XML 107 R121.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting - Sales and Segment Contribution Margin for Reporting Segments and Other Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information                      
Total sales                 $ 1,474,477 $ 1,577,298 $ 1,240,851
Selling, general and administrative $ (37,325) $ (40,208) $ (38,659) $ (34,656) $ (32,168) $ (37,980) $ (42,232) $ (34,591) (150,848) (146,971) (107,056)
Depreciation, depletion and amortization (42,819) (47,126) (44,899) (44,600) (46,527) (37,150) (36,563) (28,592) (179,444) (148,832) (97,233)
Goodwill and other asset impairments (363,717) (130) 0 0 (265,715) 0 (16,184) 0 (363,847) (281,899) 0
Interest expense (22,996) (24,733) (23,765) (23,978) (21,281) (21,999) (20,214) (7,070) (95,472) (70,564) (31,342)
Other income (expense), net, including interest income 443 3,280 15,074 722 1,336 1,062 1,081 665 19,519 4,144 (1,874)
Income tax benefit 91,892 7,671 (2,384) 1,972 37,938 1,547 (2,832) (7,521) 99,151 29,132 8,680
Net (loss) income (293,425) (23,065) 6,061 (19,328) (256,075) 6,316 17,644 31,294 (329,757) (200,821) 145,206
Less: Net loss attributable to non-controlling interest (554) (28) (89) (4) (13) 0 0 0 (675) (13) 0
Net (loss) income attributable to U.S. Silica Holdings, Inc. $ (292,871) $ (23,037) $ 6,150 $ (19,324) $ (256,062) $ 6,316 $ 17,644 $ 31,294 (329,082) (200,808) 145,206
Operating Segments                      
Segment Reporting Information                      
Total sales                 1,474,477 1,577,298 1,240,851
Total segment contribution margin                 426,809 512,930 390,753
Segment Reconciling Items                      
Segment Reporting Information                      
Operating activities excluded from segment cost of sales(1)                 (85,625) (98,761) (16,722)
Selling, general and administrative                 (150,848) (146,971) (107,056)
Depreciation, depletion and amortization                 (179,444) (148,832) (97,233)
Goodwill and other asset impairments                 (363,847) (281,899) 0
Interest expense                 (95,472) (70,564) (31,342)
Other income (expense), net, including interest income                 19,519 4,144 (1,874)
Oil & Gas Proppants                      
Segment Reporting Information                      
Total sales                 1,010,521 1,182,991  
Oil & Gas Proppants | Operating Segments                      
Segment Reporting Information                      
Total sales                 1,010,521 1,182,991 1,020,365
Total segment contribution margin                 248,594 357,846 301,972
Industrial & Specialty Products                      
Segment Reporting Information                      
Total sales                 463,956 394,307  
Industrial & Specialty Products | Operating Segments                      
Segment Reporting Information                      
Total sales                 463,956 394,307 220,486
Total segment contribution margin                 $ 178,215 $ 155,084 $ 88,781