XML 55 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
At June 30, 2018 and December 31, 2017, debt (in thousands) consisted of the following:
 
June 30, 
 2018
 
December 31,  
 2017
Senior secured credit facility:
 
 
 
Revolver expiring May 1, 2023 (8.0% at June 30, 2018 and 5.75% at December 31, 2017)
$

 
$

Term loan facility—final maturity May 1, 2025 (6.13% at June 30, 2018 and 4.75%-5.25% December 31, 2017)
1,276,800

 
489,075

Less: Unamortized original issue discount
(6,670
)
 
(944
)
Less: Unamortized debt issuance cost
(29,665
)
 
(3,099
)
Note payable secured by royalty interest
25,410

 
24,740

Customer note payable
286

 
745

Equipment notes payable
448

 
719

Capital leases
744

 
706

Total debt
1,267,353

 
511,942

Less: current portion
(13,969
)
 
(6,867
)
Total long-term portion of debt
$
1,253,384

 
$
505,075

Schedule of Contractual Maturities of Debt
The minimum payments (in thousands) for the next five years required by the note are as follows:
2018
$
875

2019
1,750

2020
1,750

2021
1,750

2022
1,750

At June 30, 2018, contractual maturities of our senior secured credit facility (in thousands) are as follows:
2018
$
6,400

2019
12,800

2020
12,800

2021
12,800

Thereafter
1,232,000

Total
$
1,276,800