XML 60 R67.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2018
Jun. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
May 01, 2018
Dec. 31, 2017
Purchase Price            
Goodwill     $ 273,524 $ 261,340   $ 272,079
EPMH            
Purchase Price            
Accounts receivable, net   $ 43,305   43,305    
Inventories   86,112   86,112    
Property, plant and mine development   146,558   148,495    
Mineral rights   408,889   419,469    
Identifiable intangible assets - finite lived   8,770   10,270 $ 8,770  
Identifiable intangible assets - indefinite lived   36,800   38,050    
Prepaids and deposits   1,827   2,072    
Other non-current assets   7,474   7,474    
Goodwill   162,812   150,628    
Total assets acquired   902,547   905,875    
Accounts payable   13,435   13,435    
Accrued expenses and other current liabilities   10,304   10,304    
Deferred tax liabilities   119,483   122,811    
Other long term liabilities   16,076   16,076    
Total liabilities assumed   159,298   162,626    
Net assets acquired   743,249   743,249    
Measurement Period Adjustments            
Accounts receivable, net   0        
Inventories   0        
Property, plant and mine development   (1,937)        
Mineral rights   (10,580)        
Identifiable intangible assets - finite lived   (1,500)        
Identifiable intangible assets - indefinite lived   (1,250)        
Prepaids and deposits   (245)        
Other assets   0        
Goodwill   12,184 $ 12,184      
Total assets acquired   (3,328)        
Accounts payable   0        
Accrued expenses and other current liabilities   0        
Deferred tax liabilities   (3,328)        
Long term obligations   0        
Total liabilities assumed   (3,328)        
Net assets acquired   $ 0        
MS Sand            
Purchase Price            
Accounts receivable, net $ 11,201         11,201
Inventories 8,067         8,067
Other current assets 362         362
Assets held for sale 9,453         9,453
Property, plant and mine development 27,458         27,458
Mineral rights 23,500         26,300
Identifiable intangible assets - finite lived 1,840         1,840
Other non-current assets 1,136         1,136
Goodwill 25,322         22,522
Total assets acquired 108,339         108,339
Accounts payable and accrued expenses 3,761         3,761
Unfavorable leasehold positions 2,237         2,237
Notes Payable 866         866
Asset retirement obligations 474         474
Other long term liabilities 0         0
Total liabilities assumed 7,338         7,338
Net assets acquired 101,001         $ 101,001
Measurement Period Adjustments            
Accounts receivable, net 0          
Inventories 0          
Other current assets 0          
Assets held for sale 0          
Property, plant and mine development 0          
Mineral rights (2,800)          
Identifiable intangible assets - finite lived 0          
Other assets 0          
Goodwill 2,800     $ 2,800    
Total assets acquired 0          
Accounts payable and accrued expenses 0          
Unfavorable leasehold positions 0          
Notes Payable 0          
Other long term liabilities 0          
Asset retirement obligations 0          
Total liabilities assumed 0          
Net assets acquired $ 0