2016
 
1
 
119,258

 
9,190

 
803

Dollar General
 
Ohio
 
September 29, 2016
 
1
 
9,026

 
1,423

 
34

Total
 
 
 
 
 
3
 
134,476

 
$
13,946

 
$
1,320

Assets Held for Sale
 
 
 
 
 
 
 
 
 
 
 
 
Dollar General - Choctaw
 
Oklahoma
 
October 13, 2016
 
1
 
9,100

 
1,497

 
(2) 
Dollar General - 15-Pack
 
(3) 
 
October 28, 2016
 
15
 
145,938

 
21,661

 
(2) 
Family Dollar - 8-Pack
 
Florida
 
October 13, 2016
 
8
 
63,510

 
13,239

 
(2) 
Total
 
 
 
 
 
24
 
218,548

 
$
36,397

 
$
—

________________________________________________
(1) 
Reflected within gains on dispositions of real estate investments in the consolidated statements of operations for the nine months ended September 30, 2016
(2) 
Property sold subsequent to September 30, 2016 and therefore gain (loss) on sale is not disclosed above.
(3) 
Consists of properties sold in Pennsylvania, Ohio and Oklahoma.
The following table details the major classes of assets associated with the above 24 assets classified as held for sale as of September 30, 2016.
(In thousands)
 
September 30, 2016

Real estate held for sale, at cost:
 
 
Land
 
$
6,521

Buildings, fixtures and improvements
 
19,071

Acquired intangible lease assets
 
8,833

Total real estate held for sale, at cost
 
34,425

Less accumulated depreciation and amortization
 
(2,441
)
Real estate assets held for sale, net
 
$
31,984

Subsequent to the nine months ended September 30, 2016, the Company has sold 27 properties, as summarized in the table below:
Portfolio
 
State
 
Disposition Date
 
Number of Properties
 
Square Feet
 
Contract Sales Price
 
 
 
 
 
 
 
 
 
 
(In thousands)
Dollar General - Choctaw
 
Oklahoma
 
October 13, 2016
 
1
 
9,100

 
$
1,497

Family Dollar - 8-Pack
 
Florida
 
October 13, 2016
 
8
 
63,510

 
13,239

Dollar General - Allentown
 
Pennsylvania
 
October 24, 2016
 
1
 
9,026

 
1,699

Dollar General - Union Township
 
Pennsylvania
 
October 27, 2016
 
1
 
9,014

 
1,635

Dollar General - 15-Pack
 
Pennsylvania
 
October 28, 2016
 
15
 
145,938

 
21,661

Fresenius I
 
South Carolina
 
November 2, 2016
 
1
 
10,155

 
4,756

Total
 
 
 
 
 
27
 
246,743

 
$
44,487

Schedule of Business Acquisitions, by Acquisition
The following table presents the allocation of the assets acquired and liabilities assumed during the nine months ended September 30, 2015 based on contract purchase price, excluding acquisition related costs, based on the exchange rate at the time of purchase. There were no acquisitions during the nine months ended September 30, 2016.
(Dollar amounts in thousands)
 
September 30, 2015
Real estate investments, at cost:
 
 
Land
 
$
23,831

Buildings, fixtures and improvements
 
190,314

Total tangible assets
 
214,145

Intangibles acquired:
 
 
In-place leases
 
45,736

Above market lease assets
 
1,002

Below market lease liabilities
 
(7,181
)
Below market ground lease assets
 
3,409

Above market ground lease liabilities
 
(2,104
)
Total assets acquired, net
 
255,007

Mortgage notes payable used to acquire real estate investments
 
(31,933
)
Cash paid for acquired real estate investments
 
$
223,074

Number of properties purchased
 
22

Business Acquisition, Pro Forma Information
The following table presents unaudited pro forma information as if acquisitions completed during the three and nine months ended September 30, 2015 had been consummated on January 1, 2015.
(In thousands, except per share data)
 
Three Months Ended September 30, 2015
 
Nine Months Ended September 30, 2015
Pro forma revenues
 
$
53,727

 
$
161,841

Pro forma net income
 
$
11,635

 
$
3,474

Pro forma basic and diluted net income per share
 
$
0.07

 
$
0.02

Schedule of Future Minimum Rental Payments for Operating Leases
The following table presents future minimum base rental cash payments due to the Company over the next five calendar years and thereafter as of September 30, 2016. These amounts exclude contingent rent payments, as applicable, that may be collected from certain tenants based on provisions related to sales thresholds and increases in annual rent based on exceeding certain economic indices among other items.
(In thousands)
 
Future Minimum
Base Rent Payments (1)
2016 (remainder)
 
$
47,177

2017
 
190,475

2018
 
193,487

2019
 
195,904

2020
 
198,041

2021
 
196,057

Thereafter
 
947,472

 
 
$
1,968,613


___________________________________________
(1) 
Based on the exchange rates as of September 30, 2016.
Future minimum rental payments to be made by the Company under these noncancelable ground leases, excluding increases resulting from increases in the consumer price index, are as follows:
(In thousands)
 
Future Ground
Lease Payments
2016 (remainder)
 
$
336

2017
 
1,343

2018
 
1,343

2019
 
1,343

2020
 
1,343

2021
 
1,343

Thereafter
 
42,390

Total
 
$
49,441

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The following table lists the countries and states where the Company has concentrations of properties where annualized rental income on a straight-line basis represented greater than 10.0% of consolidated annualized rental income on a straight-line basis as of September 30, 2016 and 2015.
 
 
September 30,
Country or State
 
2016
 
2015
United Kingdom
 
17.3%
 
19.6%
United States:
 
 
 
 
Texas
 
11.2%
 
11.4%