XML 52 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Identifiable Assets Acquired and Liabilities Assumed
The table below represents the tangible and identifiable intangible assets and liabilities based on management’s assessment of the acquisition date fair value of the assets acquired and liabilities assumed (in thousands):
Accounts receivable
$
6,898

Inventory
2,534

Other current assets
174

Fixed assets (net)
73,138

Deferred tax assets (net)
13,966

Accounts payable, accrued expenses and other liabilities
(4,389
)
Net tangible assets acquired
92,321

Customer relationships
1,274

Trade name
4,478

Goodwill
244

Preliminary purchase price, net of cash acquired
$
98,317

Summary of Identifiable Intangible Assets
The following table summarizes the allocation of identifiable intangible assets (in thousands) resulting from the acquisition:
 
Useful Lives
 
Value
Customer relationships
15 years
 
$
1,274

Trade name
Indefinite
 
4,478

Total intangible assets
 
 
$
5,752

Pro Forma Summary
This information does not purport to be indicative of the actual results that would have occurred if the acquisition had actually been completed on the date indicated, nor is it necessarily indicative of the future operating results or the financial position of the combined company:
 
For the Year Ended December 31,
 
2014
 
2013
Sales
$
901,916

 
$
578,453

Net income
126,960

 
76,361

Basic earnings per share
2.36

 
1.44

Diluted earnings per share
$
2.34

 
$
1.43