XML 71 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
May 01, 2018
Dec. 31, 2017
Business Acquisition [Line Items]      
Goodwill $ 414,257   $ 272,079
EPMH      
Business Acquisition [Line Items]      
Accounts receivable, net   $ 43,354  
Inventories   84,395  
Property, plant and mine development   123,086  
Mineral rights   462,050  
Identifiable intangible assets - finite lived   21,050  
Identifiable intangible assets - indefinite lived   25,050  
Prepaids and deposits   2,054  
Other non-current assets   4,089  
Goodwill   139,378  
Total assets acquired   904,506  
Accounts payable and accrued expenses   13,435  
Accrued expenses and other current liabilities   8,255  
Deferred tax liabilities   130,209  
Other long term liabilities   9,766  
Total liabilities assumed   161,665  
Net assets acquired   $ 742,841  
MS Sand      
Business Acquisition [Line Items]      
Accounts receivable, net     11,201
Inventories     8,067
Property, plant and mine development     27,458
Mineral rights     23,500
Identifiable intangible assets - finite lived     1,840
Other current assets     362
Assets held for sale     9,453
Other non-current assets     1,136
Goodwill     25,322
Total assets acquired     108,339
Accounts payable and accrued expenses     3,761
Unfavorable leasehold positions     2,237
Notes Payable     866
Other long term liabilities     0
Asset retirement obligations     474
Total liabilities assumed     7,338
Net assets acquired     101,001
MS Sand | Estimate as of December 31, 2017      
Business Acquisition [Line Items]      
Accounts receivable, net     11,201
Inventories     8,067
Property, plant and mine development     27,458
Mineral rights     26,300
Identifiable intangible assets - finite lived     1,840
Other current assets     362
Assets held for sale     9,453
Other non-current assets     1,136
Goodwill     22,522
Total assets acquired     108,339
Accounts payable and accrued expenses     3,761
Unfavorable leasehold positions     2,237
Notes Payable     866
Other long term liabilities     0
Asset retirement obligations     474
Total liabilities assumed     7,338
Net assets acquired     101,001
MS Sand | Measurement Period Adjustments      
Business Acquisition [Line Items]      
Accounts receivable, net     0
Inventories     0
Property, plant and mine development     0
Mineral rights     (2,800)
Identifiable intangible assets - finite lived     0
Other current assets     0
Assets held for sale     0
Other non-current assets     0
Goodwill     2,800
Total assets acquired     0
Accounts payable and accrued expenses     0
Unfavorable leasehold positions     0
Notes Payable     0
Other long term liabilities     0
Asset retirement obligations     0
Total liabilities assumed     0
Net assets acquired     $ 0