x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 45-2637964 | |
(State of incorporation) | (I.R.S. Employer Identification No.) |
Large accelerated filer | o | Accelerated filer | x |
Non-accelerated filer | o | Smaller reporting company | o |
Emerging growth company | o |
Page | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
Item 1 — Condensed Consolidated Financial Statements |
September 30, 2018 | December 31, 2017 | ||||||
(Unaudited) | |||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 18,621 | $ | 6,815 | |||
Accounts receivable, net | 190,770 | 316,613 | |||||
Inventories | 211,946 | 335,859 | |||||
Fair value of derivative assets | 50,466 | 107,254 | |||||
Other current assets | 19,754 | 39,946 | |||||
Total current assets | 491,557 | 806,487 | |||||
Fair value of derivative assets, long-term | 12,321 | 7,493 | |||||
Property, plant and equipment, net | 350,145 | 350,059 | |||||
Intangibles, net | 62,754 | 71,891 | |||||
Other assets, net | 9,496 | 12,018 | |||||
Goodwill | 115,037 | 115,037 | |||||
Total assets | $ | 1,041,310 | $ | 1,362,985 | |||
Liabilities and unitholders’ equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 94,431 | $ | 205,105 | |||
Accrued liabilities | 46,310 | 49,038 | |||||
Fair value of derivative liabilities | 71,712 | 156,763 | |||||
Due to General Partner | 5,441 | 11,228 | |||||
Current portion of working capital facilities | 40,545 | 275,613 | |||||
Current portion of other obligations | 6,914 | 6,476 | |||||
Total current liabilities | 265,353 | 704,223 | |||||
Commitments and contingencies | |||||||
Working capital facilities - less current portion | 195,855 | 66,237 | |||||
Acquisition facility | 379,100 | 383,500 | |||||
Fair value of derivative liabilities, long-term | 8,373 | 8,265 | |||||
Other obligations - less current portion | 48,567 | 49,625 | |||||
Due to General Partner | 2,016 | 1,678 | |||||
Deferred income taxes | 17,678 | 17,623 | |||||
Total liabilities | 916,942 | 1,231,151 | |||||
Unitholders’ equity: | |||||||
Common unitholders - public (10,620,936 units and 10,446,539 units issued and outstanding as of September 30, 2018 and December 31, 2017, respectively) | 188,038 | 193,977 | |||||
Common unitholders - affiliated (12,106,348 units issued and outstanding) | (58,032 | ) | (53,273 | ) | |||
Accumulated other comprehensive loss, net of tax | (5,638 | ) | (8,870 | ) | |||
Total unitholders’ equity | 124,368 | 131,834 | |||||
Total liabilities and unitholders’ equity | $ | 1,041,310 | $ | 1,362,985 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net sales | $ | 618,455 | $ | 491,393 | $ | 2,691,259 | $ | 1,922,826 | |||||||
Cost of products sold (exclusive of depreciation and amortization) | 581,624 | 456,656 | 2,462,279 | 1,720,860 | |||||||||||
Operating expenses | 21,047 | 16,891 | 66,537 | 50,624 | |||||||||||
Selling, general and administrative | 16,923 | 17,559 | 63,349 | 63,472 | |||||||||||
Depreciation and amortization | 8,343 | 6,655 | 25,146 | 19,537 | |||||||||||
Total operating costs and expenses | 627,937 | 497,761 | 2,617,311 | 1,854,493 | |||||||||||
Operating (loss) income | (9,482 | ) | (6,368 | ) | 73,948 | 68,333 | |||||||||
Other income | 293 | — | 293 | 183 | |||||||||||
Interest income | 123 | 75 | 404 | 247 | |||||||||||
Interest expense | (9,073 | ) | (7,170 | ) | (28,369 | ) | (22,604 | ) | |||||||
(Loss) income before income taxes | (18,139 | ) | (13,463 | ) | 46,276 | 46,159 | |||||||||
Income tax provision | (295 | ) | (853 | ) | (2,984 | ) | (3,768 | ) | |||||||
Net (loss) income | (18,434 | ) | (14,316 | ) | 43,292 | 42,391 | |||||||||
Incentive distributions declared | (2,055 | ) | (1,024 | ) | (5,824 | ) | (2,620 | ) | |||||||
Limited partners’ interest in net (loss) income | $ | (20,489 | ) | $ | (15,340 | ) | $ | 37,468 | $ | 39,771 | |||||
Net (loss) income per limited partner unit: | |||||||||||||||
Common - basic | $ | (0.90 | ) | $ | (0.68 | ) | $ | 1.65 | $ | 1.80 | |||||
Common - diluted | $ | (0.90 | ) | $ | (0.68 | ) | $ | 1.65 | $ | 1.78 | |||||
Units used to compute net (loss) income per limited partner unit: | |||||||||||||||
Common - basic | 22,727,284 | 22,543,527 | 22,726,645 | 22,093,578 | |||||||||||
Common - diluted | 22,727,284 | 22,543,527 | 22,766,725 | 22,368,432 | |||||||||||
Distribution declared per unit | $ | 0.6675 | $ | 0.6225 | $ | 1.9875 | $ | 1.8225 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net (loss) income | $ | (18,434 | ) | $ | (14,316 | ) | $ | 43,292 | $ | 42,391 | |||||
Other comprehensive income, net of tax: | |||||||||||||||
Unrealized gain on interest rate swaps | |||||||||||||||
Net gain arising in the period | 1,503 | 410 | 4,734 | 699 | |||||||||||
Reclassification adjustment related to gain realized in income | (619 | ) | (129 | ) | (1,398 | ) | (13 | ) | |||||||
Net change in unrealized gain on interest rate swaps | 884 | 281 | 3,336 | 686 | |||||||||||
Tax effect | (7 | ) | (3 | ) | (25 | ) | (10 | ) | |||||||
877 | 278 | 3,311 | 676 | ||||||||||||
Foreign currency translation adjustment | 48 | 139 | (79 | ) | 249 | ||||||||||
Other comprehensive income | 925 | 417 | 3,232 | 925 | |||||||||||
Comprehensive (loss) income | $ | (17,509 | ) | $ | (13,899 | ) | $ | 46,524 | $ | 43,316 |
Common- Public | Common- Sprague Holdings | Subordinated- Sprague Holdings | Incentive Distribution Rights | Accumulated Other Comprehensive Loss | Total | ||||||||||||||||||
Balance at December 31, 2016 | $ | 175,314 | $ | (4,518 | ) | $ | (34,576 | ) | $ | — | $ | (10,783 | ) | $ | 125,437 | ||||||||
Conversion of subordinated units to common units | — | (40,393 | ) | 40,393 | — | — | — | ||||||||||||||||
Net income | 11,955 | 14,324 | — | 3,218 | — | 29,497 | |||||||||||||||||
Other comprehensive income | — | — | — | — | 1,913 | 1,913 | |||||||||||||||||
Unit-based compensation | 1,034 | 1,240 | — | — | — | 2,274 | |||||||||||||||||
Distributions paid | (25,198 | ) | (23,239 | ) | (5,817 | ) | (3,218 | ) | — | (57,472 | ) | ||||||||||||
Common units issued related to Carbo acquisition | 31,401 | — | — | — | — | 31,401 | |||||||||||||||||
Common units issued with annual bonus | 161 | 210 | — | — | — | 371 | |||||||||||||||||
Units withheld for employee tax obligations | (690 | ) | (897 | ) | — | — | — | (1,587 | ) | ||||||||||||||
Balance at December 31, 2017 | $ | 193,977 | $ | (53,273 | ) | $ | — | $ | — | $ | (8,870 | ) | $ | 131,834 | |||||||||
Net income | 17,828 | 20,323 | — | 5,141 | — | 43,292 | |||||||||||||||||
Other comprehensive income | — | — | — | — | 3,232 | 3,232 | |||||||||||||||||
Unit-based compensation | (43 | ) | (48 | ) | — | — | — | (91 | ) | ||||||||||||||
Distributions paid | (22,552 | ) | (23,698 | ) | — | (5,141 | ) | — | (51,391 | ) | |||||||||||||
Units withheld for employee tax obligations | (1,172 | ) | (1,336 | ) | — | — | — | (2,508 | ) | ||||||||||||||
Balance at September 30, 2018 | $ | 188,038 | $ | (58,032 | ) | $ | — | $ | — | $ | (5,638 | ) | $ | 124,368 |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 43,292 | $ | 42,391 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization (includes amortization of deferred debt issuance costs) | 27,802 | 23,881 | |||||
Gain on sale of assets and insurance recoveries | (266 | ) | (101 | ) | |||
Changes in fair value of contingent consideration | 521 | — | |||||
Provision for doubtful accounts | 942 | (251 | ) | ||||
Non-cash unit-based compensation | (91 | ) | 1,688 | ||||
Other | 75 | — | |||||
Deferred income taxes | (49 | ) | 953 | ||||
Changes in assets and liabilities: | |||||||
Accounts receivable | 124,901 | 77,660 | |||||
Inventories | 123,913 | 73,944 | |||||
Other assets | 20,185 | 14,040 | |||||
Fair value of commodity derivative instruments | (29,649 | ) | (19,813 | ) | |||
Due to General Partner and affiliates | (5,449 | ) | (6,977 | ) | |||
Accounts payable, accrued liabilities and other | (114,825 | ) | (80,524 | ) | |||
Net cash provided by operating activities | 191,302 | 126,891 | |||||
Cash flows from investing activities | |||||||
Purchases of property, plant and equipment | (13,333 | ) | (39,774 | ) | |||
Business acquisitions | — | (72,184 | ) | ||||
Proceeds from property insurance settlement and sale of assets | 377 | 911 | |||||
Net cash used in investing activities | (12,956 | ) | (111,047 | ) | |||
Cash flows from financing activities | |||||||
Net (payments) borrowings under credit agreements | (109,454 | ) | 35,003 | ||||
Payments on capital leases, term debt, and other obligations | (3,019 | ) | (1,977 | ) | |||
Debt issue costs | (182 | ) | (4,483 | ) | |||
Distributions to unitholders | (51,391 | ) | (42,409 | ) | |||
Foreign exchange on capital lease obligations | (17 | ) | — | ||||
Repurchased units withheld for employee tax obligations | (2,508 | ) | (1,587 | ) | |||
Net cash used in financing activities | (166,571 | ) | (15,453 | ) | |||
Effect of exchange rate changes on cash balances held in foreign currencies | 31 | 121 | |||||
Net change in cash and cash equivalents | 11,806 | 512 | |||||
Cash and cash equivalents, beginning of period | 6,815 | 2,682 | |||||
Cash and cash equivalents, end of period | $ | 18,621 | $ | 3,194 | |||
Supplemental disclosure of cash flow information | |||||||
Cash paid for interest | $ | 25,443 | $ | 18,293 | |||
Cash paid for taxes | $ | 3,497 | $ | 1,601 | |||
Non-cash consideration related to acquisition: | |||||||
Common units issued - Carbo | $ | — | $ | 31,401 | |||
Deferred consideration obligation - Carbo | $ | — | $ | 27,284 |
• | The refined products segment purchases a variety of refined products, such as heating oil, diesel fuel, residual fuel oil, kerosene, jet fuel and gasoline - primarily from refining companies, trading organizations and producers - and sells them to wholesale and commercial customers. |
• | The natural gas segment purchases, sells and distributes natural gas to commercial and industrial customers. The Partnership purchases the natural gas it sells from natural gas producers and trading companies. |
• | The materials handling segment offloads, stores and prepares for delivery a variety of customer-owned products. |
• | The other operations segment primarily includes the purchase and distribution of coal and certain commercial trucking activities. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net sales: | |||||||||||||||
Refined products | |||||||||||||||
Distillates | $ | 403,186 | $ | 279,381 | $ | 1,890,740 | $ | 1,217,866 | |||||||
Gasoline | 88,536 | 71,971 | 252,852 | 208,669 | |||||||||||
Heavy fuel oil and asphalt | 59,767 | 74,140 | 252,782 | 211,531 | |||||||||||
Total refined products | $ | 551,489 | $ | 425,492 | $ | 2,396,374 | $ | 1,638,066 | |||||||
Natural gas | 46,908 | 49,694 | 235,263 | 235,068 | |||||||||||
Materials handling | 14,711 | 11,395 | 42,077 | 34,118 | |||||||||||
Other operations | 5,347 | 4,812 | 17,545 | 15,574 | |||||||||||
Net sales | $ | 618,455 | $ | 491,393 | $ | 2,691,259 | $ | 1,922,826 | |||||||
Net sales by Country: | |||||||||||||||
United States | $ | 549,477 | $ | 408,897 | $ | 2,485,922 | $ | 1,735,778 | |||||||
Canada | $ | 68,978 | $ | 82,496 | $ | 205,337 | 187,048 | ||||||||
Net sales | $ | 618,455 | $ | 491,393 | $ | 2,691,259 | $ | 1,922,826 |
Inventories | $ | 567 | |
Other current assets | 115 | ||
Property, plant and equipment | 12,972 | ||
Intangibles | 18,375 | ||
Total identifiable assets acquired | 32,029 | ||
Other liabilities | (256 | ) | |
Net identifiable assets acquired | 31,773 | ||
Goodwill | 13,095 | ||
Net assets acquired | $ | 44,868 |
Inventories | $ | 3,220 | |
Derivative and other current assets | 111 | ||
Property, plant and equipment | 22,995 | ||
Intangibles | 29,000 | ||
Total identifiable assets acquired | 55,326 | ||
Other liabilities | (188 | ) | |
Net identifiable assets acquired | 55,138 | ||
Goodwill | 16,718 | ||
Net assets acquired | $ | 71,856 |
Property, plant and equipment | $ | 21,960 | |
Accrued liabilities and other, net | (22 | ) | |
Net assets acquired | $ | 21,938 |
Inventory | $ | 286 | |
Derivative assets | 5,873 | ||
Natural gas transportation assets | 695 | ||
Derivative assets long term | 1,089 | ||
Natural gas transportation assets long term | 378 | ||
Intangibles | 5,046 | ||
Total identifiable assets acquired | 13,367 | ||
Derivative liabilities | (4,865 | ) | |
Natural gas transportation liabilities | (465 | ) | |
Derivative liabilities long term | (1,214 | ) | |
Natural gas transportation liabilities long term | (162 | ) | |
Net identifiable assets acquired | 6,661 | ||
Goodwill | 9,592 | ||
Net assets acquired | $ | 16,253 |
Inventories | $ | 632 | |
Derivative and other current assets | 658 | ||
Property, plant and equipment | 9,152 | ||
Intangibles | 5,800 | ||
Total identifiable assets acquired | 16,242 | ||
Derivative and other current liabilities | (680 | ) | |
Net identifiable assets acquired | 15,562 | ||
Goodwill | 5,081 | ||
Net assets acquired | $ | 20,643 |
September 30, 2018 | December 31, 2017 | ||||||
Fair value of interest rate swaps, net of tax | $ | 5,899 | $ | 2,588 | |||
Cumulative foreign currency translation adjustment | (11,537 | ) | (11,458 | ) | |||
Accumulated other comprehensive loss, net of tax | $ | (5,638 | ) | $ | (8,870 | ) |
September 30, 2018 | December 31, 2017 | ||||||
Petroleum and related products | $ | 207,975 | $ | 329,712 | |||
Coal | 821 | 3,712 | |||||
Natural gas | 3,150 | 2,435 | |||||
Inventories | $ | 211,946 | $ | 335,859 |
September 30, 2018 | December 31, 2017 | ||||||
Working capital facilities | $ | 236,400 | $ | 341,850 | |||
Acquisition facility | 379,100 | 383,500 | |||||
Total credit agreement | 615,500 | 725,350 | |||||
Less: current portion of working capital facilities | (40,545 | ) | (275,613 | ) | |||
Long-term portion | $ | 574,955 | $ | 449,737 |
• | A U.S. dollar revolving working capital facility of up to $950.0 million, subject to borrowing base limits, to be used for working capital loans and letters of credit; |
• | A multicurrency revolving working capital facility of up to $100.0 million, subject to borrowing base limits, to be used for working capital loans and letters of credit; |
• | A revolving acquisition facility of up to $550.0 million, subject to acquisition facility borrowing base limits, to be used for loans and letters of credit to fund capital expenditures and acquisitions and other general corporate purposes related to the Partnership’s current businesses, and |
• | Subject to certain conditions including the receipt of additional commitments from lenders, the ability to increase the U.S. dollar revolving working capital facility by $250.0 million and the multicurrency revolving working capital facility by $220.0 million subject to a maximum combined increase for both facilities of $270.0 million in the aggregate. Additionally, subject to certain conditions, the revolving acquisition facility may be increased by $200.0 million. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net sales: | |||||||||||||||
Refined products | $ | 551,489 | $ | 425,492 | $ | 2,396,374 | $ | 1,638,066 | |||||||
Natural gas | 46,908 | 49,694 | 235,263 | 235,068 | |||||||||||
Materials handling | 14,711 | 11,395 | 42,077 | 34,118 | |||||||||||
Other operations | 5,347 | 4,812 | 17,545 | 15,574 | |||||||||||
Net sales | $ | 618,455 | $ | 491,393 | $ | 2,691,259 | $ | 1,922,826 | |||||||
Adjusted gross margin (1): | |||||||||||||||
Refined products | $ | 26,646 | $ | 32,014 | $ | 111,652 | $ | 95,307 | |||||||
Natural gas | 3,007 | 3,197 | 46,010 | 44,355 | |||||||||||
Materials handling | 14,683 | 11,395 | 42,100 | 34,118 | |||||||||||
Other operations | 1,715 | 1,897 | 5,496 | 5,800 | |||||||||||
Adjusted gross margin | 46,051 | 48,503 | 205,258 | 179,580 | |||||||||||
Reconciliation to operating (loss) income (2): | |||||||||||||||
Add/(deduct): | |||||||||||||||
Unrealized (gain) loss on inventory (3) | (3,281 | ) | (13,673 | ) | 19,309 | 15,374 | |||||||||
Unrealized loss on prepaid forward contracts (4) | — | 667 | — | 907 | |||||||||||
Unrealized (gain) loss on natural gas transportation contracts (5) | (5,939 | ) | (760 | ) | 4,413 | 6,105 | |||||||||
Operating costs and expenses not allocated to operating segments: | |||||||||||||||
Operating expenses | (21,047 | ) | (16,891 | ) | (66,537 | ) | (50,624 | ) | |||||||
Selling, general and administrative | (16,923 | ) | (17,559 | ) | (63,349 | ) | (63,472 | ) | |||||||
Depreciation and amortization | (8,343 | ) | (6,655 | ) | (25,146 | ) | (19,537 | ) | |||||||
Operating (loss) income | (9,482 | ) | (6,368 | ) | 73,948 | 68,333 | |||||||||
Other income | 293 | — | 293 | 183 | |||||||||||
Interest income | 123 | 75 | 404 | 247 | |||||||||||
Interest expense | (9,073 | ) | (7,170 | ) | (28,369 | ) | (22,604 | ) | |||||||
Income tax provision | (295 | ) | (853 | ) | (2,984 | ) | (3,768 | ) | |||||||
Net (loss) income | $ | (18,434 | ) | $ | (14,316 | ) | $ | 43,292 | $ | 42,391 |
(1) | The Partnership trades, purchases, stores and sells energy commodities that experience market value fluctuations. To manage the Partnership’s underlying performance, including its physical and derivative positions, management utilizes adjusted gross margin, which is a non-GAAP financial measure. Adjusted gross margin is also used by external users of the Partnership’s consolidated financial statements to assess the Partnership’s economic results of operations and its commodity market value reporting to lenders. In determining adjusted gross margin, the Partnership adjusts its segment results for the impact of unrealized gains and losses with regard to refined products and natural gas inventory, prepaid forward contracts and natural gas transportation contracts, which are not marked to market for the purpose of recording unrealized gains or losses in net income. These adjustments align the unrealized hedging gains and losses to the period in which the revenue from the sale of inventory, prepaid fixed forwards and the utilization of transportation contracts relating to those hedges is realized in net income. Adjusted gross margin has no impact on reported volumes or net sales. |
(2) | Reconciliation of adjusted gross margin to operating income, the most directly comparable GAAP measure. |
(3) | Inventory is valued at the lower of cost or net realizable value. The adjustment related to unrealized (gain) loss on inventory which is not included in net income (loss), represents the estimated difference between inventory valued at the lower of cost or net realizable value as compared to market values. The fair value of the derivatives the Partnership uses to economically hedge its inventory declines or appreciates in value as the value of the underlying inventory appreciates or declines, which creates unrealized hedging losses (gains) with respect to the derivatives that are included in net income. |
(4) | The unrealized loss on prepaid forward contracts represents the Partnership’s estimate of the change in fair value of the prepaid forward contracts which are not recorded in net income until the forward contract is settled in the future (i.e., when the commodity is delivered to the customer). As these contracts are prepaid, they do not qualify as derivatives and changes in the fair value are therefore not included in net income. The fair value of the derivatives the Partnership uses to economically hedge its prepaid forward contracts declines or appreciates in value as the value of the underlying prepaid forward contract appreciates or declines, which creates unrealized hedging gains (losses) that are included in net income. |
(5) | The unrealized (gain) loss on natural gas transportation contracts represents the Partnership’s estimate of the change in fair value of the natural gas transportation contracts which are not recorded in net income until the transportation is utilized in the future (i.e., when natural gas is delivered to the customer), as these contracts do not qualify as derivatives. As the fair value of the natural gas transportation contracts decline or appreciate, the offsetting physical or financial derivative will also appreciate or decline creating unmatched unrealized hedging (losses) gains in net income as of each period end. |
As of September 30, 2018 | |||||||||||||||
Fair Value Measurement | Quoted Prices in Active Markets Level 1 | Significant Other Observable Inputs Level 2 | Significant Unobservable Inputs Level 3 | ||||||||||||
Derivative assets: | |||||||||||||||
Commodity fixed forwards | $ | 14,209 | $ | — | $ | 14,209 | $ | — | |||||||
Futures, swaps and options | 42,571 | 42,566 | 5 | — | |||||||||||
Commodity derivatives | 56,780 | 42,566 | 14,214 | — | |||||||||||
Interest rate swaps | 5,993 | — | 5,993 | — | |||||||||||
Other | 14 | — | 14 | — | |||||||||||
Total derivative assets | $ | 62,787 | $ | 42,566 | $ | 20,221 | $ | — | |||||||
Derivative liabilities: | |||||||||||||||
Commodity fixed forwards | $ | 42,175 | $ | — | $ | 42,175 | $ | — | |||||||
Futures, swaps and options | 37,862 | 37,858 | 4 | — | |||||||||||
Commodity derivatives | 80,037 | 37,858 | 42,179 | — | |||||||||||
Interest rate swaps | 48 | — | 48 | — | |||||||||||
Total derivative liabilities | $ | 80,085 | $ | 37,858 | $ | 42,227 | $ | — | |||||||
Contingent consideration | $ | 10,246 | $ | — | $ | — | $ | 10,246 |
As of December 31, 2017 | |||||||||||||||
Fair Value Measurement | Quoted Prices in Active Markets Level 1 | Significant Other Observable Inputs Level 2 | Significant Unobservable Inputs Level 3 | ||||||||||||
Derivative assets: | |||||||||||||||
Commodity fixed forwards | $ | 11,502 | $ | — | $ | 11,502 | $ | — | |||||||
Futures, swaps and options | 100,630 | 100,613 | 17 | — | |||||||||||
Commodity derivatives | 112,132 | 100,613 | 11,519 | — | |||||||||||
Interest rate swaps | 2,615 | — | 2,615 | — | |||||||||||
Total derivative assets | $ | 114,747 | $ | 100,613 | $ | 14,134 | $ | — | |||||||
Derivative liabilities: | |||||||||||||||
Commodity fixed forwards | $ | 61,195 | $ | — | $ | 61,195 | $ | — | |||||||
Futures, swaps and options | 103,827 | 103,654 | 173 | — | |||||||||||
Commodity derivatives | 165,022 | 103,654 | 61,368 | — | |||||||||||
Interest rate swaps | 6 | — | 6 | — | |||||||||||
Total derivative liabilities | $ | 165,028 | $ | 103,654 | $ | 61,374 | $ | — | |||||||
Contingent consideration | $ | 9,725 | $ | — | $ | — | $ | 9,725 |
As of September 30, 2018 | |||||||||||||||
Gross Amount Not Offset in the Balance Sheet | |||||||||||||||
Gross Amount of Assets/Liabilities in the Balance Sheet | Financial Instruments | Cash Collateral Posted | Net Amount | ||||||||||||
Commodity derivative assets | $ | 56,780 | $ | (37,423 | ) | $ | — | $ | 19,357 | ||||||
Interest rate swap derivative assets | 5,993 | — | — | 5,993 | |||||||||||
Other | 14 | — | — | 14 | |||||||||||
Fair value of derivative assets | $ | 62,787 | $ | (37,423 | ) | $ | — | $ | 25,364 | ||||||
Commodity derivative liabilities | $ | (80,037 | ) | $ | 37,423 | $ | 10,121 | $ | (32,493 | ) | |||||
Interest rate swap derivative liabilities | (48 | ) | — | — | (48 | ) | |||||||||
Fair value of derivative liabilities | $ | (80,085 | ) | $ | 37,423 | $ | 10,121 | $ | (32,541 | ) |
As of December 31, 2017 | |||||||||||||||
Gross Amount Not Offset in the Balance Sheet | |||||||||||||||
Gross Amount of Assets/Liabilities in the Balance Sheet | Financial Instruments | Cash Collateral Posted | Net Amount | ||||||||||||
Commodity derivative assets | $ | 112,132 | $ | (86,493 | ) | $ | (4,303 | ) | $ | 21,336 | |||||
Interest rate swap derivative assets | 2,615 | — | — | 2,615 | |||||||||||
Fair value of derivative assets | $ | 114,747 | $ | (86,493 | ) | $ | (4,303 | ) | $ | 23,951 | |||||
Commodity derivative liabilities | $ | (165,022 | ) | $ | 86,493 | $ | 20,975 | $ | (57,554 | ) | |||||
Interest rate swap derivative liabilities | (6 | ) | — | — | (6 | ) | |||||||||
Fair value of derivative liabilities | $ | (165,028 | ) | $ | 86,493 | $ | 20,975 | $ | (57,560 | ) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Refined products contracts | $ | 1,087 | $ | (17,281 | ) | $ | 10,063 | $ | 27,637 | ||||||
Natural gas contracts | (6,244 | ) | (908 | ) | (9,204 | ) | 13,850 | ||||||||
Total | $ | (5,157 | ) | $ | (18,189 | ) | $ | 859 | $ | 41,487 |
As of September 30, 2018 | As of December 31, 2017 | ||||||||||
Refined Products (Barrels) | Natural Gas (MMBTUs) | Refined Products (Barrels) | Natural Gas (MMBTUs) | ||||||||
Long contracts | 4,552 | 126,453 | 9,255 | 133,532 | |||||||
Short contracts | (6,837 | ) | (71,121 | ) | (13,487 | ) | (72,074 | ) |
Beginning | Ending | Notional Amount | ||||
January 2018 | January 2019 | $ | 275,000 | |||
January 2019 | January 2020 | $ | 300,000 | |||
January 2020 | January 2021 | $ | 300,000 | |||
January 2021 | January 2022 | $ | 300,000 | |||
January 2022 | January 2023 | $ | 250,000 |
Contingent consideration - December 31, 2017 | $ | 9,725 | |
Change in estimated fair value | 521 | ||
Contingent consideration - September 30, 2018 | $ | 10,246 |
2018 Awards | 2017 Awards | 2016 Awards | ||||||||||||||||||
Units | Weighted Average Grant Date Fair Value (per unit) | Units | Weighted Average Grant Date Fair Value (per unit) | Units | Weighted Average Grant Date Fair Value (per unit) | |||||||||||||||
Nonvested at December 31, 2017 | — | $ | — | 131,000 | $ | 26.96 | 163,900 | $ | 17.52 | |||||||||||
Granted | 143,981 | 23.30 | — | — | — | — | ||||||||||||||
Forfeited | (5,460 | ) | (23.30 | ) | (3,208 | ) | (26.95 | ) | (1,202 | ) | (17.52 | ) | ||||||||
Vested | — | — | — | — | — | — | ||||||||||||||
Nonvested at September 30, 2018 | 138,521 | $ | 23.30 | 127,792 | $ | 26.96 | 162,698 | $ | 17.52 |
Common Units | ||||||||
Public | Sprague Holdings | Subordinated Units | ||||||
Balance as of December 31, 2016 | 9,207,473 | 2,034,378 | 10,071,970 | |||||
Conversion of subordinated units | — | 10,071,970 | (10,071,970 | ) | ||||
Units issued in connection with performance awards | 89,315 | — | — | |||||
Units issued in connection with employee bonus | 8,840 | — | — | |||||
Director vested awards | 9,360 | — | — | |||||
Units issued in connection with Carbo acquisition | 1,131,551 | — | — | |||||
Balance as of December 31, 2017 | 10,446,539 | 12,106,348 | — | |||||
Units issued in connection with performance awards | 174,397 | — | — | |||||
Balance as of September 30, 2018 | 10,620,936 | 12,106,348 | — |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||
Weighted average limited partner common units - basic | 22,727,284 | 22,543,527 | 22,726,645 | 22,093,578 | |||||||
Dilutive effect of unvested phantom units | — | — | 40,080 | 274,854 | |||||||
Weighted average limited partner common units - dilutive | 22,727,284 | 22,543,527 | 22,766,725 | 22,368,432 |
Three Months Ended | Payment Date | Per Unit | Common | IDR | DER | Total | |||||||||||||||
December 31, 2017 | February 12, 2018 | $0.6375 | $ | 14,489 | $ | 1,373 | $ | 1,760 | $ | 17,622 | |||||||||||
March 31, 2018 | May 18, 2018 | $0.6525 | $ | 14,830 | $ | 1,714 | $ | — | $ | 16,544 | |||||||||||
June 30, 2018 | August 10, 2018 | $0.6675 | $ | 15,170 | $ | 2,055 | $ | — | $ | 17,225 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | The financial performance of our assets, operations and return on capital without regard to financing methods, capital structure or historical cost basis; |
• | The ability of our assets to generate sufficient revenue, that when rendered to cash, will be available to pay interest on our indebtedness and make distributions to our equity holders; |
• | Repeatable operating performance that is not distorted by non-recurring items or market volatility; and |
• | The viability of acquisitions and capital expenditure projects. |
• | EBITDA and adjusted EBITDA do not include interest expense. Because we have borrowed money in order to finance our operations, interest expense is a necessary element of our costs and impacts our ability to generate profits and cash flows. Therefore, any measure that excludes interest expense may have material limitations; |
• | EBITDA and adjusted EBITDA do not include depreciation and amortization expense. Because capital assets, depreciation and amortization expense is a necessary element of our costs and ability to generate profits, any measure that excludes depreciation and amortization expense may have material limitations; |
• | EBITDA and adjusted EBITDA do not include provision for income taxes. Because the payment of income taxes is a necessary element of our costs, any measure that excludes income tax expense may have material limitations; |
• | EBITDA and adjusted EBITDA do not reflect capital expenditures or future requirements for capital expenditures or contractual commitments; |
• | EBITDA and adjusted EBITDA do not reflect changes in, or cash requirements for, working capital needs; and |
• | EBITDA and adjusted EBITDA do not allow us to analyze the effect of certain recurring and non-recurring items that materially affect our net income or loss. |
• | The economic results of our operations; |
• | The market value of our inventory and natural gas transportation contracts for financial reporting to our lenders, as well as for borrowing base purposes; and |
• | Repeatable operating performance that is not distorted by non-recurring items or market volatility. |
Three Months Ended September 30, | Increase/(Decrease) | |||||||||||||
2018 | 2017 | $ | % | |||||||||||
(in thousands) | ||||||||||||||
Net sales | $ | 618,455 | $ | 491,393 | $ | 127,062 | 26 | % | ||||||
Cost of products sold (exclusive of depreciation and amortization) | 581,624 | 456,656 | 124,968 | 27 | % | |||||||||
Operating expenses | 21,047 | 16,891 | 4,156 | 25 | % | |||||||||
Selling, general and administrative | 16,923 | 17,559 | (636 | ) | (4 | )% | ||||||||
Depreciation and amortization | 8,343 | 6,655 | 1,688 | 25 | % | |||||||||
Total operating costs and expenses | 627,937 | 497,761 | 130,176 | 26 | % | |||||||||
Operating (loss) income | (9,482 | ) | (6,368 | ) | (3,114 | ) | 49 | % | ||||||
Other income | 293 | — | 293 | — | % | |||||||||
Interest income | 123 | 75 | 48 | 64 | % | |||||||||
Interest expense | (9,073 | ) | (7,170 | ) | (1,903 | ) | 27 | % | ||||||
Loss before income taxes | (18,139 | ) | (13,463 | ) | (4,676 | ) | 35 | % | ||||||
Income tax provision | (295 | ) | (853 | ) | 558 | (65 | )% | |||||||
Net loss | $ | (18,434 | ) | $ | (14,316 | ) | $ | (4,118 | ) | 29 | % |
Nine Months Ended September 30, | Increase/(Decrease) | |||||||||||||
2018 | 2017 | $ | % | |||||||||||
(in thousands) | ||||||||||||||
Net sales | $ | 2,691,259 | $ | 1,922,826 | $ | 768,433 | 40 | % | ||||||
Cost of products sold (exclusive of depreciation and amortization) | 2,462,279 | 1,720,860 | 741,419 | 43 | % | |||||||||
Operating expenses | 66,537 | 50,624 | 15,913 | 31 | % | |||||||||
Selling, general and administrative | 63,349 | 63,472 | (123 | ) | — | % | ||||||||
Depreciation and amortization | 25,146 | 19,537 | 5,609 | 29 | % | |||||||||
Total operating costs and expenses | 2,617,311 | 1,854,493 | 762,818 | 41 | % | |||||||||
Operating income | 73,948 | 68,333 | 5,615 | 8 | % | |||||||||
Other income | 293 | 183 | 110 | 60 | % | |||||||||
Interest income | 404 | 247 | 157 | 64 | % | |||||||||
Interest expense | (28,369 | ) | (22,604 | ) | (5,765 | ) | 26 | % | ||||||
Income before income taxes | 46,276 | 46,159 | 117 | — | % | |||||||||
Income tax provision | (2,984 | ) | (3,768 | ) | 784 | (21 | )% | |||||||
Net income | $ | 43,292 | $ | 42,391 | $ | 901 | 2 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Reconciliation of Operating Income to Adjusted Gross Margin: | |||||||||||||||
Operating (loss) income | $ | (9,482 | ) | $ | (6,368 | ) | $ | 73,948 | $ | 68,333 | |||||
Operating costs and expenses not allocated to operating segments: | |||||||||||||||
Operating expenses | 21,047 | 16,891 | 66,537 | 50,624 | |||||||||||
Selling, general and administrative | 16,923 | 17,559 | 63,349 | 63,472 | |||||||||||
Depreciation and amortization | 8,343 | 6,655 | 25,146 | 19,537 | |||||||||||
Add: unrealized gain (loss) on inventory (1) | 3,281 | 13,673 | (19,309 | ) | (15,374 | ) | |||||||||
Add: unrealized loss on prepaid forward contracts (2) | — | (667 | ) | — | (907 | ) | |||||||||
Add: unrealized gain (loss) on natural gas transportation contracts (3) | 5,939 | 760 | (4,413 | ) | (6,105 | ) | |||||||||
Total adjusted gross margin (4): | $ | 46,051 | $ | 48,503 | $ | 205,258 | $ | 179,580 | |||||||
Adjusted Gross Margin by Segment: | |||||||||||||||
Refined products (5) | $ | 26,646 | $ | 32,014 | $ | 111,652 | $ | 95,307 | |||||||
Natural gas | 3,007 | 3,197 | 46,010 | 44,355 | |||||||||||
Materials handling | 14,683 | 11,395 | 42,100 | 34,118 | |||||||||||
Other operations | 1,715 | 1,897 | 5,496 | 5,800 | |||||||||||
Total adjusted gross margin | $ | 46,051 | $ | 48,503 | $ | 205,258 | $ | 179,580 | |||||||
Reconciliation of Net Income to Adjusted EBITDA | |||||||||||||||
Net (loss) income | $ | (18,434 | ) | $ | (14,316 | ) | $ | 43,292 | $ | 42,391 | |||||
Add/(deduct): | |||||||||||||||
Interest expense, net | 8,950 | 7,095 | 27,965 | 22,357 | |||||||||||
Tax provision | 295 | 853 | 2,984 | 3,768 | |||||||||||
Depreciation and amortization | 8,343 | 6,655 | 25,146 | 19,537 | |||||||||||
EBITDA (4): | $ | (846 | ) | $ | 287 | $ | 99,387 | $ | 88,053 | ||||||
Add/(deduct): | |||||||||||||||
Unrealized gain (loss) on inventory (1) | 3,281 | 13,673 | (19,309 | ) | (15,374 | ) | |||||||||
Unrealized (loss) on prepaid forward contracts (2) | — | (667 | ) | — | (907 | ) | |||||||||
Unrealized gain (loss) on natural gas transportation contracts (3) | 5,939 | 760 | (4,413 | ) | (6,105 | ) | |||||||||
Biofuel tax credit (5) | — | — | (4,022 | ) | — | ||||||||||
Acquisition related expenses (6) | 30 | 722 | 725 | 1,707 | |||||||||||
Other adjustments (7) | 204 | — | 595 | — | |||||||||||
Adjusted EBITDA | $ | 8,608 | $ | 14,775 | $ | 72,963 | $ | 67,374 | |||||||
Other Data: | |||||||||||||||
Ten Year Average Heating Degree Days (8) | 43 | 43 | 3,275 | 3,311 | |||||||||||
Heating Degree Days (8) | 26 | 33 | 3,268 | 3,106 | |||||||||||
Variance from average heating degree days | (40 | )% | (23 | )% | — | % | (6 | )% | |||||||
Variance from prior period heating degree days | (21 | )% | (8 | )% | 5 | % | 1 | % |
(1) | Inventory is valued at the lower of cost or net realizable value. The adjustment related to unrealized gain (loss) on inventory which is not included in net income (loss), represents the estimated difference between inventory valued at the lower of cost or net realizable value as compared to market values. The fair value of the derivatives we use to economically hedge our inventory declines or appreciates in value as the value of the underlying inventory appreciates or declines, which creates unrealized hedging losses (gains) with respect to the derivatives that are included in net income (loss). |
(2) | The unrealized (loss) on prepaid forward contracts represents our estimate of the change in fair value of the prepaid forward contracts which are not recorded in net income (loss) until the forward contract is settled in the future (i.e., when the commodity is delivered to the customer). As these contracts are prepaid, they do not qualify as derivatives and changes in the fair value are therefore not included in net income (loss). The fair value of the derivatives we use to economically hedge our prepaid forward contracts declines or appreciates in value as the value of the underlying prepaid forward contract appreciates or declines, which creates unrealized hedging (gains) losses that are included in net income (loss) |
(3) | The unrealized gain (loss) on natural gas transportation contracts represents our estimate of the change in fair value of the natural gas transportation contracts which are not recorded in net (loss) income until the transportation is utilized in the future (i.e., when natural gas is delivered to the customer), as these contracts are executory contracts that do not qualify as derivatives. As the fair value of the natural gas transportation contracts decline or appreciate, the offsetting physical or financial derivative will also appreciate or decline creating unmatched unrealized hedging losses (gains) in net (loss) income. |
(4) | For a discussion of the non-GAAP financial measures EBITDA, adjusted EBITDA and adjusted gross margin, see “How Management Evaluates Our Results of Operations.” |
(5) | On February 9, 2018, the U.S. federal government enacted legislation that reinstated an excise tax credit program available for certain of our biofuel blending activities. The program had expired on December 31, 2016 and was reinstated retroactively to January 1, 2017. During the nine months ended September 30, 2018, we recorded excise tax credits of $4.0 million that relate to blending activities that occurred during the year ended December 31, 2017, resulting in an increase in adjusted gross margin during the period. |
(6) | Beginning in the fourth quarter of 2017, we have excluded the impact of acquisition related expenses from our calculation of adjusted EBITDA. We incur expenses in connection with acquisitions and given the nature, variability of amounts, and the fact that these expenses would not have otherwise been incurred as part of our continuing operations, adjusted EBITDA excludes the impact of acquisition related expenses. Adjusted EBITDA for prior periods have been revised to conform to this presentation. |
(7) | Represents the change in the fair value of contingent consideration related to the 2017 Coen Energy acquisition and other expense. |
(8) | We use heating degree day amounts as reported by the NOAA Regional Climate Center. Prior to April 1, 2018, we reported degree day information utilizing the New England oil home heating region and for comparison purposes we used historical degree day information for the New England oil home heating region over the period of 1981-2011. Commencing April 1, 2018, we report degree day information for Boston and New York City (weighted equally) with a historical average for the same locations over the previous ten-year period. We made these changes to incorporate more recent average information and to better reflect the geographic locations of our customer base. All degree day amounts in this document have been revised to conform to this presentation. |
Three Months Ended September 30, | Increase/(Decrease) | |||||||||||||
2018 | 2017 | $ | % | |||||||||||
(in thousands, except adjusted unit gross margin) | ||||||||||||||
Volumes: | ||||||||||||||
Refined products (gallons) | 246,666 | 251,496 | (4,830 | ) | (2 | )% | ||||||||
Natural gas (MMBtus) | 10,705 | 10,963 | (258 | ) | (2 | )% | ||||||||
Materials handling (short tons) | 735 | 603 | 132 | 22 | % | |||||||||
Materials handling (gallons) | 137,928 | 74,214 | 63,714 | 86 | % | |||||||||
Net Sales: | ||||||||||||||
Refined products | $ | 551,489 | $ | 425,492 | $ | 125,997 | 30 | % | ||||||
Natural gas | 46,908 | 49,694 | (2,786 | ) | (6 | )% | ||||||||
Materials handling | 14,711 | 11,395 | 3,316 | 29 | % | |||||||||
Other operations | 5,347 | 4,812 | 535 | 11 | % | |||||||||
Total net sales | $ | 618,455 | $ | 491,393 | $ | 127,062 | 26 | % | ||||||
Adjusted Gross Margin: | ||||||||||||||
Refined products | $ | 26,646 | $ | 32,014 | $ | (5,368 | ) | (17 | )% | |||||
Natural gas | 3,007 | 3,197 | (190 | ) | (6 | )% | ||||||||
Materials handling | 14,683 | 11,395 | 3,288 | 29 | % | |||||||||
Other operations | 1,715 | 1,897 | (182 | ) | (10 | )% | ||||||||
Total adjusted gross margin | $ | 46,051 | $ | 48,503 | $ | (2,452 | ) | (5 | )% | |||||
Adjusted Unit Gross Margin: | ||||||||||||||
Refined products | $ | 0.108 | $ | 0.127 | $ | (0.019 | ) | (15 | )% | |||||
Natural gas | $ | 0.281 | $ | 0.292 | $ | (0.011 | ) | (4 | )% |
Nine Months Ended September 30, | Increase/(Decrease) | |||||||||||||
2018 | 2017 | $ | % | |||||||||||
(in thousands, except adjusted unit gross margin) | ||||||||||||||
Volumes: | ||||||||||||||
Refined products (gallons) | 1,127,154 | 994,518 | 132,636 | 13 | % | |||||||||
Natural gas (MMBtus) | 43,287 | 44,677 | (1,390 | ) | (3 | )% | ||||||||
Materials handling (short tons) | 2,105 | 1,879 | 226 | 12 | % | |||||||||
Materials handling (gallons) | 335,538 | 301,896 | 33,642 | 11 | % | |||||||||
Net Sales: | ||||||||||||||
Refined products | $ | 2,396,374 | $ | 1,638,066 | $ | 758,308 | 46 | % | ||||||
Natural gas | 235,263 | 235,068 | 195 | 0 | % | |||||||||
Materials handling | 42,077 | 34,118 | 7,959 | 23 | % | |||||||||
Other operations | 17,545 | 15,574 | 1,971 | 13 | % | |||||||||
Total net sales | $ | 2,691,259 | $ | 1,922,826 | $ | 768,433 | 40 | % | ||||||
Adjusted Gross Margin: | ||||||||||||||
Refined products | $ | 111,652 | $ | 95,307 | $ | 16,345 | 17 | % | ||||||
Natural gas | 46,010 | 44,355 | 1,655 | 4 | % | |||||||||
Materials handling | 42,100 | 34,118 | 7,982 | 23 | % | |||||||||
Other operations | 5,496 | 5,800 | (304 | ) | (5 | )% | ||||||||
Total adjusted gross margin | $ | 205,258 | $ | 179,580 | $ | 25,678 | 14 | % | ||||||
Adjusted Unit Gross Margin: | ||||||||||||||
Refined products | $ | 0.099 | $ | 0.096 | $ | 0.003 | 3 | % | ||||||
Natural gas | $ | 1.063 | $ | 0.993 | $ | 0.070 | 7 | % |
Three Months Ended September 30, | Increase/(Decrease) | ||||||||||||
2018 | 2017 | $ | % | ||||||||||
(in thousands) | |||||||||||||
Operating expenses | $ | 21,047 | $ | 16,891 | $ | 4,156 | 25% | ||||||
Selling, general and administrative | $ | 16,923 | $ | 17,559 | $ | (636 | ) | (4)% | |||||
Depreciation and amortization | $ | 8,343 | $ | 6,655 | $ | 1,688 | 25% | ||||||
Interest expense, net | $ | 8,950 | $ | 7,095 | $ | 1,855 | 26% |
Nine Months Ended September 30, | Increase/(Decrease) | ||||||||||||
2018 | 2017 | $ | % | ||||||||||
(in thousands) | |||||||||||||
Operating expenses | $ | 66,537 | $ | 50,624 | $ | 15,913 | 31% | ||||||
Selling, general and administrative | $ | 63,349 | $ | 63,472 | $ | (123 | ) | 0% | |||||
Depreciation and amortization | $ | 25,146 | $ | 19,537 | $ | 5,609 | 29% | ||||||
Interest expense, net | $ | 27,965 | $ | 22,357 | $ | 5,608 | 25% |
• | A U.S. dollar revolving working capital facility of up to $950.0 million, subject to borrowing base limits, to be used for working capital loans and letters of credit; |
• | A multicurrency revolving working capital facility of up to $100.0 million, subject to borrowing base limits, to be used for working capital loans and letters of credit; |
• | A revolving acquisition facility of up to $550.0 million, subject to the acquisition facility borrowing base limits, to be used for loans and letters of credit to fund capital expenditures and acquisitions and other general corporate purposes related to the Partnership’s current businesses, and |
• | Subject to certain conditions including the receipt of additional commitments from lenders, the ability to increase the U.S. dollar revolving working capital facility by $250.0 million and the multicurrency revolving working capital facility by $220.0 million, subject to a maximum combined increase for both facilities of $270.0 million in the aggregate. Additionally, subject to certain conditions, the revolving acquisition facility may be increased by $200.0 million. |
Capital Expenditures | |||||||||||
Expansion | Maintenance | Total | |||||||||
(in thousands) | |||||||||||
Nine Months Ended September 30, | |||||||||||
2018 | $ | 5,754 | $ | 7,580 | $ | 13,334 | |||||
2017(1) | $ | 23,422 | $ | 7,884 | $ | 31,306 |
(1) | Excludes approximately $8.5 million of assets acquired in 2017 that were previously leased by the Partnership. |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
(in thousands) | |||||||
Net cash provided by operating activities | $ | 191,302 | $ | 126,891 | |||
Net cash used in investing activities | $ | (12,956 | ) | $ | (111,047 | ) | |
Net cash used in financing activities | $ | (166,571 | ) | $ | (15,453 | ) |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Product Group | Primary Financial Hedging Instrument | |
Gasolines | NYMEX RBOB futures contract | |
Distillates | NYMEX Ultra Low Sulfur Diesel futures contract | |
Residual Fuel Oils | New York Harbor 1% Sulfur Residual Fuel Oil swaps contract |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands) | |||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Refined products contracts | $ | 1,087 | $ | (17,281 | ) | $ | 10,063 | $ | 27,637 | ||||||
Natural gas contracts | (6,244 | ) | (908 | ) | (9,204 | ) | 13,850 | ||||||||
Total | $ | (5,157 | ) | $ | (18,189 | ) | $ | 859 | $ | 41,487 |
Beginning | Ending | Notional Amount | ||||
January 2018 | January 2019 | $ | 275,000 | |||
January 2019 | January 2020 | $ | 300,000 | |||
January 2020 | January 2021 | $ | 300,000 | |||
January 2021 | January 2022 | $ | 300,000 | |||
January 2022 | January 2023 | $ | 250,000 |
As of September 30, 2018 | |||||||||||||||
Fair Value Measurement | Active Markets Level 1 | Observable Inputs Level 2 | Unobservable Inputs Level 3 | ||||||||||||
(in thousands) | |||||||||||||||
Derivative assets: | |||||||||||||||
Commodity fixed forwards | $ | 14,209 | $ | — | $ | 14,209 | $ | — | |||||||
Futures, swaps and options | 42,571 | 42,566 | 5 | — | |||||||||||
Commodity derivatives | 56,780 | 42,566 | 14,214 | — | |||||||||||
Interest rate swaps | 5,993 | — | 5,993 | — | |||||||||||
Other | 14 | — | 14 | — | |||||||||||
Total derivative assets | $ | 62,787 | $ | 42,566 | $ | 20,221 | $ | — | |||||||
Derivative liabilities: | |||||||||||||||
Commodity fixed forwards | $ | 42,175 | $ | — | $ | 42,175 | $ | — | |||||||
Futures, swaps and options | 37,862 | 37,858 | 4 | — | |||||||||||
Commodity derivatives | 80,037 | 37,858 | 42,179 | — | |||||||||||
Interest rate swaps | 48 | — | 48 | — | |||||||||||
Total derivative liabilities | $ | 80,085 | $ | 37,858 | $ | 42,227 | $ | — |
Item 4. | Controls and Procedures |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. | Defaults Upon Senior Securities |
Item 4. | Mine Safety Disclosures |
Item 5. | Other Information |
Item 6. | Exhibits |
Exhibit No. | Description | |
2.1*** | ||
2.2*** | ||
2.3*** | ||
2.4*** | ||
2.5*** | ||
2.6*** | ||
3.1 | ||
3.2 | ||
3.3 | ||
3.4 | ||
3.5 | ||
31.1* | ||
31.2* |
32.1** | ||
32.2** | ||
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation | |
101.DEF* | XBRL Taxonomy Extension Definition | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase | |
101.PRE* | XBRL Taxonomy Extension Presentation |
* | Filed herewith. |
** | Furnished herewith in accordance with Item 601(b)(32) of Regulation S-K. |
*** | Pursuant to Item 601(b)(2) of Regulation S-K, certain schedules to the Asset Purchase Agreements have been omitted. The registrant hereby agrees to furnish supplementally to the SEC, upon its request, any or all omitted schedules. |
SPRAGUE RESOURCES LP | ||
By: | Sprague Resources GP LLC, | |
Its General Partner | ||
Date: November 7, 2018 | /s/ Gary A. Rinaldi | |
Gary A. Rinaldi Senior Vice President, Chief Operating Officer and Chief Financial Officer (on behalf of the registrant, and in his capacity as Principal Financial Officer) |
1. | I have reviewed this quarterly report on Form 10-Q of Sprague Resources LP; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): | |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 7, 2018 |
/s/ DAVID C. GLENDON |
David C. Glendon |
President and Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Sprague Resources LP; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): | |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 7, 2018 |
/s/ GARY A. RINALDI |
Gary A. Rinaldi |
Senior Vice President, Chief Operating Officer and Chief Financial Officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as amended; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership. |
Date: November 7, 2018 |
/s/ DAVID C. GLENDON |
David C. Glendon |
President and Chief Executive Officer |
(Principal Executive Officer) |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as amended; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership. |
Date: November 7, 2018 |
/s/ GARY A. RINALDI |
Gary A. Rinaldi |
Senior Vice President, Chief Operating Officer and Chief Financial Officer |
(Principal Financial Officer) |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Nov. 01, 2018 |
|
Document And Entity Information [Abstract] | ||
Entity Registrant Name | Sprague Resources LP | |
Trading Symbol | SRLP | |
Entity Central Index Key | 0001525287 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2018 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 22,733,977 | |
Entity Emerging Growth Company | false | |
Entity Small Business | false |
Condensed Consolidated Balance Sheets (Parenthetical) - shares |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Common Unitholders - Public | ||
Units, issued (in shares) | 10,620,936 | 10,446,539 |
Units, outstanding (in shares) | 10,620,936 | 10,446,539 |
Common Unitholders - Affiliated | ||
Units, issued (in shares) | 12,106,348 | 12,106,348 |
Units, outstanding (in shares) | 12,106,348 | 12,106,348 |
Unaudited Condensed Consolidated Statements of Operations - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Net sales | $ 618,455 | $ 491,393 | $ 2,691,259 | $ 1,922,826 |
Cost of products sold (exclusive of depreciation and amortization) | 581,624 | 456,656 | 2,462,279 | 1,720,860 |
Operating expenses | 21,047 | 16,891 | 66,537 | 50,624 |
Selling, general and administrative | 16,923 | 17,559 | 63,349 | 63,472 |
Depreciation and amortization | 8,343 | 6,655 | 25,146 | 19,537 |
Total operating costs and expenses | 627,937 | 497,761 | 2,617,311 | 1,854,493 |
Operating (loss) income | (9,482) | (6,368) | 73,948 | 68,333 |
Other income | 293 | 0 | 293 | 183 |
Interest income | 123 | 75 | 404 | 247 |
Interest expense | (9,073) | (7,170) | (28,369) | (22,604) |
(Loss) income before income taxes | (18,139) | (13,463) | 46,276 | 46,159 |
Income tax provision | (295) | (853) | (2,984) | (3,768) |
Net (loss) income | (18,434) | (14,316) | 43,292 | 42,391 |
Incentive distributions declared | (2,055) | (1,024) | (5,824) | (2,620) |
Limited partners’ interest in net (loss) income | $ (20,489) | $ (15,340) | $ 37,468 | $ 39,771 |
Units used to compute net (loss) income per limited partner unit: | ||||
Common - basic units (in shares) | 22,727,284 | 22,543,527 | 22,726,645 | 22,093,578 |
Common - diluted units (in shares) | 22,727,284 | 22,543,527 | 22,766,725 | 22,368,432 |
Distribution declared per unit (in dollars per share) | $ 0.6675 | $ 0.6225 | $ 1.9875 | $ 1.8225 |
Common Unitholders - Affiliated | ||||
Net (loss) income per limited partner unit: | ||||
Common - basic (in dollars per share) | (0.90) | (0.68) | 1.65 | 1.80 |
Common - diluted (in dollars per share) | $ (0.90) | $ (0.68) | $ 1.65 | $ 1.78 |
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net (loss) income | $ (18,434) | $ (14,316) | $ 43,292 | $ 42,391 |
Unrealized gain on interest rate swaps | ||||
Net gain arising in the period | 1,503 | 410 | 4,734 | 699 |
Reclassification adjustment related to gain realized in income | (619) | (129) | (1,398) | (13) |
Net change in unrealized gain on interest rate swaps | 884 | 281 | 3,336 | 686 |
Tax effect | (7) | (3) | (25) | (10) |
Unrealized (loss) gain on interest rate swaps, Total | 877 | 278 | 3,311 | 676 |
Foreign currency translation adjustment | 48 | 139 | (79) | 249 |
Other comprehensive income | 925 | 417 | 3,232 | 925 |
Comprehensive (loss) income | $ (17,509) | $ (13,899) | $ 46,524 | $ 43,316 |
Unaudited Condensed Consolidated Statements of Unitholders' Equity (Deficit) - USD ($) $ in Thousands |
Total |
Common- Public |
Common- Sprague Holdings |
Subordinated- Sprague Holdings |
Incentive Distribution Rights |
Accumulated Other Comprehensive Loss |
---|---|---|---|---|---|---|
Beginning balance at Dec. 31, 2016 | $ 125,437 | $ 175,314 | $ (4,518) | $ (34,576) | $ 0 | $ (10,783) |
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||
Conversion of subordinated units to common units | (40,393) | 40,393 | ||||
Net income | 29,497 | 11,955 | 14,324 | 3,218 | ||
Other comprehensive income | 1,913 | 1,913 | ||||
Unit-based compensation | 2,274 | 1,034 | 1,240 | |||
Distributions paid | (57,472) | (25,198) | (23,239) | (5,817) | (3,218) | |
Common units issued related to Carbo acquisition | 31,401 | 31,401 | ||||
Common units issued with annual bonus | 371 | 161 | 210 | |||
Units withheld for employee tax obligations | (1,587) | (690) | (897) | |||
Ending balance at Dec. 31, 2017 | 131,834 | 193,977 | (53,273) | 0 | 0 | (8,870) |
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||
Net income | 43,292 | 17,828 | 20,323 | 5,141 | ||
Other comprehensive income | 3,232 | 3,232 | ||||
Unit-based compensation | (91) | (43) | (48) | |||
Distributions paid | (51,391) | (22,552) | (23,698) | 0 | (5,141) | |
Units withheld for employee tax obligations | (2,508) | (1,172) | (1,336) | |||
Ending balance at Sep. 30, 2018 | $ 124,368 | $ 188,038 | $ (58,032) | $ 0 | $ 0 | $ (5,638) |
Description of Business and Summary of Significant Accounting Policies |
9 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||
Description of Business and Summary of Significant Accounting Policies | Description of Business and Summary of Significant Accounting Policies Partnership Businesses Sprague Resources LP (the “Partnership”) is a Delaware limited partnership formed on June 23, 2011 by Sprague Holdings and its General Partner and engages in the purchase, storage, distribution and sale of refined products and natural gas, and provides storage and handling services for a broad range of materials. Unless the context otherwise requires, references to “Sprague Resources,” and the “Partnership,” refer to Sprague Resources LP and its subsidiaries. Unless the context otherwise requires, references to “Axel Johnson” or the “Parent” or the "Sponsor" refer to Axel Johnson Inc. and its controlled affiliates, collectively, other than Sprague Resources, its subsidiaries and its General Partner. References to “Sprague Holdings” refer to Sprague Resources Holdings LLC, a wholly owned subsidiary of Axel Johnson and the owner of the General Partner. References to the “General Partner” refer to Sprague Resources GP LLC. The Partnership owns, operates and/or controls a network of refined products and materials handling terminals located in the Northeast United States and in Quebec, Canada. The Partnership also utilizes third-party terminals in the Northeast United States through which it sells or distributes refined products pursuant to rack, exchange and throughput agreements. The Partnership has four business segments: refined products, natural gas, materials handling and other operations.
See Note 2 "Revenue" for a description of our revenue activities within these business segments. Prior to February 16, 2017, Sprague Holdings owned, directly or indirectly, all of the Partnership’s subordinated units. The principal difference between the Partnership’s common units and subordinated units is that during the subordination period, the common units had the right to receive a minimum quarterly distribution of $0.4125 per common unit, plus any arrearages in the payment of the minimum quarterly distribution on the common units from prior quarters, before any distributions of cash from distributable cash flow could be made on the subordinated units. On February 16, 2017, based upon meeting certain distribution and performance tests provided in the Partnership's partnership agreement, all 10,071,970 subordinated units outstanding converted to common units on a one-for-one basis. As of September 30, 2018, the Parent, through its ownership of Sprague Holdings, owned 12,106,348 common units representing 53% of the limited partner interest in the Partnership. Sprague Holdings also owns the General Partner, which in turn owns a non-economic interest in the Partnership. Sprague Holdings currently holds incentive distribution rights (“IDRs”) that entitle it to receive increasing percentages, up to a maximum of 50.0%, of the cash the Partnership distributes from distributable cash flow in excess of $0.474375 per unit per quarter. The maximum distribution of 50% does not include any distributions that Sprague Holdings may receive on any limited partner units that it owns. See Note 12 "Earnings Per Unit" and Note13 "Partnership Distributions". Basis of Presentation The Condensed Consolidated Financial Statements include the accounts of the Partnership and its wholly-owned subsidiaries. Intercompany transactions between the Partnership and its subsidiaries have been eliminated. The accompanying unaudited Condensed Consolidated Financial Statements were prepared in accordance with the requirements of the Securities and Exchange Commission (“SEC”) for interim financial information. As permitted under those rules, certain notes or other financial information that are normally required by U.S. generally accepted accounting principles (“GAAP”) to be included in annual financial statements have been condensed or omitted from these interim financial statements. These interim financial statements should be read in conjunction with the consolidated financial statements and related notes of the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2017 as filed with the SEC on March 14, 2018 (the “2017 Annual Report”). The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and the reported net sales and expenses in the income statement. Actual results could differ from those estimates. Among the estimates made by management are asset and liability valuations as part of an acquisition, the fair value of derivative assets and liabilities, valuation of contingent consideration, valuation of reporting units within the goodwill impairment assessment, and if necessary long-lived asset impairments and environmental and legal obligations. The Condensed Consolidated Financial Statements included herein reflect all normal and recurring adjustments which, in the opinion of management, are necessary for a fair presentation of the Partnership’s consolidated financial position at September 30, 2018 and December 31, 2017, the consolidated results of operations for the three and nine months ended September 30, 2018 and 2017, and the consolidated cash flows for the nine months ended September 30, 2018 and 2017. The unaudited results of operations for the interim periods reported are not necessarily indicative of results to be expected for the full year. Demand for some of the Partnership’s refined petroleum products, specifically heating oil and residual oil for space heating purposes, and to a lesser extent natural gas, are generally higher during the first and fourth quarters of the calendar year which may result in significant fluctuations in the Partnership’s quarterly operating results. Significant Accounting Policies The Partnership's significant accounting policies are described in Note 1 “Description of Business and Summary of Significant Accounting Policies” in the Partnership’s audited consolidated financial statements included in the 2017 Annual Report and are the same as are used in preparing these unaudited interim Condensed Consolidated Financial Statements except for the adoption of ASU 2014-09, Revenue from Contracts with Customers (Topic 606) which the Partnership adopted as of January 1, 2018. The adoption of Topic 606 is discussed further in Recent Accounting Pronouncements below as well as in Note 2 "Revenue". Recent Accounting Pronouncements In July 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities. The objective of the guidance is to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. This ASU is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The Partnership is currently evaluating the impact of this new standard on the consolidated financial statements. In January 2017, the FASB issued ASU 2017-04 Intangibles - Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The standard will be applied prospectively, and is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for any impairment tests performed after January 1, 2017. In January 2017, the FASB issued ASU 2017-01 Business Combinations (Topic 805), which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Partnership will follow this new guidance for transactions entered into after December 31, 2017. In August 2016, the FASB issued ASU 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses eight specific cash flow issues with the objective of reducing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, Statement of Cash Flows, and other Topics. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years and is to be applied retrospectively to all periods presented. The adoption of this guidance in 2018 did not have an impact on the Partnership's consolidated statements of cash flows. In February 2016, the FASB issued ASU 2016-02 Leases (Topic 842), which, among other things, requires lessees to recognize at the commencement date of a lease a liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis, and a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. In June 2018, the FASB issued ASU 2018-11 that introduced a transition option, that the Partnership intends to adopt, that will allow the new standard to be adopted without revising comparative period reporting or disclosures. The Partnership has started the process of gathering and analyzing its lease contracts and is in the process of evaluating changes to business processes, systems and controls needed to support recognition and disclosure under this new standard. While the adoption of this new standard is expected to result in an increase to reported assets and liabilities, the Partnership has not yet determined the full impact that the adoption of ASU 2016-02 will have on its consolidated financial statements. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which revises the principles of revenue recognition from one based on the transfer of risks and rewards to when a customer obtains control of a good or service. The FASB issued several ASUs after ASU 2014-09 to clarify implementation guidance but did not change the core principle of the guidance in Topic 606. These ASUs are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of this standard in 2018 did not have an impact on the Partnership's consolidated financial statements nor result in significant changes to business processes, systems, or internal controls. |
Revenue |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | Revenue Accounting Policies Revenue is recognized when performance obligations under the terms of a contract with a customer are satisfied. The majority of the Partnership’s revenue is generated from refined products and natural gas contracts that have a single performance obligation which is the delivery of the related energy product. Accordingly, the Partnership recognizes revenue for refined products and natural gas when title and risk of loss have been transferred to the customer which is generally at the time of shipment or delivery of products. Revenue for the Partnership’s materials handling segment is recorded on a straight-line basis under leasing arrangements or as services are performed. Revenue is measured as the amount of consideration the Partnership expects to receive in exchange for transferring products or providing services and is generally based upon a negotiated index, formula, list or fixed price. An allowance for doubtful accounts is recorded to reflect an estimate of the ultimate realization of the Partnership's accounts receivable and includes an assessment of the customers’ creditworthiness and the probability of collection. Estimated discounts are included in the transaction price of the contracts with customers as a reduction to net sales. The Partnership sells its products or provides its services directly to commercial customers and wholesale distributors generally under agreements with payment terms typically less than 30 days. The Partnership has elected to account for shipping and handling as activities to fulfill the promise to transfer the good. As such, shipping and handling fees billed to customers in a sales transaction are recorded in net sales and shipping and handling costs incurred are recorded in cost of products sold (exclusive of depreciation and amortization). The Partnership has elected to exclude from net sales any value add, sales and other taxes which it collects concurrently with revenue-producing activities. These accounting policy elections are consistent with the way the Partnership historically recorded shipping and handling fees and taxes. The majority of the Partnership's revenue is derived from contracts (i) with an original expected length of one year or less and (ii) contracts for which it recognizes revenue at the amount in which it has the right to invoice the customer as product is delivered. The Partnership has elected the practical expedient not to disclose the value of remaining performance obligations associated with these types of contracts. Contract Balances Contract liabilities primarily relate to advances or deposits received from the Partnership's customers before revenue is recognized. These amounts are included in accrued liabilities and amounted to $7.8 million and $7.7 million as of September 30, 2018 and December 31, 2017, respectively. A substantial portion of the contract liabilities as of December 31, 2017 remains outstanding as of September 30, 2018 as they are primarily deposits. The Partnership does not have any material contract assets as of September 30, 2018 or December 31, 2017. Disaggregated Revenue In general, the Partnership's business segmentation is aligned according to the nature and economic characteristics of its products and customer relationships which provides meaningful disaggregation of each business segment's results of operations. The Partnership operates its businesses in the Northeast and Mid-Atlantic United States and Eastern Canada. The refined products segment purchases a variety of refined products, such as heating oil, diesel fuel, residual fuel oil, kerosene, jet fuel and gasoline (primarily from refining companies, trading organizations and producers), and sells them to wholesale and commercial customers. Refined products revenue-producing activities are direct sales to customers including throughput and exchange transactions. Revenue is recognized when the product is delivered. Revenue is not recognized on exchange agreements, which are entered into primarily to acquire refined products by taking delivery of products closer to the Partnership’s end markets. Net differentials or fees for exchange agreements are recorded within cost of products sold (exclusive of depreciation and amortization). The natural gas segment purchases, sells and distributes natural gas to commercial and industrial customers. The Partnership purchases the natural gas it sells from natural gas producers and trading companies. Natural gas revenue-producing activities are sales to customers at various points on natural gas pipelines or at local distribution companies (i.e., utilities). Natural gas sales not billed by month-end are accrued based upon gas volumes delivered. The materials handling segment offloads, stores and prepares for delivery a variety of customer-owned products. A majority of the materials handling segment revenue is generated under leasing arrangements with revenue recorded over the lease term generally on a straight-line basis. Contingent rentals are recorded as revenue only when billable under the arrangement. For materials handling contracts that are not leases, the Partnership recognizes revenue either at a point in time as services are performed or over a period of time if the services are performed in a continuous fashion over the period of the contract. The other operations segment includes the purchase and distribution of coal, certain commercial trucking activities and a heating equipment service business. Revenue from other activities is recognized when the product is delivered or the services are rendered. Further disaggregation of net sales by business segment and geographic destination is as follows:
|
Business Combinations |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations | Business Combinations The Partnership completed five business acquisitions during the year ended December 31, 2017 as described below. Allocations of the purchase price to the assets acquired and liabilities assumed have been made to record, where applicable, inventory, derivative assets and liabilities, natural gas transportation assets and liabilities, property, plant and equipment, identifiable intangible assets such as customer relationships and non-compete agreements as well as goodwill. If the results of these businesses had been included in the consolidated results of the Partnership for the entire three and nine months ended September 30, 2017, unaudited consolidated pro forma net sales would have been $514.0 million and $2,025.0 million, respectively, while the unaudited pro forma net (loss) income for the three months and nine months ended September 30, 2017 would not have been materially different. The Partnership recognized less than $0.1 million and $0.7 million of acquisition related costs during the three months ended September 30, 2018 and 2017, and $0.7 million and $1.7 million for the nine months ended September 30, 2018 and 2017, respectively, which are included in selling, general and administrative expense. Year Ended December 31, 2017 Coen Energy On October 1, 2017, the Partnership purchased the membership interests of Coen Energy, LLC and Coen Transport, LLC as well as assets consisting of four bulk plants and underlying real estate (collectively, “Coen Energy”). Coen Energy, located in Washington, PA, provides energy products to commercial and residential customers located in Pennsylvania, Ohio and West Virginia. The Coen Energy business also provides energy fuel services to customers that are engaged in Marcellus and Utica shale drilling operations. The Coen Energy business is supported by four in-land bulk plants, two throughput locations, approximately 100 delivery vehicles and approximately 250 employees as of December 31, 2017. Initial consideration paid was $35.3 million in cash, not including the purchase of inventory and other adjustments, which was financed with borrowings under the Credit Agreement. Contingent consideration of up to $12.0 million is payable based on achieving certain economic performance measures during the three year period ending September 30, 2020. The operations of Coen Energy have been included in the Partnership's refined products segment since the acquisition date. The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date:
The goodwill recognized is primarily attributable to Coen Energy’s reputation in its geographic market area, the in-place workforce and the residual cash flow the Partnership believes that it will be able to generate. Carbo Terminals On April 18, 2017, the Partnership acquired substantially all of the assets of Carbo Industries, Inc. and certain of its affiliates (together “Carbo”) by purchasing Carbo's Inwood and Lawrence, New York refined product terminal assets and its associated wholesale distribution business. The fair value of the consideration totaled $72.0 million and consisted of $13.3 million in cash that was financed through borrowings under the Credit Agreement, an obligation to pay $38.2 million over a ten year period (estimated net present value of $27.3 million) and $31.4 million in unregistered common units. The Carbo terminals have a combined gasoline, ethanol and distillate storage capacity of 174,000 barrels and are supplied primarily by pipeline with the ability to also accept product deliveries by barge and truck. The operations of Carbo are included in the Partnership's refined products segment since the acquisition date. The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date:
The goodwill recognized is primarily attributable to Carbo’s reputation in the New York City area, the in-place workforce and the residual cash flow the Partnership believes that it will be able to generate. Capital Terminal On February 10, 2017, the Partnership purchased the East Providence, Rhode Island refined product terminal business of Capital Properties Inc. (the “Capital Terminal”). Consideration paid was $22.0 million and was financed with borrowings under the Credit Agreement. The terminal’s distillate storage capacity of 1.0 million barrels had been leased by the Partnership since April 2014 and was previously included in the Partnership’s total storage capacity. The operations of the Capital Terminal are included in the Partnership's refined products segment since the acquisition date. The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date:
Global Natural Gas & Power On February 1, 2017, the Partnership purchased the natural gas marketing and electricity brokering business of Global Partners LP ("Global Natural Gas & Power") for $17.3 million, not including the purchase of natural gas inventory, assumption of derivative assets (liabilities) and other adjustments. Consideration paid was $16.3 million and was financed with borrowings under the Credit Agreement. This business markets natural gas and electricity to commercial, industrial, municipal and institutional customer locations in the Northeast United States. The operations of Global Natural Gas & Power are included in the Partnership's natural gas segment since the acquisition date. The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date:
The goodwill recognized is primarily attributable to Global Natural Gas & Power’s reputation in its market regions, the in-place workforce and the residual cash flow the Partnership believes that it will be able to generate. L.E. Belcher Terminal On February 1, 2017, the Partnership purchased the Springfield, Massachusetts refined product terminal assets of Leonard E. Belcher, Incorporated (“L.E. Belcher”) for approximately $20.0 million, not including the purchase of inventory, assumption of derivative assets (liabilities) and other adjustments. Consideration paid was $20.7 million and was financed with borrowings under the Credit Agreement. The purchase consists of two pipeline-supplied distillate terminals and one distillate storage facility with a combined capacity of 283,000 barrels, as well as L.E. Belcher’s associated wholesale and commercial fuels businesses. The operations of L.E. Belcher are included in the Partnership's refined products segment since the acquisition date. The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date:
The goodwill recognized is primarily attributable to L.E. Belcher's reputation in the Springfield, Massachusetts area, the in-place workforce and the residual cash flow the Partnership believes that it will be able to generate. |
Accumulated Other Comprehensive Loss, Net of Tax |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Loss, Net of Tax | Accumulated Other Comprehensive Loss, Net of Tax Amounts included in accumulated other comprehensive loss, net of tax, consisted of the following:
|
Inventories |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories
|
Credit Agreement |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Agreement | Credit Agreement
Sprague Operating Resources LLC and Kildair Service ULC ("Kildair"), wholly owned subsidiaries of the Partnership, are borrowers under an amended and restated revolving credit agreement that matures on April 27, 2021 (the "Credit Agreement"). Obligations under the Credit Agreement are secured by substantially all of the assets of the Partnership and its subsidiaries. As of September 30, 2018, the revolving credit facilities under the Credit Agreement contained, among other items, the following:
Indebtedness under the Credit Agreement bears interest, at the borrowers’ option, at a rate per annum equal to either (i) the Eurocurrency Rate (which is the LIBOR Rate for loans denominated in U.S. dollars and CDOR for loans denominated in Canadian dollars, in each case adjusted for certain regulatory costs) for interest periods of one, two, three or six months plus a specified margin or (ii) an alternate rate plus a specified margin. For loans denominated in U.S. dollars, the alternate rate is the Base Rate which is the highest of (a) the U.S. Prime Rate as in effect from time to time, (b) the greater of the Federal Funds Effective Rate and the Overnight Bank Funding Rate as in effect from time to time plus 0.50% and (c) the one-month Eurocurrency Rate for U.S. dollars as in effect from time to time plus 1.00%. For loans denominated in Canadian dollars, the alternate rate is the Prime Rate which is the higher of (a) the Canadian Prime Rate as in effect from time to time and (b) the one-month Eurocurrency Rate for U.S. dollars as in effect from time to time plus 1.00%. The working capital facilities are subject to borrowing base reporting and as of September 30, 2018 and December 31, 2017, had a borrowing base of $402.4 million and $623.2 million, respectively. As of September 30, 2018 and December 31, 2017, outstanding letters of credit were $41.3 million and $72.3 million, respectively. As of September 30, 2018, excess availability under the working capital facilities was $124.7 million and excess availability under the acquisition facilities was $170.9 million. The weighted average interest rate was 5.0% and 4.2% at September 30, 2018 and December 31, 2017, respectively. No amounts are due under the Credit Agreement until the maturity date, however, the current portion of the Credit Agreement at September 30, 2018 and December 31, 2017 represents the amounts of the working capital facility intended to be repaid during the following twelve month period. The Credit Agreement contains certain restrictions and covenants among which include a minimum level of net working capital, fixed charge coverage and debt leverage ratios and limitations on the incurrence of indebtedness. The Credit Agreement limits the Partnership’s ability to make distributions in the event of a default as defined in the Credit Agreement. As of September 30, 2018, the Partnership was in compliance with these covenants. |
Related Party Transactions |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions The General Partner charges the Partnership for the reimbursements of employee costs and related employee benefits and other overhead costs supporting the Partnership’s operations which amounted to $24.5 million and $19.7 million for the three months ended September 30, 2018 and 2017, and $87.4 million and $67.9 million for the nine months ended September 30, 2018 and 2017, respectively. Through the General Partner, the Partnership also participates in the Parent’s pension and other post-retirement benefits. At September 30, 2018 and December 31, 2017, total amounts due to the General Partner with respect to these benefits and overhead costs were $7.5 million and $12.9 million, respectively. |
Segment Reporting |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | Segment Reporting The Partnership has four reporting segments that comprise the structure used by the chief operating decision makers (CEO and CFO/COO) to make key operating decisions and assess performance. When establishing a reporting segment, the Partnership aggregates individual operating units that are in the same line of business and have similar economic characteristics. These reporting segments are refined products, natural gas, materials handling and other activities. The Partnership's refined products reporting segment purchases a variety of refined products, such as heating oil, diesel fuel, residual fuel oil, asphalt, kerosene, jet fuel and gasoline (primarily from refining companies, trading organizations and producers), and sells them to its customers. The Partnership has wholesale customers who resell the refined products they purchase from the Partnership and commercial customers who consume the refined products they purchase. The Partnership’s wholesale customers consist of home heating oil retailers and diesel fuel and gasoline resellers. The Partnership’s commercial customers include federal and state agencies, municipalities, regional transit authorities, drill sites, large industrial companies, real estate management companies, hospitals and educational institutions. The refined products reporting segment consists of three operating segments. The Partnership's natural gas reporting segment purchases natural gas from natural gas producers and trading companies and sells and distributes natural gas to commercial and industrial customers primarily in the Northeast and Mid-Atlantic United States. The natural gas reporting segment consists of one operating segment. The Partnership's materials handling reporting segment offloads, stores, and/or prepares for delivery a variety of customer-owned products, including asphalt, clay slurry, salt, gypsum, crude oil, residual fuel oil, coal, petroleum coke, caustic soda, tallow, pulp and heavy equipment. These services are generally provided under multi-year agreements as either fee-based activities or as leasing arrangements when the right to use an identified asset (such as storage tanks or storage locations) has been conveyed in the agreement. The materials handling reporting segment consists of two operating segments. The Partnership's other reporting segment includes the purchase, sale and distribution of coal, commercial trucking activities unrelated to its refined products segment and a heating equipment service business. Other activities are not reported separately as they represent less than 10% of consolidated net sales and adjusted gross margin. The other activities reporting segment consists of two operating segments. The Partnership evaluates segment performance based on adjusted gross margin, a non-GAAP measure, which is net sales less cost of products sold (exclusive of depreciation and amortization) increased by unrealized hedging losses and decreased by unrealized hedging gains, in each case with respect to refined products and natural gas inventory, prepaid forward contracts and natural gas transportation contracts. Based on the way the business is managed, it is not reasonably possible for the Partnership to allocate the components of operating costs and expenses among the operating segments. There were no significant intersegment sales for any of the years presented below. The Partnership had no single customer that accounted for more than 10% of total net sales for the three and nine months ended September 30, 2018 and 2017, respectively. The Partnership’s foreign sales, primarily sales of refined products and natural gas to its customers in Canada, were $69.0 million and $82.5 million for the three months ended September 30, 2018 and 2017, and $205.3 million and $187.0 million for the nine months ended September 30, 2018 and 2017, respectively.
Segment Assets Due to the commingled nature and uses of the Partnership’s fixed assets, the Partnership does not track its fixed assets between its refined products and materials handling operating segments or its other activities. There are no significant fixed assets attributable to the natural gas reportable segment. As of September 30, 2018, goodwill recorded for the refined products, natural gas, materials handling and other operations segments amounted to $71.4 million, $35.5 million, $6.9 million and $1.2 million, respectively. |
Financial Instruments and Off-Balance Sheet Risk |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments and Off-Balance Sheet Risk | Financial Instruments and Off-Balance Sheet Risk As of September 30, 2018 and December 31, 2017, the carrying amounts of cash, cash equivalents and accounts receivable approximated fair value because of the short maturity of these instruments. As of September 30, 2018 and December 31, 2017, the carrying value of the Partnership’s margin deposits with brokers approximates fair value and consists of initial margin with futures transaction brokers, along with variation margin, which is paid or received on a daily basis, and is included in other current assets or other current liabilities. As of September 30, 2018 and December 31, 2017, the carrying value of the Partnership’s debt approximated fair value due to the variable interest nature of these instruments. The Partnership’s deferred consideration was recorded in connection with an acquisition on April 18, 2017 using an estimated fair value discount at the time of the transaction. As of September 30, 2018, the carrying value of the deferred consideration approximated fair value because there has been no significant subsequent change in the estimated fair value discount rate. The following table presents financial assets and financial liabilities of the Partnership measured at fair value on a recurring basis:
Derivative Instruments The Partnership utilizes derivative instruments consisting of futures contracts, forward contracts, swaps, options and other derivatives individually or in combination, to mitigate its exposure to fluctuations in prices of refined petroleum products and natural gas. The use of these derivative instruments within the Partnership's risk management policy may generate gains or losses from changes in market prices. The Partnership enters into futures and over-the-counter (“OTC”) transactions either on regulated exchanges or in the OTC market. Futures contracts are exchange-traded contractual commitments to either receive or deliver a standard amount or value of a commodity at a specified future date and price, with some futures contracts based on cash settlement rather than a delivery requirement. Futures exchanges typically require margin deposits as security. OTC contracts, which may or may not require margin deposits as security, involve parties that have agreed either to exchange cash payments or deliver or receive the underlying commodity at a specified future date and price. The Partnership posts initial margin with futures transaction brokers, along with variation margin, which is paid or received on a daily basis, and is included in other current assets or other current liabilities. In addition, the Partnership may either pay or receive margin based upon exposure with counterparties. Payments made by the Partnership are included in other current assets, whereas payments received by the Partnership are included in accrued liabilities. Substantially all of the Partnership’s commodity derivative contracts outstanding as of September 30, 2018 will settle prior to March 31, 2020. The Partnership enters into some master netting arrangements to mitigate credit risk with significant counterparties. Master netting arrangements are standardized contracts that govern all specified transactions with the same counterparty and allow the Partnership to terminate all contracts upon occurrence of certain events, such as a counterparty’s default. The Partnership has elected not to offset the fair value of its derivatives, even where these arrangements provide the right to do so. The Partnership’s derivative instruments are recorded at fair value, with changes in fair value recognized in net income (loss) each period. The Partnership’s fair value measurements are determined using the market approach and includes non-performance risk and time value of money considerations. Counterparty credit is considered for receivable balances, and the Partnership’s credit is considered for payable balances. The Partnership determines fair value using a hierarchy for the inputs used to measure the fair value of financial assets and liabilities based on the source of the input, which generally range from quoted prices for identical instruments in a principal trading market (Level 1) to estimates determined using significant unobservable inputs (Level 3). Multiple inputs may be used to measure fair value; however, the level of fair value is based on the lowest significant input level within this fair value hierarchy. Details on the methods and assumptions used to determine the fair values are as follows: Fair value measurements based on Level 1 inputs: Measurements that are most observable and are based on quoted prices of identical instruments obtained from the principal markets in which they are traded. Closing prices are both readily available and representative of fair value. Market transactions occur with sufficient frequency and volume to assure liquidity. Fair value measurements based on Level 2 inputs: Measurements derived indirectly from observable inputs or from quoted prices from markets that are less liquid are considered Level 2. Measurements based on Level 2 inputs include OTC derivative instruments that are priced on an exchange traded curve, but have contractual terms that are not identical to exchange traded contracts. The Partnership utilizes fair value measurements based on Level 2 inputs for its fixed forward contracts, over-the-counter commodity price swaps, interest rate swaps and forward currency contracts. Fair value measurements based on Level 3 inputs: Measurements that are least observable are estimated from significant unobservable inputs determined from sources with little or no market activity for comparable contracts or for positions with longer durations. The Partnership utilizes fair value measurements based on Level 3 inputs for its contingent consideration liability. The Partnership does not offset fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) against the fair value of derivative instruments executed with the same counterparty under the same master netting arrangement. The Partnership had no right to reclaim or obligation to return cash collateral as of September 30, 2018 and December 31, 2017. The Partnership enters into derivative contracts with counterparties, some of which are subject to master netting arrangements, which allow net settlements under certain conditions. The Partnership presents derivatives at gross fair values in the Condensed Consolidated Balance Sheets. The maximum amount of loss due to credit risk that the Partnership would incur if its counterparties failed completely to perform according to the terms of the contracts, based on the net fair value of these financial instruments, exclusive of cash collateral, was $25.4 million at September 30, 2018. Information related to these offsetting arrangements is set forth below:
The following table presents total realized and unrealized gains (losses) on derivative instruments utilized for commodity risk management purposes included in cost of products sold (exclusive of depreciation and amortization):
There were no discretionary trading activities for the three and nine months ended September 30, 2018 and 2017. The following table presents gross volume of commodity derivative instruments outstanding for the periods indicated:
Interest Rate Derivatives The Partnership has entered into interest rate swaps to manage its exposure to changes in interest rates on its Credit Agreement. The Partnership’s interest rate swaps hedge actual and forecasted LIBOR borrowings and have been designated as cash flow hedges. Counterparties to the Partnership’s interest rate swaps are large multinational banks and the Partnership does not believe there is a material risk of counterparty non-performance. The Partnership's interest rate swap agreements outstanding as of September 30, 2018 were as follows:
There was no material ineffectiveness determined for the cash flow hedges for the three and nine months ended September 30, 2018 and 2017. The Partnership records unrealized gains and losses on its interest rate swaps as a component of accumulated other comprehensive loss, net of tax, which is reclassified to earnings as interest expense when the payments are made. As of September 30, 2018, the amount of unrealized gains, net of tax, expected to be reclassified to earnings during the following twelve-month period was $1.9 million. Contingent Consideration As part of the Coen Energy acquisition in 2017, the Partnership may be obligated to pay contingent consideration of up to $12.0 million if certain earnings objectives during the first three years following the acquisition are met. The estimated fair value of the contingent consideration arrangement is classified within Level 3 and was determined using an income approach based on probability-weighted discounted cash flows. Under this method, a set of discrete potential future earnings was determined using internal estimates based on various revenue growth rate assumptions for each scenario. A probability was assigned to each discrete potential future earnings estimate. The resulting probability-weighted contingent consideration amounts were discounted using a weighted average discount rate of 7.0%. Changes in either the revenue growth rates, related earnings or the discount rate could result in a material change to the amount of contingent consideration accrued and such changes will be recorded in the Partnership's condensed consolidated statements of operations. The Partnership records changes in the estimated fair value of the contingent consideration within selling, general and administrative expenses in the condensed consolidated statements of operations. Changes in the contingent consideration liability are measured at fair value on a recurring basis using unobservable inputs (Level 3) and during fiscal 2018 are as follows:
|
Commitments and Contingencies |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal, Environmental and Other Proceedings The Partnership is subject to a tax on sales made in Quebec on product it imports into the province. During a recent audit by the Quebec Energy Board (QEB) of the annual filings, the Partnership initiated legal action seeking a declaration to limit the applicability of the tax to direct imports, as well as the periods subject to review. After filing legal action, the Partnership has been assessed $3.5 million of tax, including interest and penalties, for the period of 2013 to 2017, and has provided requested information for previous years. During September 2018, the Partnership received an assessment of $7.3 million, excluding a 15% penalty and interest, from the Ministry of Sustainable Development, Environment, and the Fight Against Climate Change (known as MDDELCC) under separate regulation that was in effect for the period from 2007 through 2014. The Partnership is disputing the MDDELCC assessment on the same basis as set out in the QEB legal action described above. The Partnership has accrued an amount which it believes to be a reasonable estimate of the low end of a range of loss related to these matters and such amount is not material to the consolidated financial statements. The Partnership is involved in other various lawsuits, proceedings and environmental matters, all of which arose in the normal course of business. The Partnership believes, based upon its examination of currently available information, its experience to date, and advice from legal counsel, that the individual and aggregate liabilities resulting from the resolution of these contingent matters will not have a material adverse impact on the Partnership’s consolidated results of operations, financial position or cash flows. |
Equity and Equity-Based Compensation |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity and Equity-Based Compensation | Equity and Equity-Based Compensation Equity Awards - Performance-based Phantom Units The board of directors of the General Partner grants performance-based phantom unit awards to key employees that vest at the end of a performance period (generally three years). Upon vesting, a holder of performance-based phantom units is entitled to receive a number of common units of the Partnership equal to a percentage (between 0 and 200%) of the phantom units granted, based on the Partnership’s achieving pre-determined performance criteria. The Partnership uses authorized but unissued units to satisfy its unit-based obligations. OCF-based Phantom Units Phantom unit awards granted in 2018, 2017 and 2016 include a performance criteria that considers Sprague Holdings operating cash flow, as defined ("OCF"), over a three year performance period. The number of common units that may be received in settlement of each phantom unit award can range between 0 and 200% of the number of phantom units granted based on the level of OCF achieved during the vesting period. These awards are equity awards with performance and service conditions which result in compensation cost being recognized over the requisite service period once payment is determined to be probable. Compensation expense related to the OCF based awards is estimated each reporting period by multiplying the number of common units underlying such awards that, based on the Partnership's estimate of OCF, are probable to vest, by the grant-date fair value of the award and is recognized over the requisite service period using the straight-line method. The fair value of the OCF based phantom units is the grant date closing price listed on the New York Stock Exchange. The number of units that the Partnership estimates are probable to vest could change over the vesting period. Any such change in estimate is recognized as a cumulative adjustment calculated as if the new estimate had been in effect from the grant date. Distribution Equivalent Rights The Partnership's long-term incentive phantom unit awards include tandem distribution equivalent rights ("DERs") which entitle the participant to a cash payment upon vesting that is equal to any cash distribution paid on a common unit between the grant date and the date the phantom units were settled. A summary of the Partnership’s unit awards subject to vesting during the nine months ended September 30, 2018 is set forth below:
During the nine-months ended September 30, 2018, the Partnership reduced its estimates of the number of units expected to vest over the vesting periods and as a result unit-based compensation for the three and nine months ended September 30, 2018 was $(0.3) million and $(0.1) million, respectively, as compared to $(0.2) million and $1.7 million, for the three and nine months ended September 30, 2017. Unit-based compensation is included in selling, general and administrative expenses. Unrecognized compensation cost related to performance-based phantom unit awards totaled $3.5 million as of September 30, 2018 which is expected to be recognized over a weighted average period of 14 months. Equity - Changes in Partnership Units Phantom units with a performance period ended as of December 31, 2017 vested at the 195.5% level and as a result 271,748 common units (vested market value of $7.0 million) were issued during January 2018, with 97,351 units being withheld to satisfy tax withholding requirements. The following table provides information with respect to changes in the Partnership’s units:
|
Earnings Per Unit |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Unit | Earnings Per Unit The Partnership has identified the IDRs as participating securities and uses the two-class method when calculating the net income per unit applicable to limited partners, Earnings per unit applicable to limited partners is computed by dividing limited partners’ interest in net income (loss), after deducting any incentive distributions, by the weighted-average number of outstanding common and subordinated units. The Partnership’s net income is allocated to the limited partners in accordance with their respective ownership percentages, after giving effect to priority income allocations for incentive distributions, which are declared and paid following the close of each quarter. Earnings in excess of distributions are allocated to the limited partners based on their respective ownership interests. Diluted earnings per unit includes the effects of potentially dilutive units on the Partnership’s common units, consisting of unvested phantom units. Payments made to the Partnership’s unitholders are determined in relation to actual distributions declared and are not based on the net income (loss) allocations used in the calculation of earnings (loss) per unit. Quarterly net income (loss) per limited partner and per unit amounts are stand-alone calculations and may not be additive to year to date amounts due to rounding and changes in outstanding units. The table below shows the weighted average common units outstanding used to compute net income per common unit for the periods indicated.
|
Partnership Distributions |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Partnership Distributions | Partnership Distributions The Partnership's partnership agreement sets forth the calculation to be used to determine the amount and priority of cash distributions that the common unitholders will receive. Payments made in connection with DERs are recorded as a distribution. Cash distributions for the periods indicated were as follows:
In addition, on October 26, 2018, the Partnership declared a cash distribution for the three months ended September 30, 2018, of $0.6675 per unit, totaling $17.2 million (including a $2.1 million IDR distribution). Such distributions are to be paid on November 13, 2018, to unitholders of record on November 6, 2018. |
Description of Business and Summary of Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The Condensed Consolidated Financial Statements include the accounts of the Partnership and its wholly-owned subsidiaries. Intercompany transactions between the Partnership and its subsidiaries have been eliminated. The accompanying unaudited Condensed Consolidated Financial Statements were prepared in accordance with the requirements of the Securities and Exchange Commission (“SEC”) for interim financial information. As permitted under those rules, certain notes or other financial information that are normally required by U.S. generally accepted accounting principles (“GAAP”) to be included in annual financial statements have been condensed or omitted from these interim financial statements. These interim financial statements should be read in conjunction with the consolidated financial statements and related notes of the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2017 as filed with the SEC on March 14, 2018 (the “2017 Annual Report”). The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and the reported net sales and expenses in the income statement. Actual results could differ from those estimates. Among the estimates made by management are asset and liability valuations as part of an acquisition, the fair value of derivative assets and liabilities, valuation of contingent consideration, valuation of reporting units within the goodwill impairment assessment, and if necessary long-lived asset impairments and environmental and legal obligations. The Condensed Consolidated Financial Statements included herein reflect all normal and recurring adjustments which, in the opinion of management, are necessary for a fair presentation of the Partnership’s consolidated financial position at September 30, 2018 and December 31, 2017, the consolidated results of operations for the three and nine months ended September 30, 2018 and 2017, and the consolidated cash flows for the nine months ended September 30, 2018 and 2017. The unaudited results of operations for the interim periods reported are not necessarily indicative of results to be expected for the full year. Demand for some of the Partnership’s refined petroleum products, specifically heating oil and residual oil for space heating purposes, and to a lesser extent natural gas, are generally higher during the first and fourth quarters of the calendar year which may result in significant fluctuations in the Partnership’s quarterly operating results. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In July 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities. The objective of the guidance is to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. This ASU is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The Partnership is currently evaluating the impact of this new standard on the consolidated financial statements. In January 2017, the FASB issued ASU 2017-04 Intangibles - Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The standard will be applied prospectively, and is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted for any impairment tests performed after January 1, 2017. In January 2017, the FASB issued ASU 2017-01 Business Combinations (Topic 805), which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Partnership will follow this new guidance for transactions entered into after December 31, 2017. In August 2016, the FASB issued ASU 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses eight specific cash flow issues with the objective of reducing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, Statement of Cash Flows, and other Topics. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years and is to be applied retrospectively to all periods presented. The adoption of this guidance in 2018 did not have an impact on the Partnership's consolidated statements of cash flows. In February 2016, the FASB issued ASU 2016-02 Leases (Topic 842), which, among other things, requires lessees to recognize at the commencement date of a lease a liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis, and a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. In June 2018, the FASB issued ASU 2018-11 that introduced a transition option, that the Partnership intends to adopt, that will allow the new standard to be adopted without revising comparative period reporting or disclosures. The Partnership has started the process of gathering and analyzing its lease contracts and is in the process of evaluating changes to business processes, systems and controls needed to support recognition and disclosure under this new standard. While the adoption of this new standard is expected to result in an increase to reported assets and liabilities, the Partnership has not yet determined the full impact that the adoption of ASU 2016-02 will have on its consolidated financial statements. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which revises the principles of revenue recognition from one based on the transfer of risks and rewards to when a customer obtains control of a good or service. The FASB issued several ASUs after ASU 2014-09 to clarify implementation guidance but did not change the core principle of the guidance in Topic 606. These ASUs are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of this standard in 2018 did not have an impact on the Partnership's consolidated financial statements nor result in significant changes to business processes, systems, or internal controls. |
Revenue (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | Further disaggregation of net sales by business segment and geographic destination is as follows:
|
Business Combinations (Tables) |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Business Combinations [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | tion date. The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisit and truck. The operations of Carbo are included in the Partnership's refined products segment since the acquisition date. The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisit te. The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisit ition date. The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisi date. The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisit |
Accumulated Other Comprehensive Loss, Net of Tax (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Loss, Net of Tax | Amounts included in accumulated other comprehensive loss, net of tax, consisted of the following:
|
Inventories (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventories |
|
Credit Agreement (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt |
|
Segment Reporting (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Financial Information for Partnership's Reportable Segments |
|
Financial Instruments and Off-Balance Sheet Risk (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Financial Assets and Financial Liabilities of Partnership Measured at Fair Value on Recurring Basis | The following table presents financial assets and financial liabilities of the Partnership measured at fair value on a recurring basis:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Offsetting Assets | Information related to these offsetting arrangements is set forth below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Offsetting Liabilities | Information related to these offsetting arrangements is set forth below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Realized and Unrealized Gains (Losses) on Derivative Instruments for Commodity Risk Management | The following table presents total realized and unrealized gains (losses) on derivative instruments utilized for commodity risk management purposes included in cost of products sold (exclusive of depreciation and amortization):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Gross Volume of Commodity Derivative Instruments Outstanding | The following table presents gross volume of commodity derivative instruments outstanding for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Notional Amounts | The Partnership's interest rate swap agreements outstanding as of September 30, 2018 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | Changes in the contingent consideration liability are measured at fair value on a recurring basis using unobservable inputs (Level 3) and during fiscal 2018 are as follows:
|
Equity and Equity-Based Compensation (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Partnership's Unit Awards Subject to Vesting | A summary of the Partnership’s unit awards subject to vesting during the nine months ended September 30, 2018 is set forth below:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Partnership's Units | The following table provides information with respect to changes in the Partnership’s units:
|
Earnings Per Unit (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Weighted Average Common Units Outstanding | The table below shows the weighted average common units outstanding used to compute net income per common unit for the periods indicated.
|
Partnership Distributions (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Incentive Distribution Amounts | Cash distributions for the periods indicated were as follows:
|
Accumulated Other Comprehensive Loss, Net of Tax - Schedule of Accumulated Other Comprehensive Loss, Net of Tax (Detail) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
---|---|---|---|
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Partners' Capital | $ 124,368 | $ 131,834 | $ 125,437 |
Fair value of interest rate swaps, net of tax | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Partners' Capital | 5,899 | 2,588 | |
Cumulative foreign currency translation adjustment | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Partners' Capital | (11,537) | (11,458) | |
Accumulated other comprehensive loss, net of tax | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Partners' Capital | $ (5,638) | $ (8,870) | $ (10,783) |
Inventories - Schedule of Inventories (Detail) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Inventory [Line Items] | ||
Inventories | $ 211,946 | $ 335,859 |
Petroleum and related products | ||
Inventory [Line Items] | ||
Inventories | 207,975 | 329,712 |
Coal | ||
Inventory [Line Items] | ||
Inventories | 821 | 3,712 |
Natural gas | ||
Inventory [Line Items] | ||
Inventories | $ 3,150 | $ 2,435 |
Credit Agreement - Schedule of Debt (Detail) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Line of Credit Facility [Line Items] | ||
Credit agreement | $ 615,500 | $ 725,350 |
Less: current portion of working capital facilities | (40,545) | (275,613) |
Long-term portion | 574,955 | 449,737 |
Working capital facilities | ||
Line of Credit Facility [Line Items] | ||
Credit agreement | 236,400 | 341,850 |
Long-term portion | 195,855 | 66,237 |
Acquisition facility | ||
Line of Credit Facility [Line Items] | ||
Credit agreement | 379,100 | 383,500 |
Long-term portion | $ 379,100 | $ 383,500 |
Related Party Transactions - Additional Information (Detail) - General Partner - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Related Party Transaction [Line Items] | |||||
Reimbursements of employee costs and related benefits | $ 24.5 | $ 19.7 | $ 87.4 | $ 67.9 | |
Amounts due to General Partner | $ 7.5 | $ 7.5 | $ 12.9 |
Financial Instruments and Off-Balance Sheet Risk - Summary of Realized and Unrealized Gains (Losses) on Derivative Instruments for Commodity Risk Management (Detail) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Realized and unrealized gains (losses) on derivative instruments | $ (5,157) | $ (18,189) | $ 859 | $ 41,487 |
Refined products contracts | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Realized and unrealized gains (losses) on derivative instruments | 1,087 | (17,281) | 10,063 | 27,637 |
Natural gas contracts | ||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||
Realized and unrealized gains (losses) on derivative instruments | $ (6,244) | $ (908) | $ (9,204) | $ 13,850 |
Financial Instruments and Off-Balance Sheet Risk - Level 3 Liabilities Reconciliation (Details) - Business Combination, Contingent Consideration - Fair Value, Inputs, Level 3 $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
| |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Contingent consideration - December 31, 2017 | $ 9,725 |
Change in estimated fair value | 521 |
Contingent consideration - September 30, 2018 | $ 10,246 |
Commitments and Contingencies - Commitments and Contingencies - Narrative (Details) $ in Millions |
Sep. 30, 2018
USD ($)
|
---|---|
Commitments and Contingencies Disclosure [Abstract] | |
Import tax, penalty, and interest | $ 3.5 |
Import tax | $ 7.3 |
Import tax, penalty, and interest percentage | 15.00% |
Earnings Per Unit - Summary of Weighted Average Common Units Outstanding (Detail) - shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Earnings Per Share [Abstract] | ||||
Weighted average limited partner common units - basic (in shares) | 22,727,284 | 22,543,527 | 22,726,645 | 22,093,578 |
Dilutive effect of unvested restricted and phantom units (in shares) | 0 | 0 | 40,080 | 274,854 |
Weighted average limited partner common units - dilutive (in shares) | 22,727,284 | 22,543,527 | 22,766,725 | 22,368,432 |
[4]C6Q-[%U8%P@\?7;=WF( S-#>A?I;,AO9O>_3_//KJ]E
M];T^.M 'F,*TI5DEH##.@PG=M'D"X9X,OT8,D/D>X?/ $DYP
M8>AQ:W7;G'XV\/!ZVA"<-7AWD1W96L#Q)'>OWDC;SQS_)M5+6M2SY[+1+[?=
M*^BQ+!NE4WJ?=-%/*CF,%YDZ-NVIU.=5_WFAOVC*\_#IQ!V_WRS_!U!+ P04
M " #)A&=-6PEW8^@$ !P& & 'AL+W=O 541%6*O2FGT6MGE>C?Z/9"= 08$N X%U"8 C!4$)H".%0
M0F0(T5!"; AQC^#IP5*COT8 S@"^ VZC#)J&8^6?A1)$9'(F9>M^+\,3[ _>]*8,SMB+>^>2M
M]UX*GB89NP2B.>8XQ?!5S'Z)8)Y]D>!;$D?^#YQOPY/-#),(3];J-__13S<)
MTDB0_E5B^J'$K9CK#R)LU5,-IHG39$F)0Q
-ZV,-K\BLS5!YC=DMFT;D__NV[[U>U*>TJ*RGKB0
M[4W3A!PY%TS2=^_D_IYEJ]P-,G84]6LHW\NV7VP'@E]4+^QT#?GR'U!+ P04
M " #)A&=-UF7XA80% !!' &0 'AL+W=O
'M1I[6>^=Q#'XJ52W^3E
M#S$5%/O>5/U?XE546MX[T6/L9=4-?[W]2Z=D/6715NKBYW@MF^%ZF?*_A>$
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M*S.,/^;"/_9[ +) @$91B!S82"S\<9R'IO_JH!,KQ>?VT(8@\R%@PR#D%N.
MYD@XMXDP"ID+"YD;#(%L:0MA'#(7'C(W( +9 A$)$Y%UCXZ03A/Q
M)M^])4Q$ D3D^4R*F=? =Q"1,!')A8@$B)C;TV*K*&%SZX1Q2"XX)!MS)GL6
M)?=&, 3)!8+T>P@N2NZ-8 "2"P#))AM:(,"_^07"^",7_!' FKF*.R2:V[L8
M>^2"/;)Y9JW1DN3>",8=N>".;(Y91I8D]U]U&'/3-W');EN$+LF32X%E\.A%:(BR4].JRA&.T5J2H=Z+JA4Z&BMM-$Q;8T
M3S$.*EZ%9%*A3ZZL:C5V/;Z%YJ9 'L"' AB
M[WL$KR=XGP3_+L'O"?ZC.P0](=!V<+K:E9EKQ%&:4-):M+L/#9+7#LP#<5R9
M#*K34=^$GTQ$SZD?1(ESED(]9MEAX @3SJXAZRD$# A')#!D 4U9+.&$#J\W
M6$T1D:OE\%^1S5V1JS0]HUF>XGMCL[S(+. ;!7PEX%^Y'6MN=YA(86J%>0J
M?B8K PK$(-;/90J+ PVSF6)\X,
I\B4+67-M<& Y-GU8_T,*F/6)2
O3$WH#E6=&(SSD"W5ZL9Z6SDT_