XML 109 R95.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Sales and Segment Contribution Margin for Reporting Segments and Other Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information        
Total sales $ 427,433 $ 290,465 $ 796,746 $ 535,262
Selling, general and administrative (42,232) (25,839) (76,823) (47,978)
Depreciation, depletion and amortization (36,563) (23,626) (65,155) (45,225)
Asset impairment (16,184) 0 (16,184) 0
Interest expense (20,214) (8,105) (27,284) (15,751)
Other income (expense), net, including interest income 1,081 638 1,746 (4,779)
Income tax expense (2,832) (7,110) (10,353) (5,396)
Net income 17,644 29,459 48,938 31,981
Operating Segments        
Segment Reporting Information        
Total sales 427,433 290,465 796,746 535,262
Total segment contribution margin 155,908 94,489 275,872 153,546
Segment Reconciling Items        
Segment Reporting Information        
Operating activities excluded from segment cost of sales (21,320) (988) (32,881) (2,436)
Selling, general and administrative (42,232) (25,839) (76,823) (47,978)
Depreciation, depletion and amortization (36,563) (23,626) (65,155) (45,225)
Asset impairment (16,184) 0 (16,184) 0
Interest expense (20,214) (8,105) (27,284) (15,751)
Other income (expense), net, including interest income 1,081 638 1,746 (4,779)
Oil & Gas Proppants        
Segment Reporting Information        
Total sales 324,063   636,993  
Oil & Gas Proppants | Operating Segments        
Segment Reporting Information        
Total sales 324,063 235,018 636,993 427,976
Total segment contribution margin 114,607 71,222 214,041 110,062
Industrial & Specialty Products        
Segment Reporting Information        
Total sales 103,370   159,753  
Industrial & Specialty Products | Operating Segments        
Segment Reporting Information        
Total sales 103,370 55,447 159,753 107,286
Total segment contribution margin $ 41,301 $ 23,267 $ 61,831 $ 43,484