XML 105 R125.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Financials - Condensed Statements of Stockholders' Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       $ 1,052,304       $ 1,396,506 $ 1,052,304 $ 1,396,506 $ 1,273,290
Net (loss) income $ (293,425) $ (23,065) $ 6,061 $ (19,328) $ (256,075) $ 6,316 $ 17,644 $ 31,294 (329,757) (200,821) 145,206
Unrealized loss on derivatives                 (1,432) (1,545) (44)
Foreign currency translation adjustment                 (188) (614) (6)
Pension and post-retirement liability                 (3,214) 1,065 2,000
Cash dividend declared ($0.25 per share for 2019, 2018 and 2017, respectively)                 (18,728) (19,330) (20,387)
Contributions from non-controlling interest                 4,554 7,497  
Equity-based compensation                 15,906 22,337 25,050
Proceeds from options exercised                 128 61 798
Issuance of restricted stock                     0
Shares withheld for tax payments related to vested restricted stock and stock units                 (2,993) (4,383) (4,379)
Repurchase of common stock                   (148,469) (25,022)
Ending Balance 705,217       1,044,820       705,217 1,044,820  
Ending Balance $ 716,580       $ 1,052,304       $ 716,580 $ 1,052,304 $ 1,396,506
Dividends declared per share (in dollars per share) $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.06 $ 0.25 $ 0.25 $ 0.25
Total U.S. Silica Holdings Inc., Stockholders’ Equity                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       $ 1,044,820       $ 1,396,506 $ 1,044,820 $ 1,396,506 $ 1,273,290
Net (loss) income                 (329,082) (200,808) 145,206
Unrealized loss on derivatives                 (1,432) (1,545) (44)
Foreign currency translation adjustment                 (188) (614) (6)
Pension and post-retirement liability                 (3,214) 1,065 2,000
Cash dividend declared ($0.25 per share for 2019, 2018 and 2017, respectively)                 (18,728) (19,330) (20,387)
Equity-based compensation                 15,906 22,337 25,050
Proceeds from options exercised                 128 61 798
Shares withheld for tax payments related to vested restricted stock and stock units                 (2,993) (4,383) (4,379)
Repurchase of common stock                   (148,469) (25,022)
Ending Balance $ 705,217       $ 1,044,820       705,217 1,044,820 1,396,506
Common Stock                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       818       812 818 812 811
Shares withheld for tax payments related to vested restricted stock and stock units                 5 6 1
Ending Balance 823       818       823 818 812
Treasury Stock                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       (178,215)       (25,456) (178,215) (25,456) (3,869)
Proceeds from options exercised                 296 93 1,190
Issuance of restricted stock                     1,859
Shares withheld for tax payments related to vested restricted stock and stock units                 (2,993) (4,383) 386
Repurchase of common stock                   (148,469) (25,022)
Ending Balance (180,912)       (178,215)       (180,912) (178,215) (25,456)
Additional Paid-In Capital                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       1,169,383       1,147,084 1,169,383 1,147,084 1,129,051
Equity-based compensation                 15,906 22,337 25,050
Proceeds from options exercised                 (168) (32) (392)
Issuance of restricted stock                     (1,859)
Shares withheld for tax payments related to vested restricted stock and stock units                 (5) (6) (4,766)
Ending Balance 1,185,116       1,169,383       1,185,116 1,169,383 1,147,084
Retained Earnings                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       67,854       287,992 67,854 287,992 163,173
Net (loss) income                 (329,082) (200,808) 145,206
Cash dividend declared ($0.25 per share for 2019, 2018 and 2017, respectively)                 (18,728) (19,330) (20,387)
Ending Balance (279,956)       67,854       (279,956) 67,854 287,992
Accumulated Other Comprehensive Loss                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       (15,020)       (13,926) (15,020) (13,926) (15,876)
Unrealized loss on derivatives                 (1,432) (1,545) (44)
Foreign currency translation adjustment                 (188) (614) (6)
Pension and post-retirement liability                 (3,214) 1,065 2,000
Ending Balance (19,854)       (15,020)       (19,854) (15,020)  
Ending Balance (19,854)       (15,020)       (19,854) (15,020) (13,926)
Non-controlling Interest                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       7,484       0 7,484 0 0
Net (loss) income                 (675) (13)  
Contributions from non-controlling interest                 4,554 7,497  
Ending Balance 11,363       7,484       11,363 7,484 0
Parent Company                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       1,052,304       1,396,506 1,052,304 1,396,506 1,273,290
Net (loss) income                 (329,757) (200,821) 145,206
Unrealized loss on derivatives                 (1,432) (1,545) (44)
Foreign currency translation adjustment                 (188) (614) (6)
Pension and post-retirement liability                 (3,214) 1,065 2,000
Cash dividend declared ($0.25 per share for 2019, 2018 and 2017, respectively)                 (18,728) (19,330) (20,387)
Contributions from non-controlling interest                 4,554 7,497  
Equity-based compensation                 15,906 22,337 25,050
Proceeds from options exercised                 128 61 798
Shares withheld for tax payments related to vested restricted stock and stock units                 (2,993) (4,383) (4,379)
Repurchase of common stock                   (148,469) (25,022)
Ending Balance 705,217       1,044,820       705,217 1,044,820  
Ending Balance 716,580       1,052,304       $ 716,580 $ 1,052,304 $ 1,396,506
Dividends declared per share (in dollars per share)                 $ 0.25 $ 0.25 $ 0.25
Parent Company | Total U.S. Silica Holdings Inc., Stockholders’ Equity                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       1,044,820       1,396,506 $ 1,044,820 $ 1,396,506 $ 1,273,290
Net (loss) income                 (329,082) (200,808) 145,206
Unrealized loss on derivatives                 (1,432) (1,545) (44)
Foreign currency translation adjustment                 (188) (614) (6)
Pension and post-retirement liability                 (3,214) 1,065 2,000
Cash dividend declared ($0.25 per share for 2019, 2018 and 2017, respectively)                 (18,728) (19,330) (20,387)
Equity-based compensation                 15,906 22,337 25,050
Proceeds from options exercised                 128 61 798
Shares withheld for tax payments related to vested restricted stock and stock units                 (2,993) (4,383) (4,379)
Repurchase of common stock                   (148,469) (25,022)
Ending Balance 705,217       1,044,820       705,217 1,044,820 1,396,506
Parent Company | Common Stock                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       818       812 818 812 811
Shares withheld for tax payments related to vested restricted stock and stock units                 5 6 1
Ending Balance 823       818       823 818 812
Parent Company | Treasury Stock                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       (178,215)       (25,456) (178,215) (25,456) (3,869)
Proceeds from options exercised                 296 93 1,190
Issuance of restricted stock                     1,859
Shares withheld for tax payments related to vested restricted stock and stock units                 (2,993) (4,383) 386
Repurchase of common stock                   (148,469) (25,022)
Ending Balance (180,912)       (178,215)       (180,912) (178,215) (25,456)
Parent Company | Additional Paid-In Capital                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       1,169,383       1,147,084 1,169,383 1,147,084 1,129,051
Equity-based compensation                 15,906 22,337 25,050
Proceeds from options exercised                 (168) (32) (392)
Issuance of restricted stock                     (1,859)
Shares withheld for tax payments related to vested restricted stock and stock units                 (5) (6) (4,766)
Ending Balance 1,185,116       1,169,383       1,185,116 1,169,383 1,147,084
Parent Company | Retained Earnings                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       67,854       287,992 67,854 287,992 163,173
Net (loss) income                 (329,082) (200,808) 145,206
Cash dividend declared ($0.25 per share for 2019, 2018 and 2017, respectively)                 (18,728) (19,330) (20,387)
Ending Balance (279,956)       67,854       (279,956) 67,854 287,992
Parent Company | Accumulated Other Comprehensive Loss                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       (15,020)       (13,926) (15,020) (13,926) (15,876)
Unrealized loss on derivatives                 (1,432) (1,545) (44)
Foreign currency translation adjustment                 (188) (614) (6)
Pension and post-retirement liability                 (3,214) 1,065 2,000
Ending Balance (19,854)       (15,020)       (19,854) (15,020) (13,926)
Parent Company | Non-controlling Interest                      
Condensed Stockholders' Equity Statement [Line Items]                      
Beginning Balance       $ 7,484       $ 0 7,484 0 0
Net (loss) income                 (675) (13) 0
Contributions from non-controlling interest                 4,554 7,497  
Ending Balance $ 11,363       $ 7,484       $ 11,363 $ 7,484 $ 0