XML 21 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Real Estate Investments and Properties Held for Sale
9 Months Ended
Sep. 30, 2016
Real Estate [Abstract]  
Real Estate Investments and Properties Held for Sale
Real Estate Investments and Properties Held for Sale
The following table reflects the number and related base purchase prices of properties remaining as of December 31, 2015 and during the nine months ended September 30, 2016:
 
 
Number of Properties
 
Base Purchase Price(1)
 
 
 
 
(In thousands)
As of December 31, 2015
 
329
 
$
2,633,562

Dispositions for the nine months ended September 30, 2016
 
(3)
 
(12,843
)
Portfolio as of September 30, 2016
 
326
 
$
2,620,719

________________________________________________
(1) 
Contract purchase price, excluding acquisition related costs, based on the exchange rate at the date of purchase, where applicable.
The Company concluded that the properties sold and held for sale do not represent a strategic shift in operations and as a result are not considered to be discontinued operations. During the nine months ended September 30, 2016, the Company sold its properties located in Hephzibah, Georgia ("Fresenius II"), Raleigh, North Carolina ("Garden Ridge"), and Spencerville, Ohio ("Dollar General") and entered into 10 purchase and sales agreements to sell 30 properties which are scheduled to be sold during the fourth quarter of 2016. The following table summarizes the properties sold during the three and nine months ended September 30, 2016 and properties that are classified as assets held for sale as of September 30, 2016. The Company did not sell any real estate assets during the three and nine months ended September 30, 2015.
Portfolio
 
State
 
Disposition Date
 
Number of Properties
 
Square Feet
 
Contract Sales Price
 
Gains on Sale (1)
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
(In thousands)
Properties Sold
 
 
 
 
 
 
 
 
 
 
 
 
Fresenius II
 
Georgia
 
September 2, 2016
 
1
 
6,192

 
$
3,333

 
$
483

Garden Ridge
 
North Carolina
 
September 29, 2016
 
1
 
119,258

 
9,190

 
803

Dollar General
 
Ohio
 
September 29, 2016
 
1
 
9,026

 
1,423

 
34

Total
 
 
 
 
 
3
 
134,476

 
$
13,946

 
$
1,320

Assets Held for Sale
 
 
 
 
 
 
 
 
 
 
 
 
Dollar General - Choctaw
 
Oklahoma
 
October 13, 2016
 
1
 
9,100

 
1,497

 
(2) 
Dollar General - 15-Pack
 
(3) 
 
October 28, 2016
 
15
 
145,938

 
21,661

 
(2) 
Family Dollar - 8-Pack
 
Florida
 
October 13, 2016
 
8
 
63,510

 
13,239

 
(2) 
Total
 
 
 
 
 
24
 
218,548

 
$
36,397

 
$
—

________________________________________________
(1) 
Reflected within gains on dispositions of real estate investments in the consolidated statements of operations for the nine months ended September 30, 2016
(2) 
Property sold subsequent to September 30, 2016 and therefore gain (loss) on sale is not disclosed above.
(3) 
Consists of properties sold in Pennsylvania, Ohio and Oklahoma.
The sale of Fresenius II, Garden Ridge and Dollar General did not represent a strategic shift that has a major effect on the Company’s operations and financial results. Accordingly, the results of operations of Fresenius II, Garden Ridge and Dollar General remain classified within continuing operations for all periods presented until the respective dates of their sale.
The following table details the major classes of assets associated with the above 24 assets classified as held for sale as of September 30, 2016.
(In thousands)
 
September 30, 2016

Real estate held for sale, at cost:
 
 
Land
 
$
6,521

Buildings, fixtures and improvements
 
19,071

Acquired intangible lease assets
 
8,833

Total real estate held for sale, at cost
 
34,425

Less accumulated depreciation and amortization
 
(2,441
)
Real estate assets held for sale, net
 
$
31,984


The following table presents the allocation of the assets acquired and liabilities assumed during the nine months ended September 30, 2015 based on contract purchase price, excluding acquisition related costs, based on the exchange rate at the time of purchase. There were no acquisitions during the nine months ended September 30, 2016.
(Dollar amounts in thousands)
 
September 30, 2015
Real estate investments, at cost:
 
 
Land
 
$
23,831

Buildings, fixtures and improvements
 
190,314

Total tangible assets
 
214,145

Intangibles acquired:
 
 
In-place leases
 
45,736

Above market lease assets
 
1,002

Below market lease liabilities
 
(7,181
)
Below market ground lease assets
 
3,409

Above market ground lease liabilities
 
(2,104
)
Total assets acquired, net
 
255,007

Mortgage notes payable used to acquire real estate investments
 
(31,933
)
Cash paid for acquired real estate investments
 
$
223,074

Number of properties purchased
 
22


The following table presents unaudited pro forma information as if acquisitions completed during the three and nine months ended September 30, 2015 had been consummated on January 1, 2015.
(In thousands, except per share data)
 
Three Months Ended September 30, 2015
 
Nine Months Ended September 30, 2015
Pro forma revenues
 
$
53,727

 
$
161,841

Pro forma net income
 
$
11,635

 
$
3,474

Pro forma basic and diluted net income per share
 
$
0.07

 
$
0.02


The following table presents future minimum base rental cash payments due to the Company over the next five calendar years and thereafter as of September 30, 2016. These amounts exclude contingent rent payments, as applicable, that may be collected from certain tenants based on provisions related to sales thresholds and increases in annual rent based on exceeding certain economic indices among other items.
(In thousands)
 
Future Minimum
Base Rent Payments (1)
2016 (remainder)
 
$
47,177

2017
 
190,475

2018
 
193,487

2019
 
195,904

2020
 
198,041

2021
 
196,057

Thereafter
 
947,472

 
 
$
1,968,613


___________________________________________
(1) 
Based on the exchange rates as of September 30, 2016.
There were no tenants whose annualized rental income on a straight-line basis represented 10.0% or greater of consolidated annualized rental income on a straight-line basis for all portfolio properties as of September 30, 2016 and 2015.
The following table lists the countries and states where the Company has concentrations of properties where annualized rental income on a straight-line basis represented greater than 10.0% of consolidated annualized rental income on a straight-line basis as of September 30, 2016 and 2015.
 
 
September 30,
Country or State
 
2016
 
2015
United Kingdom
 
17.3%
 
19.6%
United States:
 
 
 
 
Texas
 
11.2%
 
11.4%