XML 70 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
Rental income $ 88,158us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 3,900us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 30us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Operating expense reimbursements 5,225us-gaap_TenantReimbursements 51us-gaap_TenantReimbursements 0us-gaap_TenantReimbursements
Total revenues 93,383us-gaap_Revenues 3,951us-gaap_Revenues 30us-gaap_Revenues
Expenses:      
Property operating 7,947us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 42us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 0us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Operating fees to affiliates 797us-gaap_AssetManagementCosts 50us-gaap_AssetManagementCosts 1us-gaap_AssetManagementCosts
Acquisition and transaction related 83,498us-gaap_BusinessCombinationAcquisitionRelatedCosts 7,745us-gaap_BusinessCombinationAcquisitionRelatedCosts 228us-gaap_BusinessCombinationAcquisitionRelatedCosts
General and administrative 4,314us-gaap_GeneralAndAdministrativeExpense 58us-gaap_GeneralAndAdministrativeExpense 183us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 40,387us-gaap_DepreciationAndAmortization 2,112us-gaap_DepreciationAndAmortization 21us-gaap_DepreciationAndAmortization
Income tax benefit (1,431)us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Total expenses 135,512us-gaap_OperatingExpenses 10,007us-gaap_OperatingExpenses 433us-gaap_OperatingExpenses
Operating loss (42,129)us-gaap_OperatingIncomeLoss (6,056)us-gaap_OperatingIncomeLoss (403)us-gaap_OperatingIncomeLoss
Interest expense (14,852)us-gaap_InterestExpense (969)us-gaap_InterestExpense (10)us-gaap_InterestExpense
Income from investments 14us-gaap_InvestmentIncomeNonoperating 0us-gaap_InvestmentIncomeNonoperating 0us-gaap_InvestmentIncomeNonoperating
Gain (loss) on foreign currency (186)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 35us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Loss on derivative instruments 1,881us-gaap_GainLossOnDerivativeInstrumentsNetPretax 0us-gaap_GainLossOnDerivativeInstrumentsNetPretax 0us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Gain (loss) on hedging instruments deemed ineffective 1,387us-gaap_DerivativeNetHedgeIneffectivenessGainLoss 0us-gaap_DerivativeNetHedgeIneffectivenessGainLoss 0us-gaap_DerivativeNetHedgeIneffectivenessGainLoss
Other income 291us-gaap_OtherNonoperatingIncome 1us-gaap_OtherNonoperatingIncome 0us-gaap_OtherNonoperatingIncome
Total other expense (11,465)us-gaap_NonoperatingIncomeExpense (933)us-gaap_NonoperatingIncomeExpense (10)us-gaap_NonoperatingIncomeExpense
Net loss (53,594)us-gaap_NetIncomeLoss (6,989)us-gaap_NetIncomeLoss (413)us-gaap_NetIncomeLoss
Other comprehensive loss:      
Change in cumulative translation adjustment (11,990)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent 2,140us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent 10us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Designated derivatives, fair value adjustment 6,082us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax (1,778)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax (53)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
Comprehensive loss $ (59,502)us-gaap_ComprehensiveIncomeNetOfTax $ (6,627)us-gaap_ComprehensiveIncomeNetOfTax $ (456)us-gaap_ComprehensiveIncomeNetOfTax
Basic and diluted weighted average shares outstanding 126,079,369us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 5,453,404us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 64,252us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Basic and diluted net loss per share $ (0.43)us-gaap_EarningsPerShareBasicAndDiluted $ (1.28)us-gaap_EarningsPerShareBasicAndDiluted $ (6.43)us-gaap_EarningsPerShareBasicAndDiluted