QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
Large accelerated filer | ¨ | þ | ||||||||||||||||||
Non-accelerated filer | ¨ | Smaller reporting company | ||||||||||||||||||
Emerging growth company |
Page | ||||||||
PART I | Financial Information (Unaudited): | |||||||
PART II | Other Information: | |||||||
ITEM 1. | FINANCIAL STATEMENTS |
June 30, 2021 | December 31, 2020 | ||||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Accounts receivable, net | |||||||||||
Inventories, net | |||||||||||
Prepaid expenses and other current assets | |||||||||||
Income tax deposits | |||||||||||
Total current assets | |||||||||||
Property, plant and mine development, net | |||||||||||
Lease right-of-use assets | |||||||||||
Goodwill | |||||||||||
Intangible assets, net | |||||||||||
Other assets | |||||||||||
Total assets | $ | $ | |||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Accounts payable and accrued expenses | $ | $ | |||||||||
Current portion of operating lease liabilities | |||||||||||
Current portion of long-term debt | |||||||||||
Current portion of deferred revenue | |||||||||||
Total current liabilities | |||||||||||
Long-term debt, net | |||||||||||
Deferred revenue | |||||||||||
Liability for pension and other post-retirement benefits | |||||||||||
Deferred income taxes, net | |||||||||||
Operating lease liabilities | |||||||||||
Other long-term liabilities | |||||||||||
Total liabilities | |||||||||||
Commitments and Contingencies (Note N) | |||||||||||
Stockholders’ Equity: | |||||||||||
Preferred stock, $ | |||||||||||
Common stock, $ | |||||||||||
Additional paid-in capital | |||||||||||
Retained deficit | ( | ( | |||||||||
Treasury stock, at cost, | ( | ( | |||||||||
Accumulated other comprehensive income (loss) | ( | ||||||||||
Total U.S. Silica Holdings, Inc. stockholders’ equity | |||||||||||
Non-controlling interest | |||||||||||
Total stockholders' equity | |||||||||||
Total liabilities and stockholders’ equity | $ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Sales: | ||||||||||||||||||||
Product | $ | $ | $ | $ | ||||||||||||||||
Service | ||||||||||||||||||||
Total sales | ||||||||||||||||||||
Cost of sales (excluding depreciation, depletion and amortization): | ||||||||||||||||||||
Product | ||||||||||||||||||||
Service | ||||||||||||||||||||
Total cost of sales (excluding depreciation, depletion and amortization) | ||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||
Selling, general and administrative | ||||||||||||||||||||
Depreciation, depletion and amortization | ||||||||||||||||||||
Goodwill and other asset impairments | ||||||||||||||||||||
Total operating expenses | ||||||||||||||||||||
Operating income (loss) | ( | ( | ||||||||||||||||||
Other (expense) income: | ||||||||||||||||||||
Interest expense | ( | ( | ( | ( | ||||||||||||||||
Other (expense) income, net, including interest income | ( | ( | ||||||||||||||||||
Total other expense | ( | ( | ( | ( | ||||||||||||||||
Income (loss) before income taxes | ( | ( | ||||||||||||||||||
Income tax (expense) benefit | ( | ( | ||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | $ | ( | ||||||||||||||
Less: Net loss attributable to non-controlling interest | ( | ( | ( | ( | ||||||||||||||||
Net income (loss) attributable to U.S. Silica Holdings, Inc. | $ | $ | ( | $ | $ | ( | ||||||||||||||
Earnings (loss) per share attributable to U.S. Silica Holdings, Inc.: | ||||||||||||||||||||
Basic | $ | $ | ( | $ | $ | ( | ||||||||||||||
Diluted | $ | $ | ( | $ | $ | ( | ||||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||
Basic | ||||||||||||||||||||
Diluted | ||||||||||||||||||||
Dividends declared per share | $ | $ | $ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Net income (loss) | $ | $ | ( | $ | $ | ( | ||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||
Unrealized gain on derivatives (net of tax of | ||||||||||||||||||||
Foreign currency translation adjustment (net of tax of $ | ( | |||||||||||||||||||
Pension and other post-retirement benefits liability adjustment (net of tax of $ | ( | ( | ||||||||||||||||||
Comprehensive income (loss) | $ | $ | ( | $ | $ | ( | ||||||||||||||
Less: Comprehensive loss attributable to non-controlling interest | ( | ( | ( | ( | ||||||||||||||||
Comprehensive income (loss) attributable to U.S. Silica Holdings, Inc. | $ | $ | ( | $ | $ | ( |
Common Stock | Treasury Stock | Additional Paid-In Capital | Retained Deficit | Accumulated Other Comprehensive Income (Loss) | Total U.S. Silica Holdings Inc., Stockholders’ Equity | Non-controlling Interest | Total Stockholders’ Equity | |||||||||||||||||||
Balance at March 31, 2021 | $ | $ | ( | $ | $ | ( | $ | $ | $ | $ | ||||||||||||||||
Net income | — | — | — | — | ( | |||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | |||||||||||||||||||||
Pension and post-retirement liability | — | — | — | — | — | |||||||||||||||||||||
Cash dividends | — | — | — | — | — | |||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Common stock-based compensation plans activity: | ||||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | |||||||||||||||||||||
Tax payments related to shares withheld for vested restricted stock and stock units | ( | ( | — | — | ( | — | ( | |||||||||||||||||||
Balance at June 30, 2021 | $ | $ | ( | $ | $ | ( | $ | $ | $ | $ | ||||||||||||||||
Balance at March 31, 2020 | $ | $ | ( | $ | $ | ( | $ | ( | $ | $ | $ | |||||||||||||||
Net loss | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||
Unrealized gain on derivatives | — | — | — | — | — | |||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | |||||||||||||||||||||
Pension and post-retirement liability | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||
Cash dividends | — | — | — | — | — | |||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Common stock-based compensation plans activity: | ||||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | |||||||||||||||||||||
Tax payments related to shares withheld for vested restricted stock and stock units | ( | ( | — | — | ( | — | ( | |||||||||||||||||||
Balance at June 30, 2020 | $ | $ | ( | $ | $ | ( | $ | ( | $ | $ | $ |
Common Stock | Treasury Stock | Additional Paid-In Capital | Retained Deficit | Accumulated Other Comprehensive (Loss) Income | Total U.S. Silica Holdings Inc., Stockholders’ Equity | Non-controlling Interest | Total Stockholders’ Equity | |||||||||||||||||||
Balance at December 31, 2020 | $ | $ | ( | $ | $ | ( | $ | ( | $ | $ | $ | |||||||||||||||
Net income | — | — | — | — | ( | |||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||
Pension and post-retirement liability | — | — | — | — | — | |||||||||||||||||||||
Cash dividends | — | — | — | — | — | |||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Common stock-based compensation plans activity: | ||||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | |||||||||||||||||||||
Proceeds from options exercised | — | ( | — | — | — | |||||||||||||||||||||
Tax payments related to shares withheld for vested restricted stock and stock units | ( | ( | — | — | ( | — | ( | |||||||||||||||||||
Balance at June 30, 2021 | $ | $ | ( | $ | $ | ( | $ | $ | $ | $ |
Balance at December 31, 2019 | $ | $ | ( | $ | $ | ( | $ | ( | $ | $ | $ | |||||||||||||||
Net loss | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||
Unrealized gain on derivatives | — | — | — | — | — | |||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | |||||||||||||||||||||
Pension and post-retirement liability | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||
Cash dividend declared ($ | — | — | — | ( | — | ( | — | ( | ||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Common stock-based compensation plans activity: | ||||||||||||||||||||||||||
Equity-based compensation | — | — | — | — | — | |||||||||||||||||||||
Tax payments related to shares withheld for vested restricted stock and stock units | ( | ( | — | — | ( | — | ( | |||||||||||||||||||
Balance at June 30, 2020 | $ | $ | ( | $ | $ | ( | $ | ( | $ | $ | $ |
Six Months Ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
Operating activities: | |||||||||||
Net income (loss) | $ | $ | ( | ||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||
Depreciation, depletion and amortization | |||||||||||
Goodwill and other asset impairments | |||||||||||
Debt issuance amortization | |||||||||||
Original issue discount amortization | |||||||||||
Deferred income taxes | ( | ||||||||||
Deferred revenue | ( | ( | |||||||||
Gain on disposal of property, plant and equipment | ( | ( | |||||||||
Equity-based compensation | |||||||||||
Allowance for credit losses, net of recoveries | ( | ||||||||||
Other | ( | ||||||||||
Changes in operating assets and liabilities, net of effects of acquisitions: | |||||||||||
Accounts receivable | ( | ||||||||||
Inventories | ( | ||||||||||
Prepaid expenses and other current assets | ( | ||||||||||
Income taxes | |||||||||||
Accounts payable and accrued expenses | ( | ||||||||||
Operating lease liabilities | ( | ( | |||||||||
Liability for pension and other post-retirement benefits | ( | ||||||||||
Other noncurrent assets and liabilities | ( | ||||||||||
Net cash provided by (used in) operating activities | ( | ||||||||||
Investing activities: | |||||||||||
Capital expenditures | ( | ( | |||||||||
Capitalized intellectual property costs | ( | ( | |||||||||
Proceeds from sale of property, plant and equipment | |||||||||||
Net cash used in investing activities | ( | ( | |||||||||
Financing activities: | |||||||||||
Dividends paid | ( | ( | |||||||||
Proceeds from options exercised | |||||||||||
Tax payments related to shares withheld for vested restricted stock and stock units | ( | ( | |||||||||
Proceeds from draw down of the Revolver | |||||||||||
Payments on short-term debt | ( | ( | |||||||||
Payments on long-term debt | ( | ( | |||||||||
Distributions to non-controlling interest | ( | ( | |||||||||
Principal payments on finance lease obligations | ( | ( | |||||||||
Net cash (used in) provided by financing activities | ( | ||||||||||
Net increase (decrease) in cash and cash equivalents | ( | ||||||||||
Cash and cash equivalents, beginning of period | |||||||||||
Cash and cash equivalents, end of period | $ | $ | |||||||||
Six Months Ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
Supplemental cash flow information: | |||||||||||
Cash paid (received) during the period for: | |||||||||||
Interest | $ | $ | |||||||||
Taxes, net of refunds | $ | ( | $ | ( | |||||||
Non-cash items: | |||||||||||
Accrued capital expenditures | $ | $ | |||||||||
Net assets assumed in business acquisition | $ | $ |
In thousands, except per share amounts | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income (loss) attributable to U.S. Silica Holdings, Inc. | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted average shares outstanding | |||||||||||||||||||||||
Diluted effect of stock awards | |||||||||||||||||||||||
Weighted average shares outstanding assuming dilution | |||||||||||||||||||||||
Earnings (loss) per share attributable to U.S. Silica Holdings, Inc.: | |||||||||||||||||||||||
Basic earnings (loss) per share | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Diluted earnings (loss) per share | $ | $ | ( | $ | $ | ( |
In thousands | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Potentially dilutive shares excluded | N/A | N/A | |||||||||||||||||||||
Stock options excluded | |||||||||||||||||||||||
Restricted stock and performance share unit awards excluded |
For the Six Months Ended June 30, 2021 | |||||||||||||||||
Foreign currency translation adjustments | Pension and other post-retirement benefits liability | Total | |||||||||||||||
Beginning Balance | $ | $ | ( | $ | ( | ||||||||||||
Other comprehensive (loss) gain before reclassifications | ( | ||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | |||||||||||||||||
Ending Balance | $ | $ | $ |
June 30, 2021 | December 31, 2020 | ||||||||||
Trade receivables | $ | $ | |||||||||
Less: Allowance for credit losses | ( | ( | |||||||||
Net trade receivables | |||||||||||
Other receivables(1) | |||||||||||
Total accounts receivable | $ | $ |
(1) | At June 30, 2021 and December 31, 2020, other receivables included $ |
Oil & Gas Proppants | Industrial & Specialty Products | Total | |||||||||||||||
Beginning balance, December 31, 2020 | $ | $ | $ | ||||||||||||||
Allowance for credit losses | ( | ( | |||||||||||||||
Write-offs | ( | ( | ( | ||||||||||||||
Ending balance, June 30, 2021 | $ | $ | $ |
June 30, 2021 | December 31, 2020 | ||||||||||
Supplies | $ | $ | |||||||||
Raw materials and work in process | |||||||||||
Finished goods | |||||||||||
Total inventories | $ | $ |
June 30, 2021 | December 31, 2020 | ||||||||||
Mining property and mine development | $ | $ | |||||||||
Asset retirement cost | |||||||||||
Land | |||||||||||
Land improvements | |||||||||||
Buildings | |||||||||||
Machinery and equipment | |||||||||||
Furniture and fixtures | |||||||||||
Construction-in-progress | |||||||||||
Accumulated depreciation, depletion, amortization and impairment charges | ( | ( | |||||||||
Total property, plant and mine development, net | $ | $ |
Oil & Gas Proppants Segment | Industrial & Specialty Products Segment | Totals | |||||||||||||||
Balance at December 31, 2020 | $ | $ | $ | ||||||||||||||
Impairment loss | |||||||||||||||||
Balance at June 30, 2021 | $ | $ | $ |
June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Impairments | Net | Gross Carrying Amount | Accumulated Amortization | Impairments | Net | |||||||||||||||||||
Technology and intellectual property | $ | $ | ( | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||
Customer relationships | ( | ( | ||||||||||||||||||||||||
Total definite-lived intangible assets: | $ | $ | ( | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||
Trade names | — | — | ( | |||||||||||||||||||||||
Other | — | — | ||||||||||||||||||||||||
Total intangible assets: | $ | $ | ( | $ | $ | $ | $ | ( | $ | ( | $ |
2021 (remaining six months) | $ | ||||
2022 | |||||
2023 | |||||
2024 | |||||
2025 |
June 30, 2021 | December 31, 2020 | ||||||||||
Senior secured credit facility: | |||||||||||
Revolver expiring May 1, 2023 ( | $ | $ | |||||||||
Term Loan—final maturity May 1, 2025 ( | |||||||||||
Less: Unamortized original issue discount | ( | ( | |||||||||
Less: Unamortized debt issuance cost | ( | ( | |||||||||
Insurance financing notes payable | |||||||||||
Finance leases (See Note P - Leases) | |||||||||||
Total debt | |||||||||||
Less: current portion | ( | ( | |||||||||
Total long-term portion of debt | $ | $ |
2021 (remaining six months) | $ | ||||
2022 | |||||
2023 | |||||
2024 | |||||
2025 | |||||
Thereafter | |||||
Total | $ |
Six Months Ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
Beginning balance | $ | $ | |||||||||
Accretion | |||||||||||
Additions and revisions of estimates | ( | ||||||||||
Ending balance | $ | $ |
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term in Years | |||||||||||||||
Outstanding at December 31, 2020 | $ | ||||||||||||||||
Granted | $ | ||||||||||||||||
Exercised | ( | $ | |||||||||||||||
Forfeited | ( | $ | |||||||||||||||
Expired | ( | $ | |||||||||||||||
Outstanding at June 30, 2021 | $ | ||||||||||||||||
Exercisable at June 30, 2021 | $ |
Number of Shares | Grant Date Weighted Average Fair Value | ||||||||||
Unvested, December 31, 2020 | $ | ||||||||||
Granted | $ | ||||||||||
Vested | ( | $ | |||||||||
Forfeited | ( | $ | |||||||||
Unvested, June 30, 2021 | $ |
Number of Shares | Grant Date Weighted Average Fair Value | ||||||||||
Unvested, December 31, 2020 | $ | ||||||||||
Granted | $ | ||||||||||
Vested | ( | $ | |||||||||
Forfeited/Cancelled | ( | $ | |||||||||
Unvested, June 30, 2021 | $ |
Minimum Purchase Commitments | |||||
2021 (remaining six months) | $ | ||||
2022 | |||||
2023 | |||||
2024 | |||||
2025 | |||||
Thereafter | |||||
Total future purchase commitments | $ |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Service cost | $ | $ | $ | $ | ||||||||||||||||
Interest cost | ||||||||||||||||||||
Expected return on plan assets | ( | ( | ( | ( | ||||||||||||||||
Net amortization and deferral | ||||||||||||||||||||
Net pension benefit costs | $ | $ | $ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Service cost | $ | $ | $ | $ | ||||||||||||||||
Interest cost | ||||||||||||||||||||
Net post-retirement benefit costs | $ | $ | $ | $ |
Leases | Classification | June 30, 2021 | December 31, 2020 | |||||||||||
Assets | ||||||||||||||
Operating | Lease right-of-use assets | $ | $ | |||||||||||
Finance | Lease right-of-use assets | |||||||||||||
Total leased assets | $ | $ | ||||||||||||
Liabilities | ||||||||||||||
Current | ||||||||||||||
Operating | Current portion of operating lease liabilities | $ | $ | |||||||||||
Finance | Current portion of long-term debt | |||||||||||||
Non-current | ||||||||||||||
Operating | Operating lease liabilities | |||||||||||||
Finance | Long-term debt, net | |||||||||||||
Total lease liabilities | $ | $ | ||||||||||||
Lease Term and Discount Rate | ||||||||||||||
Weighted average remaining lease term: | ||||||||||||||
Operating | ||||||||||||||
Finance | ||||||||||||||
Weighted average discount rate: | ||||||||||||||
Operating | ||||||||||||||
Finance |
Lease Costs | Classification | Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | ||||||||||||
Operating lease costs(1) | Cost of sales | $ | $ | $ | $ | ||||||||||||
Operating lease costs(2) | Selling, general and administrative | ||||||||||||||||
Total (3) | $ | $ | $ | $ |
(1) Included short-term operating lease costs of $ | ||||||||
(2) Included short-term operating lease costs of $ | ||||||||
(3) Does not include expense for finance leases of $ |
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | ||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
Operating cash flows for operating leases | $ | $ | |||||||||
Financing cash flows for finance leases | $ | $ | |||||||||
Right-of-use assets obtained in exchange for new lease liabilities: | |||||||||||
Operating leases | $ | $ | |||||||||
Finance leases | $ | $ |
Operating leases | Finance leases | |||||||
2021 (remaining six months) | $ | $ | ||||||
2022 | ||||||||
2023 | ||||||||
2024 | ||||||||
2025 | ||||||||
Thereafter | ||||||||
Total lease payments | $ | $ | ||||||
Less: Interest | ||||||||
Less: Other operating expenses | ||||||||
Total | $ | $ |
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | |||||||||||||||||||||||||||||||||||||
Category | Oil & Gas Proppants | Industrial & Specialty Products | Total Sales | Oil & Gas Proppants | Industrial & Specialty Products | Total Sales | ||||||||||||||||||||||||||||||||
Product | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Service | ||||||||||||||||||||||||||||||||||||||
Total Sales | $ | $ | $ | $ | $ | $ |
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||||||||||
Category | Oil & Gas Proppants | Industrial & Specialty Products | Total Sales | Oil & Gas Proppants | Industrial & Specialty Products | Total Sales | ||||||||||||||||||||||||||||||||
Product | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Service | ||||||||||||||||||||||||||||||||||||||
Total Sales | $ | $ | $ | $ | $ | $ |
Unbilled Receivables | |||||||||||
June 30, 2021 | June 30, 2020 | ||||||||||
Beginning Balance | $ | $ | |||||||||
Reclassifications to billed receivables | ( | ( | |||||||||
Revenues recognized in excess of period billings | |||||||||||
Ending Balance | $ | $ |
Deferred Revenue | |||||||||||
June 30, 2021 | June 30, 2020 | ||||||||||
Beginning Balance | $ | $ | |||||||||
Revenues recognized from balances held at the beginning of the period | ( | ( | |||||||||
Revenues deferred from period collections on unfulfilled performance obligations | |||||||||||
Revenues recognized from period collections | ( | ( | |||||||||
Ending Balance | $ | $ |
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | ||||||||||||||
Total Sales | $ | $ | $ | $ | |||||||||||||
Pre-tax income | $ | $ | $ | $ | |||||||||||||
Net income | $ | $ | $ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Sales: | ||||||||||||||||||||
Oil & Gas Proppants | $ | $ | $ | $ | ||||||||||||||||
Industrial & Specialty Products | ||||||||||||||||||||
Total sales | ||||||||||||||||||||
Segment contribution margin: | ||||||||||||||||||||
Oil & Gas Proppants | ||||||||||||||||||||
Industrial & Specialty Products | ||||||||||||||||||||
Total segment contribution margin | ||||||||||||||||||||
Operating activities excluded from segment cost of sales | ( | ( | ( | ( | ||||||||||||||||
Selling, general and administrative | ( | ( | ( | ( | ||||||||||||||||
Depreciation, depletion and amortization | ( | ( | ( | ( | ||||||||||||||||
Goodwill and other asset impairments | ( | ( | ( | |||||||||||||||||
Interest expense | ( | ( | ( | ( | ||||||||||||||||
Other (expense) income, net, including interest income | ( | ( | ||||||||||||||||||
Income tax (expense) benefit | ( | ( | ||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | $ | ( | ||||||||||||||
Less: Net loss attributable to non-controlling interest | ( | ( | ( | ( | ||||||||||||||||
Net income (loss) attributable to U.S. Silica Holdings, Inc. | $ | $ | ( | $ | $ | ( |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Amounts in thousands, except per ton data | Three Months Ended | Percentage Change | |||||||||||||||||||||||||||
Oil & Gas Proppants | June 30, 2021 | March 31, 2021 | December 31, 2020 | June 30, 2021 vs. March 31, 2021 | March 31, 2021 vs. December 31, 2020 | ||||||||||||||||||||||||
Sales | $ | 193,298 | $ | 121,697 | $ | 120,344 | 59 | % | 1 | % | |||||||||||||||||||
Tons Sold | 3,024 | 2,577 | 1,901 | 17 | % | 36 | % | ||||||||||||||||||||||
Average Selling Price per Ton | $ | 63.92 | $ | 47.22 | $ | 63.31 | 35 | % | (25) | % |
(amounts in thousands) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Net income (loss) attributable to U.S. Silica Holdings, Inc. | $ | 26,028 | $ | (32,354) | $ | 5,250 | $ | (104,699) | ||||||||||||
Total interest expense, net of interest income | 17,902 | 21,295 | 33,705 | 43,489 | ||||||||||||||||
Provision for taxes | 11,666 | (23,605) | 7,312 | (59,691) | ||||||||||||||||
Total depreciation, depletion and amortization expenses | 41,165 | 37,086 | 82,513 | 75,535 | ||||||||||||||||
EBITDA | 96,761 | 2,422 | 128,780 | (45,366) | ||||||||||||||||
Non-cash incentive compensation (1) | 3,954 | 4,388 | 8,528 | 7,235 | ||||||||||||||||
Post-employment expenses (excluding service costs) (2) | 363 | 527 | 726 | 1,140 | ||||||||||||||||
Merger and acquisition related expenses (3) | 109 | 386 | 303 | 995 | ||||||||||||||||
Plant capacity expansion expenses (4) | 19 | 2,390 | 60 | 4,580 | ||||||||||||||||
Goodwill and other asset impairments (5) | — | 3,956 | 38 | 107,822 | ||||||||||||||||
Business optimization projects (6) | 4 | (4) | 43 | 15 | ||||||||||||||||
Facility closure costs (7) | 490 | 2,738 | 992 | 3,835 | ||||||||||||||||
Other adjustments allowable under the Credit Agreement (8) | 1,586 | 23,963 | 2,132 | 8,756 | ||||||||||||||||
Adjusted EBITDA | $ | 103,286 | $ | 40,766 | $ | 141,602 | $ | 89,012 |
(1) | Reflects equity-based and other equity-related compensation expense. | |||||||
(2) | Includes net pension cost and net post-retirement cost relating to pension and other post-retirement benefit obligations during the applicable period, but in each case excluding the service cost relating to benefits earned during such period. Non-service net periodic benefit costs are not considered reflective of our operating performance because these costs do not exclusively originate from employee services during the applicable period and may experience periodic fluctuations as a result of changes in non-operating factors, including changes in discount rates, changes in expected returns on benefit plan assets, and other demographic actuarial assumptions. See Note O - Pension and Post-Retirement Benefits to our Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information. | |||||||
(3) | Merger and acquisition related expenses include legal fees, consulting fees, bank fees, severance costs, certain purchase accounting items such as the amortization of inventory fair value step-up, information technology integration costs and similar charges. While these costs are not operational in nature and are not expected to continue for any singular transaction on an ongoing basis, similar types of costs, expenses and charges have occurred in prior periods and may recur in the future as we continue to integrate prior acquisitions and pursue any future acquisitions. | |||||||
(4) | Plant capacity expansion expenses include expenses that are not inventoriable or capitalizable as related to plant expansion projects greater than $5 million in capital expenditures or plant start up projects. While these expenses are not operational in nature and are not expected to continue for any singular project on an ongoing basis, similar types of expenses have occurred in prior periods and may recur in the future if we continue to pursue future plant capacity expansions. | |||||||
(5) | The three and six months ended June 30, 2020 reflect $4.0 million and $107.8 million of asset impairments related to goodwill, long-lived assets, operating lease right-of-use assets and inventory related to idled facilities in our Oil & Gas Proppants segment. See Note G - Inventories, Note H - Property, Plant and Mine Development, Note I - Goodwill and Intangible Assets, and Note P - Leases to our Condensed Consolidated Financial Statements in Part I, Item 1 of our Quarterly Report on Form 10-Q for more information. | |||||||
(6) | Reflects costs incurred related to business optimization projects within our corporate center, which aim to measure and improve the efficiency, productivity and performance of our organization. While these costs are not operational in nature and are not expected to continue for any singular project on an ongoing basis, similar types of expenses may recur in the future. | |||||||
(7) | Reflects costs incurred related to idled sand facilities and closed corporate offices, including severance costs and remaining contracted costs such as office lease costs, maintenance, and utilities. While these costs are not operational in nature and are not expected to continue for any singular event on an ongoing basis, similar types of expenses may recur in the future. | |||||||
(8) | Reflects miscellaneous adjustments permitted under the Credit Agreement, such as recruiting fees and relocation costs. The three and six months ended June 30, 2021 also included $1.8 million related to expenses incurred with severe winter storms during the first quarter, costs related to a power interruption at a plant location of $0.5 million, partially offset by $0.1 million for a measurement period adjustment related to the Arrows Up bargain purchase. The three months ended June 30, 2020 also included $1.9 million in transload shortfalls and exit fees, $4.1 million in inventory adjustments, $2.5 million measurement period adjustment to the gain attributable to the bargain purchase of Arrows Up, $3.1 million in severance costs, and $11.8 million in legal expense due to unsuccessful defense of a small number of our patents. The six months ended June 30, 2020 also includes $1.6 million in severance costs and $17.6 million related to the gain attributable to the bargain purchase of Arrows Up. See Note E - Business Combinations to our Condensed Consolidated Financial Statements in Part I, Item 1 of our Quarterly Report on Form 10-Q for more information. |
(All amounts in thousands, except calculated ratio) | June 30, 2021 | |||||||
Total debt | $ | 1,231,846 | ||||||
Finance leases | 3,404 | |||||||
Total consolidated debt | $ | 1,235,250 | ||||||
Adjusted EBITDA-trailing twelve months | $ | 256,513 | ||||||
Pro forma Adjusted EBITDA including impact of acquisitions (1) | — | |||||||
Other adjustments for covenant calculation (2) | 252 | |||||||
Total Adjusted EBITDA-trailing twelve months for covenant calculation | $ | 256,765 | ||||||
Consolidated leverage ratio(3) | 4.81 |
(1) | Covenant calculation allows for the Adjusted EBITDA-trailing twelve months to include the impact of acquisitions on a pro forma basis. | |||||||
(2) | Covenant calculation excludes activity at legal entities above the operating company, which is mainly interest income offset by public company operating expenses. | |||||||
(3) | Calculated by dividing total consolidated debt by total Adjusted EBITDA-trailing twelve months for covenant calculation. |
(In thousands except per ton data) | Three Months Ended June 30, | Percent Change | |||||||||||||||
2021 | 2020 | '21 vs.'20 | |||||||||||||||
Sales: | |||||||||||||||||
Oil & Gas Proppants | $ | 193,298 | $ | 72,495 | 167 | % | |||||||||||
Industrial & Specialty Products | 124,003 | 100,042 | 24 | % | |||||||||||||
Total sales | $ | 317,301 | $ | 172,537 | 84 | % | |||||||||||
Tons: | |||||||||||||||||
Oil & Gas Proppants | 3,024 | 1,112 | 172 | % | |||||||||||||
Industrial & Specialty Products | 1,080 | 792 | 36 | % | |||||||||||||
Total Tons | 4,104 | 1,904 | 116 | % | |||||||||||||
Average Selling Price per Ton: | |||||||||||||||||
Oil & Gas Proppants | $ | 63.92 | $ | 65.19 | (2) | % | |||||||||||
Industrial & Specialty Products | $ | 114.82 | $ | 126.32 | (9) | % | |||||||||||
Overall Average Selling Price per Ton | $ | 77.32 | $ | 90.62 | (15) | % |
(In thousands except per ton data) | Six Months Ended June 30, | Percent Change | |||||||||||||||
2021 | 2020 | '21 vs.'20 | |||||||||||||||
Sales: | |||||||||||||||||
Oil & Gas Proppants | $ | 314,995 | $ | 228,210 | 38 | % | |||||||||||
Industrial & Specialty Products | 236,722 | 213,926 | 11 | % | |||||||||||||
Total sales | $ | 551,717 | $ | 442,136 | 25 | % | |||||||||||
Tons: | |||||||||||||||||
Oil & Gas Proppants | 5,601 | 4,314 | 30 | % | |||||||||||||
Industrial & Specialty Products | 2,064 | 1,751 | 18 | % | |||||||||||||
Total Tons | 7,665 | 6,065 | 26 | % | |||||||||||||
Average Selling Price per Ton: | |||||||||||||||||
Oil & Gas Proppants | $ | 56.24 | $ | 52.90 | 6 | % | |||||||||||
Industrial & Specialty Products | $ | 114.69 | $ | 122.17 | (6) | % | |||||||||||
Overall Average Selling Price per Ton | $ | 71.98 | $ | 72.90 | (1) | % |
Six Months Ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
Net cash provided by (used in): | |||||||||||
Operating activities | $ | 81,953 | $ | (12,085) | |||||||
Investing activities | (6,884) | (21,250) | |||||||||
Financing activities | (13,289) | 6,271 |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Period | Total Number of Shares Withheld or Forfeited (2) | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Program(1) | Maximum Dollar Value of Shares that May Yet Be Purchased Under the Program(1) | |||||||||||||||||||
April 1, 2021 - April 30, 2021 | 21,017 | $ | 13.02 | — | 126,540,060 | ||||||||||||||||||
May 1, 2021 - May 31, 2021 | 54,462 | $ | 11.87 | — | 126,540,060 | ||||||||||||||||||
June 1, 2021 - June 30, 2021 | — | $ | — | — | 126,540,060 | ||||||||||||||||||
Total | 75,479 | $ | 12.20 | — |
(1) | In May 2018, our Board of Directors authorized and announced the repurchase of up to $200 million of our common stock from time to time on the open market or in privately negotiated transactions. Stock repurchases, if any, will be funded using our available liquidity. The timing and amount of stock repurchases will depend on a variety of factors, including the market conditions as well as corporate and regulatory considerations. As of June 30, 2021, we have repurchased a total of 5,036,139 shares of our common stock at an average price of $14.59. | |||||||
(2) | Shares withheld by U.S. Silica to pay taxes due upon the vesting of employee restricted stock and restricted stock units for the months ended April 30, May 31, and June 30, 2021, respectively. |
ITEM 3. | DEFAULT UPON SENIOR SECURITIES |
ITEM 4. | MINE SAFETY DISCLOSURES |
ITEM 5. | OTHER INFORMATION |
ITEM 6. | EXHIBITS |
Incorporated by Reference | |||||||||||||||||||||||||||||
Exhibit Number | Description | Form | File No. | Exhibit | Filing Date | ||||||||||||||||||||||||
8-K | 001-35416 | 3.1 | May 10, 2017 | ||||||||||||||||||||||||||
8-K | 001-35416 | 3.2 | May 10, 2017 | ||||||||||||||||||||||||||
8-K | 001-35416 | 10.1 | May 14, 2021 | ||||||||||||||||||||||||||
101* | 101.INS XBRL Instance - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | ||||||||||||||||||||||||||||
101.SCH Inline XBRL Taxonomy Extension Schema | |||||||||||||||||||||||||||||
101.CAL Inline XBRL Taxonomy Extension Calculation | |||||||||||||||||||||||||||||
101.LAB Inline XBRL Taxonomy Extension Labels | |||||||||||||||||||||||||||||
101.PRE Inline XBRL Taxonomy Extension Presentation | |||||||||||||||||||||||||||||
101.DEF Inline XBRL Taxonomy Extension Definition | |||||||||||||||||||||||||||||
104* | Cover Page from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 formatted in Inline XBRL (and contained in Exhibit 101) |
* | Filed herewith | ||||
# | Furnished herewith |
U.S. Silica Holdings, Inc. | |||||||||||
/s/ DONALD A. MERRIL | |||||||||||
Name: | Donald A. Merril | ||||||||||
Title: | Executive Vice President & Chief Financial Officer (Authorized Signatory and Principal Financial Officer) |
1. | I have reviewed this Quarterly Report on Form 10-Q of U.S. Silica Holdings, Inc. (the “Company”) for the quarter ended June 30, 2021; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ BRYAN A. SHINN | |||||
Name: Bryan A. Shinn | |||||
Title: Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of U.S. Silica Holdings, Inc. (the “Company”) for the quarter ended June 30, 2021; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ DONALD A. MERRIL | |||||
Name: Donald A. Merril | |||||
Title: Executive Vice President and Chief Financial Officer |
i. | The Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2021 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
ii. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ BRYAN A. SHINN | |||||
Name: Bryan A. Shinn | |||||
Title: Chief Executive Officer |
i. | The Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2021 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
ii. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ DONALD A. MERRIL | |||||
Name: Donald A. Merril | |||||
Title: Executive Vice President and Chief Financial Officer |
Mine or Operating Name/MSHA Identification Number | Section 104 S&S Citations | Section 104(b) Orders | Section 104(d) Citations and Orders | Section 110(b)(2) Violations | Section 107(a) Orders | Total Dollar Value of MSHA Assessments Proposed (1) | Total Number of Mining Related Fatalities | Received Notice of Pattern of Violations Under Section 104(e) (yes/no) | Received Notice of Potential to Have Pattern Under Section 104(e) (yes/no) | Legal Actions Pending as of Last Day of Period | Legal Actions Initiated During Period | Legal Actions Resolved During Period | ||||||||||||||||||||||||||
Berkley Springs, WV / 4602805 | 0 | 0 | 0 | 0 | 0 | $0.00* | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Celatom Mine, OR / 3503237 | 0 | 0 | 0 | 0 | 0 | $159.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Celatom Plant, OR / 3503236 | 0 | 0 | 0 | 0 | 0 | $125.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Cheto Mine, AZ / 0200103 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Clark, NV / 2600677 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Columbia, SC / 3800138 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 6 | 6 | 0 | ||||||||||||||||||||||||||
Crane, TX / 4105331 | 0 | 0 | 0 | 0 | 1 | $1,602.00 | 0 | No | No | 1 | 1 | 0 | ||||||||||||||||||||||||||
Dubberly, LA / 1600489 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Fernley, NV / 2601950 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Festus, MO / 2302377 | 0 | 0 | 0 | 0 | 0 | $0.00* | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Fowlkes Mine, MS / 2200460 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Hazen Mine, NV/ 2600679 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Hurtsboro, AL / 100617 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Jackson, MS / 2200415 | 2 | 0 | 0 | 0 | 0 | $0.00* | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Jackson, TN / 4002937 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Kosse, TX / 4100262 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 |
Lamesa, TX / 4105363 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Lovelock (Colado Plant) / 2600680 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Lovelock, NV (Colado Mine) / 2600672 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Mapleton, PA / 3603122 | 0 | 0 | 0 | 0 | 0 | $250.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Mauricetown, NJ / 2800526 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Middletown, TN / 4002968 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Mill Creek Mine, OK / 3400836 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Mill Creek Plant, OK / 3400377 | 0 | 0 | 0 | 0 | 0 | $125.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Millen, GA / 0901232 | 0 | 0 | 0 | 0 | 0 | $250.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Montpelier, VA / 4402829 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Ottawa, IL / 1101013 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 4 | 4 | 4 | ||||||||||||||||||||||||||
Pacific, MO / 2300544 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Popcorn Mine, NV / 2602236 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Port Elizabeth, NJ / 2800510 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Rockwood, MI / 2000608 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Sparta, WI / 4703644 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Tyler, TX /4104182 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 | ||||||||||||||||||||||||||
Utica, IL / 1103268 | 0 | 0 | 0 | 0 | 0 | $0.00 | 0 | No | No | 0 | 0 | 0 |
$%*4TYF>$I09D9$4#A!1EA9<3=&6%EQ-T9867$W1@T*6%EQ
M-T9867$W1EA9<3=&6%EQ-T9867$W1EA9<3=&6%EQ-T9867$W1E5* $]W1D]6849F&TO&131T@S-5II,5IX;31Y<'AT5&\X5V-6:VIX30T*575F
M>5,X;$4X=EAV3&1A.49L:G O=T%01S):,SAR6DDX*T@X9D8Q12]:6=704]:1FLT,3,R57(Q4'IZ;BLS=$AJ>$-":$AH
M-3,Y:D]"679P8S-O86QA5&104VUJ9B]!249G8S!7; T*;G;P=\-I5^.?Q>O)A8:?H'AF4W5C!=
MNP1([B[B#JTF[*_9[<2SEP$9(]P<>,?L(?\ !&KXJ?MT_M(V/[47[=4\>K>(
M/DN/#'PV= +'185;? EU!EDBA0X=;/<[,V&NG>0R1U\X?\$COVW?@E_P1S^*
M-K\/?VB/V9=6^!/Q4DA-N_Q%O+:XU:2_3YD>0>:'DMK9L!2VG--;NPRP0+N'
M[Z> _'^A?%/P=IOB+PQK6D^(O#^L0+
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Jun. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock issued (in shares) | 0 | 0 |
Preferred stock outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock issued (in shares) | 84,116,110 | 83,143,176 |
Common stock outstanding (in shares) | 74,751,699 | 73,986,566 |
Treasury stock, at cost (in shares) | 9,364,411 | 9,156,610 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Parenthetical) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Statement of Comprehensive Income [Abstract] | ||||
Tax expense (benefit) on unrealized (loss) gain on derivatives | $ 0 | $ 0 | $ 675,000 | $ 742,000 |
Tax expense (benefit) on foreign currency translation adjustment | 36,000 | (144,000) | 102,000 | 10,000 |
Tax (expense) benefit on pension and other post-retirement benefits liability adjustment | $ 619,000 | $ 3,853,000 | $ (91,000) | $ (1,725,000) |
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Statement of Stockholders' Equity [Abstract] | ||||
Cash dividend declared (in dollars per share) | $ 0 | $ 0 | $ 0 | $ 0.02 |
Organization and Basis of Presentation |
6 Months Ended |
---|---|
Jun. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION AND BASIS OF PRESENTATION | NOTE A—ORGANIZATION AND BASIS OF PRESENTATION Organization U.S. Silica Holdings, Inc. (“Holdings,” and together with its subsidiaries “we,” “us” or the “Company”) is a global performance materials company and a leading producer of commercial silica used in the oil and gas industry and in a wide range of industrial applications. In addition, through our subsidiary EP Minerals, LLC ("EPM"), we are an industry leader in the production of industrial minerals, including diatomaceous earth, clay (calcium bentonite and calcium montmorillonite) and perlite. During our 121-year history, we have developed core competencies in mining, processing, logistics and materials science that enable us to produce and cost-effectively deliver products to customers across our end markets. Our operations are organized into two reportable segments based on end markets served: (1) Oil & Gas Proppants and (2) Industrial & Specialty Products. See Note T - Segment Reporting for more information on our reportable segments. Basis of Presentation and Consolidation The accompanying unaudited Condensed Consolidated Financial Statements for the quarter ended June 30, 2021 included in this Quarterly Report on Form 10-Q have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X issued by the U.S. Securities and Exchange Commission (“SEC”). They do not contain certain information included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020; therefore, the unaudited Condensed Consolidated Financial Statements should be read in conjunction with that Annual Report on Form 10-K. Operating results for the six-month period ended June 30, 2021 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2021. In the opinion of management, all adjustments necessary for a fair presentation have been included. Such adjustments are of a normal, recurring nature. The unaudited Condensed Consolidated Financial Statements include the accounts of Holdings and its direct and indirect wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. Throughout this report we refer to (i) our unaudited Condensed Consolidated Balance Sheets as our “Balance Sheets,” (ii) our unaudited Condensed Consolidated Statements of Operations as our “Income Statements,” and (iii) our unaudited Condensed Consolidated Statements of Cash Flows as our “Cash Flows.” Reclassifications Certain reclassifications of prior period presentations were made to conform to the current period presentation.
|
Summary of Significant Accounting Policies |
6 Months Ended |
---|---|
Jun. 30, 2021 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Use of Estimates and Assumptions The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The areas requiring the use of management estimates and assumptions relate to the purchase price allocation for businesses acquired; mineral reserves that are the basis for future cash flow estimates utilized in impairment calculations and units-of-production amortization calculations; environmental, reclamation and closure obligations; estimates of recoverable minerals; estimates of allowance for credit losses; estimates of fair value for certain reporting units and asset impairments (including impairments of goodwill, intangible assets and other long-lived assets); write-downs of inventory to net realizable value; equity-based compensation expense; post-employment, post-retirement and other employee benefit liabilities; valuation allowances for deferred tax assets; contingent considerations; reserves for contingencies and litigation and the fair value and accounting treatment of financial instruments. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions. New Accounting Pronouncements Recently Adopted None. New Accounting Pronouncements Not Yet AdoptedNone
|
Earnings Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | NOTE C—EARNINGS PER SHARE Basic earnings per common share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per common share is computed similarly to basic earnings per common share except that the weighted average number of common shares outstanding is increased to include the number of additional common shares that would have been outstanding if the potentially dilutive common shares had been issued. Diluted net earnings per share assumes the conversion of contingently convertible securities and stock options under the treasury stock method, if dilutive. Contingently convertible securities and stock options are excluded from the calculation of fully diluted earnings per share if they are anti-dilutive, including when we incur a loss from continuing operations. The following table shows the computation of basic and diluted earnings per share:
Potentially dilutive shares were excluded from the calculation of diluted weighted average shares outstanding and diluted earnings per share because we were in a net loss position during 2020. Certain stock options, restricted stock awards and performance share units were excluded from the computation of diluted earnings per share because their effect would have been anti-dilutive. Such potentially dilutive shares and stock awards excluded from the calculation of diluted earnings per common share were as follows:
|
Accumulated Other Comprehensive Income (Loss) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | NOTE D—ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) Accumulated other comprehensive income (loss) consists of fair value adjustments associated with accumulated adjustments for net experience losses and prior service costs related to employee benefit plans and foreign currency translation adjustments, net of tax. The following table presents the changes in accumulated other comprehensive income (loss) by component (in thousands):
Amounts reclassified related to pension and other post-retirement benefits are included in the computation of net periodic benefit costs at their pre-tax amounts.
|
Business Combinations |
6 Months Ended |
---|---|
Jun. 30, 2021 | |
Business Combination and Asset Acquisition [Abstract] | |
BUSINESS COMBINATIONS | NOTE E—BUSINESS COMBINATIONS During the first quarter of 2020, we settled multiple intellectual property and contractual lawsuits involving our SandBox Logistics unit and Arrows Up, LLC. As part of the settlement, SandBox Logistics took control of Arrows Up's existing business, including all equipment and sand logistics contracts, while also receiving a cash payment. We accounted for the acquisition of Arrows Up, LLC under the acquisition method of accounting in accordance with ASC 805, Business Combinations. Estimates of fair value included in the Condensed Consolidated Financial Statements represented our best estimates and valuations. In accordance with the acquisition method of accounting, the fair values were subject to adjustment until we completed our analysis, which was during the first quarter of 2021. This business combination resulted in a bargain purchase pursuant to ASC 805-30-25 because no consideration was paid for the fair value of assets acquired and liabilities assumed. The fair value of assets acquired, which included cash, accounts receivable, inventories, lease right-of-use assets, and property plant, and equipment, was $20.1 million. The fair value of liabilities assumed, which included lease liabilities and other long-term liabilities, was $2.5 million. A gain on bargain purchase of $17.6 million was recorded in "Other income, net, including interest income" in the Condensed Consolidated Statement of Operations. In the three months ended March 31, 2021, we recorded a $0.1 million increase to accounts receivable, which was our final adjustment to the purchase price. The total adjustments during the measurement period of $2.4 million were recorded as a net decrease to the initial gain on bargain purchase and recorded in "Other (expense) income, net, including interest income" in the Condensed Consolidated Statement of Operations.
|
Accounts Receivable |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACCOUNTS RECEIVABLE | NOTE F—ACCOUNTS RECEIVABLE Accounts receivable are recorded when billed or accrued and represent claims against third parties that will be settled in cash. The carrying value of our accounts receivable, net of the allowance for credit losses, represents their estimated net realizable value. Accounts receivable (in thousands) consisted of the following:
We classify our trade receivables into the following portfolio segments: Oil & Gas Proppants and Industrial & Specialty Products, which also aligns with our reporting segments. We estimate the allowance for credit losses based on historical collection trends, the age of outstanding receivables, risks attributable to specific customers, such as credit history, bankruptcy or other going concern issues, and current economic and industry conditions. If events or circumstances indicate that specific receivable balances may be impaired, further consideration is given to the collectability of those balances and the allowance is adjusted accordingly. Past due balances are written off when we have exhausted our internal and external collection efforts and have been unsuccessful in collecting the amount due. The following table reflects the change of the allowance for credit losses (in thousands):
Our ten largest customers accounted for 49% and 45% of total sales for the three and six months ended June 30, 2021 and 40% and 36% for the three and six months ended June 30, 2020, respectively. One of our customers accounted for 15% of our total sales for the three months ended June 30, 2021. One of our customers accounted for 10% of our total sales for the three months ended June 30, 2020. No customers accounted for 10% or more of our total sales for the six months ended June 30, 2021 or 2020. At June 30, 2021, one of our customer's accounts receivable represented 23% of our total trade accounts receivable. At December 31, 2020, the same customer's accounts receivable represented 24% of our total trade accounts receivable. No other customers accounted for 10% or more of our total trade accounts receivable during the same periods.
|
Inventories |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVENTORIES | NOTE G—INVENTORIES Inventories (in thousands) consisted of the following:
|
Property, Plant and Mine Development |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY, PLANT AND MINE DEVELOPMENT | NOTE H—PROPERTY, PLANT AND MINE DEVELOPMENT Property, plant and mine development (in thousands) consisted of the following:
Depreciation, depletion, and amortization expense related to property, plant and mine development was $38.3 million and $34.0 million for the three months ended June 30, 2021 and 2020, respectively, and $76.9 million and $69.4 million for the six months ended June 30, 2021 and 2020, respectively. During 2020, there was an unprecedented drop in global demand combined with the breakdown of the OPEC+ agreement to restrict oil production that led to one of the largest annual crude oil inventory builds in history. This led to sharp reductions in global crude oil prices. Containment measures and other economic, travel, and business disruptions caused by COVID-19 also affected refinery activity and future demand for crude oil, and consequently, the services and products of our Oil & Gas Proppants Segment. As a result of these events, we recorded impairment charges of $1.3 million and $11.6 million for the three and six months ended June 30, 2020, respectively, related primarily to our Kosse, Texas facility, which was idled. These impairment charges related to the Oil & Gas Proppants Segment and were recorded in "Goodwill and other asset impairments" in the Condensed Consolidated Statements of Operations. No impairment charges were recorded related to property, plant and mine development for the six months ended June 30, 2021.
|
Goodwill and Intangible Assets |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL AND INTANGIBLE ASSETS | NOTE I—GOODWILL AND INTANGIBLE ASSETS The changes in the carrying amount of goodwill (in thousands) by business segment consisted of the following:
Goodwill and trade names are evaluated for impairment annually as of October 31, or more frequently when indicators of impairment exist. We evaluated events and circumstances since the date of our last qualitative assessment, including macroeconomic conditions, industry and market conditions, and our overall financial performance. During 2020, there was an unprecedented drop in global demand combined with the breakdown of the OPEC+ agreement to restrict oil production that led to one of the largest annual crude oil inventory builds in history. This led to sharp reductions in global crude oil prices. Containment measures and other economic, travel, and business disruptions caused by COVID-19 also affected refinery activity and future demand for crude oil, and consequently, the services and products of our Oil & Gas Proppants Segment. As a result of these triggering events, we performed a quantitative analysis and determined that the goodwill of our Oil & Gas reporting unit was impaired. We recognized goodwill impairment charges of $86.1 million during the first quarter of 2020, which were recorded in "Goodwill and other asset impairments" in the Condensed Consolidated Statements of Operations. There were no triggering events during the first or second quarters of 2021, therefore, no impairment charges were recorded related to goodwill for the six months ended June 30, 2021. The changes in the carrying amount of intangible assets (in thousands) consisted of the following:
Estimated useful life of technology and intellectual property is 15 years. Estimated useful life of customer relationships is a range of 13 - 20 years. Amortization expense was $2.4 million and $4.8 million for the three and six months ended June 30, 2021 and $2.7 million and $5.4 million for the three and six months ended June 30, 2020, respectively. The estimated amortization expense related to definite-lived intangible assets (in thousands) for the five succeeding years is as follows:
|
Debt |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT | NOTE J—DEBT Debt (in thousands) consisted of the following:
Senior Secured Credit Facility On May 1, 2018, we entered into a Third Amended and Restated Credit Agreement (the "Credit Agreement"), which increased our existing senior debt by entering into a new $1.380 billion senior secured credit facility, consisting of a $1.280 billion term loan (the "Term Loan") and a $100 million revolving credit facility (the "Revolver") (collectively the "Credit Facility) that may also be used for swingline loans or letters of credit, and we may elect to increase the term loan in accordance with the terms of the Credit Agreement. Borrowings under the Credit Agreement will bear interest at variable rates as determined at our election, at LIBOR or a base rate, in each case, plus an applicable margin. In addition, under the Credit Agreement, we are required to pay a per annum facility fee and fees for letters of credit. The Credit Agreement is secured by substantially all of our assets and of our domestic subsidiaries' assets and a pledge of the equity interests in such entities. The Term Loan matures on May 1, 2025, and the Revolver expires May 1, 2023. We capitalized $38.7 million in debt issuance costs and original issue discount as a result of the new Credit Agreement. The Credit Facility contains covenants that, among other things, limit our ability, and certain of our subsidiaries' abilities, to create, incur or assume indebtedness and liens, to make acquisitions or investments, to sell assets and to pay dividends. The Credit Agreement also requires us to maintain a consolidated leverage ratio of no more than 3.75:1.00 as of the last day of any fiscal quarter whenever usage of the Revolver (other than certain undrawn letters of credit) exceeds 30% of the Revolver commitment. These covenants are subject to a number of important exceptions and qualifications. The Credit Agreement includes events of default and other affirmative and negative covenants that are usual for facilities and transactions of this type. As of June 30, 2021 and December 31, 2020, we are in compliance with all covenants in accordance with our senior secured Credit Facility. Term Loan At June 30, 2021, contractual maturities of our Term Loan (in thousands) are as follows:
Revolving Line-of-Credit We have a $100.0 million Revolver with $25.0 million drawn and $22.0 million allocated for letters of credit as of June 30, 2021, leaving $53.0 million available under the Revolver. We have the intent and ability to repay the amounts outstanding on the Revolver within one year, therefore, the outstanding balance as of June 30, 2021 has been classified as current. During the third quarter of 2021, we repaid the amount drawn on the Revolver in full. Based on our consolidated leverage ratio of 4.81:1.00 as of June 30, 2021, we may draw up to approximately $30.0 million without the consent of our lenders. With the consent of our lenders, we have access to the full availability of the Revolver.
|
Asset Retirement Obligations |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ASSET RETIREMENT OBLIGATIONS | NOTE K—ASSET RETIREMENT OBLIGATIONS Mine reclamation or future remediation costs for inactive mines are accrued based on management’s best estimate at the end of each period of the costs expected to be incurred at such site. Such cost estimates include, where applicable, ongoing care, maintenance and monitoring costs. Changes in estimates at inactive mines are reflected in earnings in the period an estimate is revised. Liabilities related to our asset retirement obligations are reflected in other long-term liabilities on our balance sheets. Changes in the asset retirement obligations (in thousands) are as follows:
|
Fair Value Accounting |
6 Months Ended |
---|---|
Jun. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE ACCOUNTING | NOTE L—FAIR VALUE ACCOUNTING Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement: Level 1—Quoted prices in active markets for identical assets or liabilities. Level 2—Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3—Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability. Cash Equivalents Due to the short-term maturity, we believe our cash equivalent instruments at June 30, 2021 and December 31, 2020, approximate their reported carrying values. Long-Term Debt, Including Current Maturities We believe that the fair values of our long-term debt, including current maturities, approximate their carrying values based on their effective interest rates compared to current market rates.
|
Equity-Based Compensation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EQUITY-BASED COMPENSATION | NOTE M—EQUITY-BASED COMPENSATION In July 2011, we adopted the U.S. Silica Holdings, Inc. 2011 Incentive Compensation Plan (the “2011 Plan”), which was amended and restated effective May 2015, amended and restated effective February 1, 2020, and amended and restated effective May 13, 2021. The 2011 Plan provides for grants of stock options, restricted stock, performance share units and other incentive-based awards. We believe our 2011 Plan aligns the interests of our employees and directors with those of our common stockholders. At June 30, 2021, we had 2,604,025 shares of common stock that may be issued under the 2011 Plan. We use a combination of treasury stock and new shares if necessary to satisfy option exercises or vesting of restricted awards and performance share units. Stock Options The following table summarizes the status of, and changes in, our stock option awards during the six months ended June 30, 2021:
There were no grants of stock options during the three and six months ended June 30, 2021 and 2020. There were zero and 10,164 stock options exercised during the three and six months ended June 30, 2021. The total intrinsic value of stock options exercised was $44 thousand for the six months ended June 30, 2021. Cash received from stock options exercised during the six months ended June 30, 2021 was $105 thousand. The tax benefit realized from stock option exercises was $11 thousand for the six months ended June 30, 2021. There were no stock options exercised during the three and six months ended June 30, 2020. As of June 30, 2021 and 2020, there was no unrecognized compensation expense related to these options. We account for forfeitures as they occur. Restricted Stock and Restricted Stock Unit Awards The following table summarizes the status of, and changes in, our unvested restricted stock awards during the six months ended June 30, 2021:
We granted 61,488 and 695,461 restricted stock and restricted stock unit awards during the three and six months ended June 30, 2021, respectively. We granted 590,925 and 1,491,777 restricted stock and restricted stock units during the three and six months ended June 30, 2020, respectively. The fair value of the awards was based on the market price of our stock at date of grant. We recognized $1.7 million and $3.3 million of equity-based compensation expense related to restricted stock and restricted stock units during the three and six months ended June 30, 2021, respectively. We recognized $2.4 million and $3.9 million of equity-based compensation expense related to restricted stock and restricted stock units during the three and six months ended June 30, 2020, respectively. As of June 30, 2021, there was $9.9 million of unrecognized compensation expense related to these restricted stock and restricted stock units, which is expected to be recognized over a weighted-average period of 2.0 years. We also granted cash awards during the six months ended June 30, 2020. These awards will vest over a period of three years and will be settled in cash. As such, these awards have been classified as liability instruments. We recognized $0.2 million and $0.6 million of expense related to these awards for the three and six months ended June 30, 2021, respectively. We recognized $0.1 million and $0.1 million of expense related to these awards for the three and six months ended June 30, 2020, respectively. The liability for these awards is included in accounts payable and other accrued expenses on our balance sheets. These awards will be remeasured at fair value each reporting period with resulting changes reflected in our income statements. Estimated unrecognized expense related to these awards is $1.4 million over a period of 1.6 years. Performance Share Unit Awards The following table summarizes the status of, and changes in, our performance share unit awards during the six months ended June 30, 2021:
We granted 3,130 and 776,153 performance share unit awards during the three and six months ended June 30, 2021, respectively. We granted zero and 1,020,161 performance share unit awards during the three and six months ended June 30, 2020, respectively. The grant date fair value for these awards was estimated using a Monte Carlo simulation model. The Monte Carlo simulation model requires the use of highly subjective assumptions. Our key assumptions in the model included the price and the expected volatility of our common stock and our self-determined peer group companies’ stock, risk-free rate of interest, dividend yields and cross-correlations between our common stock and our self-determined peer group companies' stock. We recognized $2.1 million and $4.6 million of compensation expense related to performance share unit awards during the three and six months ended June 30, 2021, respectively. We recognized $1.7 million and $3.0 million of compensation expense related to performance share unit awards during the three and six months ended June 30, 2020, respectively. As of June 30, 2021, there was $12.2 million of unrecognized compensation expense related to these performance share unit awards, which is expected to be recognized over a weighted-average period of 2.1 years. We also granted cash awards during the six months ended June 30, 2020. These awards will vest over a period of three years and will be settled in cash. As such, these awards have been classified as liability instruments. We recognized $0.3 million and $0.3 million of expense related to these awards for the six months ended June 30, 2021 and 2020, respectively. The liability for these awards is included in accounts payable and other accrued expenses on our balance sheets. These awards will be remeasured at fair value each reporting period with resulting changes reflected in our income statements. Estimated unrecognized expense related to these awards is $0.9 million over a period of 1.6 years.
|
Commitments and Contingencies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES | NOTE N—COMMITMENTS AND CONTINGENCIES Future Minimum Annual Commitments at June 30, 2021 (in thousands):
Minimum Purchase Commitments We enter into service agreements with our transload and transportation service providers. Some of these agreements require us to purchase a minimum amount of services over a specific period of time. Any inability to meet these minimum contract requirements requires us to pay a shortfall fee, which is based on the difference between the minimum amount contracted for and the actual amount purchased. Contingent Liability on Royalty Agreement On May 17, 2017, we purchased reserves in Crane County, Texas, for $94.4 million cash consideration plus contingent consideration. The contingent consideration is a royalty that is based on the tonnage shipped to third-parties. Because the contingent consideration is dependent on future tonnage sold, the amounts of which are uncertain, it is not currently possible to estimate the fair value of these future payments. The contingent consideration will be capitalized at the time a payment is probable and reasonably estimable, and the related depletion expense will be adjusted prospectively. Other Commitments and Contingencies Our operating subsidiary, U.S. Silica Company (“U.S. Silica”), has been named as a defendant in various product liability claims alleging silica exposure causing silicosis. During the six months ended June 30, 2021, one new claim was brought against U.S. Silica. As of June 30, 2021, there were 44 active silica-related product liability claims pending in which U.S. Silica is a defendant. Although the outcomes of these claims cannot be predicted with certainty, in the opinion of management, it is not reasonably possible that the ultimate resolution of these matters will have a material adverse effect on our financial position or results of operations that exceeds the accrual amounts. We have recorded estimated liabilities for these claims in other long-term liabilities as well as estimated recoveries under the indemnity agreement and an estimate of future recoveries under insurance in other assets on our consolidated balance sheets. As of both June 30, 2021 and December 31, 2020, other non-current assets included zero for insurance for third-party product liability claims. As of June 30, 2021 and December 31, 2020 other long-term liabilities included $0.9 million and $1.0 million, respectively, for third-party product liability claims. Obligations under Guarantees We have indemnified our insurers against any loss they may incur in the event that holders of surety bonds, issued on our behalf, execute the bonds. As of June 30, 2021, there was $36.8 million in bonds outstanding, of which $32.8 million related to reclamation requirements issued by various governmental authorities. Reclamation bonds remain outstanding until the mining area is reclaimed and the authority issues a formal release. The remaining bonds relate to licenses, permits, and tax collection.
|
Pension and Post-Retirement Benefits |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PENSION AND POST-RETIREMENT BENEFITS | NOTE O—PENSION AND POST-RETIREMENT BENEFITS We maintain a single-employer noncontributory defined benefit pension plan covering certain employees. The plan is frozen to all new employees. The plan provides benefits based on each covered employee’s years of qualifying service. Our funding policy is to contribute amounts within the range of the minimum required and maximum deductible contributions for the plan consistent with a goal of appropriate minimization of the unfunded projected benefit obligations. The pension plan uses a benefit level per year of service for covered hourly employees and a final average pay method for covered salaried employees. The plan uses the projected unit credit cost method to determine the actuarial valuation. In addition, we provide defined benefit post-retirement health care and life insurance benefits to some employees. Covered employees become eligible for these benefits at retirement after meeting minimum age and service requirements. The projected future cost of providing post-retirement benefits, such as healthcare and life insurance, is recognized as an expense as employees render services. In general, retiree health benefits are paid as covered expenses are incurred. Net pension benefit cost (in thousands) consisted of the following:
Net post-retirement benefit cost (in thousands) consisted of the following:
We contributed $1.3 million and $2.6 million to the qualified pension plan for the three and six months ended June 30, 2021 and $1.3 million and $2.0 million for the three and six months ended June 30, 2020, respectively. Our best estimates of expected contributions to the pension and post-retirement medical benefit plans for the 2021 fiscal year are $5.3 million and $1.2 million, respectively. We contribute to three multiemployer defined benefit pension plans under the terms of collective-bargaining agreements for union-represented employees. A multiemployer plan is subject to collective bargaining for employees of two or more unrelated companies. These plans allow multiple employers to pool their pension resources and realize efficiencies associated with the daily administration of the plan. Multiemployer plans are generally governed by a board of trustees composed of management and labor representatives and are funded through employer contributions. However, in most cases, management is not directly represented. Our contributions to individual multiemployer pension funds did not exceed 5% of the fund’s total contributions for the three and six months ended June 30, 2021 and 2020. Additionally, our contributions to multiemployer post-retirement benefit plans were immaterial for all periods presented in the accompanying condensed consolidated financial statements. We also sponsor a defined contribution plan covering certain employees. We contribute to the plan in two ways. For certain employees not covered by the defined benefit plan, we make a contribution equal to 4% of their salary. For all other eligible employees, we make a contribution up to 6% of eligible earnings. Contributions were $1.4 million and $2.9 million for the three and six months ended June 30, 2021 and $1.2 million and $2.8 million for the three and six months ended June 30, 2020, respectively.
|
Leases |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | NOTE P— LEASES We lease railroad cars, office space, mining property, mining/processing equipment and transportation and other equipment. The majority of our leases have remaining lease terms of one year to 20 years. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. We have lease agreements with lease and non-lease components, the latter of which are generally accounted for separately. Supplemental balance sheet information related to leases was as follows (in thousands, except lease term and discount rate):
During 2020, there was an unprecedented drop in global demand combined with the breakdown of the OPEC+ agreement to restrict oil production that led to one of the largest annual crude oil inventory builds in history. This led to sharp reductions in global crude oil prices. Containment measures and other economic, travel, and business disruptions caused by COVID-19 also affected refinery activity and future demand for crude oil, and consequently, the services and products of our Oil & Gas Proppants Segment. As a result of these events, we recorded impairment charges of $1.7 million and $3.2 million for the three and six months ended June 30, 2020, respectively, primarily related to railcar leases, various equipment leases, and an office building lease. These charges related to the Oil & Gas Proppants Segment and were recorded in "Goodwill and other asset impairments" in the Condensed Consolidated Statements of Operations. No impairment charges were recorded related to leased assets for the six months ended June 30, 2021. The components of lease expense (in thousands) were as follows:
Supplemental cash flow information (in thousands) related to leases was as follows:
Maturities of lease liabilities (in thousands) as of June 30, 2021:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | NOTE P— LEASES We lease railroad cars, office space, mining property, mining/processing equipment and transportation and other equipment. The majority of our leases have remaining lease terms of one year to 20 years. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. We have lease agreements with lease and non-lease components, the latter of which are generally accounted for separately. Supplemental balance sheet information related to leases was as follows (in thousands, except lease term and discount rate):
During 2020, there was an unprecedented drop in global demand combined with the breakdown of the OPEC+ agreement to restrict oil production that led to one of the largest annual crude oil inventory builds in history. This led to sharp reductions in global crude oil prices. Containment measures and other economic, travel, and business disruptions caused by COVID-19 also affected refinery activity and future demand for crude oil, and consequently, the services and products of our Oil & Gas Proppants Segment. As a result of these events, we recorded impairment charges of $1.7 million and $3.2 million for the three and six months ended June 30, 2020, respectively, primarily related to railcar leases, various equipment leases, and an office building lease. These charges related to the Oil & Gas Proppants Segment and were recorded in "Goodwill and other asset impairments" in the Condensed Consolidated Statements of Operations. No impairment charges were recorded related to leased assets for the six months ended June 30, 2021. The components of lease expense (in thousands) were as follows:
Supplemental cash flow information (in thousands) related to leases was as follows:
Maturities of lease liabilities (in thousands) as of June 30, 2021:
|
Income Taxes |
6 Months Ended |
---|---|
Jun. 30, 2021 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE Q— INCOME TAXES For interim period reporting, we record income taxes using an estimated annual effective tax rate based upon projected annual income, forecasted permanent tax differences, discrete items and statutory rates in states in which we operate. At the end of each interim period, we update the estimated annual effective tax rate, and if the estimated tax rate changes based on new information, we make a cumulative adjustment in the period. We record the tax effect of an unusual or infrequently occurring item in the interim period in which it occurs as a discrete item of tax. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES” Act) was enacted and signed into law in response to the COVID-19 pandemic. The CARES Act, among other things, permitted NOL carryovers and carrybacks to offset 100% of taxable income for taxable years beginning after 2017 and before 2021. In addition, the CARES Act allowed NOLs generated after 2017 and before 2021 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. As a result, during 2020, we carried the NOL generated in 2019 back to offset the taxable income in the 2014 tax year generating a refund of $36.6 million. This refund was received during the second quarter of 2020. We also amended our 2018 tax return to generate an NOL by electing bonus depreciation. We then carried the NOL generated in 2018 back to offset the taxable income in prior years generating a refund of $26.3 million, of which $4.9 million was received during the fourth quarter of 2020. At June 30, 2021, the remaining $21.5 million of this refund was included in accounts receivable in our balance sheets. The deferred tax assets related to the NOLs generated in 2018 and 2019 were recorded at the statutory income tax rate for 2018 and 2019, which was 21% for both years. As a result of the carry back of these NOLs to prior years, the NOLs will be utilized at the statutory income tax rate for pre-2018, which was 35%. This increase in the tax rate at which the 2018 and 2019 NOLs will be utilized results in a deferred tax benefit. Accordingly, for the year ended December 31, 2020, we recorded a deferred tax benefit of $22.3 million. Pursuant to ASC 740, this was recorded as a discrete component of the tax benefit. The CARES Act also accelerated the ability of companies to receive refunds of alternative minimum tax (“AMT”) credits related to tax years beginning in 2018 and 2019. AMT credits were presented as a receivable or a deferred tax asset in the prior period balance sheets. The presentation of refundable AMT credits in the balance sheet was reclassified during 2020 from deferred tax asset to accounts receivable to reflect the timing of when the credits were expected to be monetized. AMT credits in the amount of $16.0 million were included in accounts receivable on our balance sheets as of December 31, 2020, and were received in full during the first quarter of 2021. For the three and six months ended June 30, 2021, we had tax expense of $11.7 million and $7.3 million, respectively. For the three and six months ended June 30, 2020, we had tax benefits of $23.6 million and $59.7 million, respectively. The effective tax rates were 31% and 60% for the three and six months ended June 30, 2021, respectively. The effective tax rates were 42% and 36% for the three and six months ended June 30, 2020, respectively. Without discrete items, which primarily consist of tax expense related to equity compensation and state tax expense, the effective tax rates for the three and six months ended June 30, 2021 would have been 24% and 25%, respectively. Without discrete items, the effective tax rates for both the three and six months ended June 30, 2020 would have been 24%.During the three and six months ended June 30, 2021, we recorded a tax benefit of $0.9 million and tax expense related to equity compensation of $0.5 million, respectively. During the three and six months ended June 30, 2020, we recorded tax expense related to equity compensation of $0.8 million and $1.3 million, respectively.
|
Revenue |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVENUE | NOTE R— REVENUE We consider sales disaggregated at the product and service level by business segment to depict how the nature, amount, timing and uncertainty of revenues and cash flow are impacted by changes in economic factors. The following table disaggregates our sales by major source (in thousands):
The following tables reflect the changes in our contract assets, which we classify as unbilled receivables and our contract liabilities, which we classify as deferred revenues, for the six months ended June 30, 2021 and 2020 (in thousands):
We have elected to use the practical expedients allowed under ASC 606-10-50-14, pursuant to which we have excluded disclosures of transaction prices allocated to remaining performance obligations and when we expect to recognize such revenue. The majority of our remaining performance obligations are primarily comprised of unfulfilled product, transportation service, and labor service orders, all of which hold a remaining duration of less than one year. The long-term portion of deferred revenue primarily represents a combination of refundable and nonrefundable customer prepayments for which related current performance obligations do not yet exist, but are expected to arise, before the expiration of the contract. Our residual unfulfilled performance obligations are comprised primarily of long-term equipment rental arrangements in which we recognize revenues equal to what we have a right to invoice. Generally, no variable consideration exists related to our remaining performance obligations and no consideration is excluded from the associated transaction prices. During the second quarter of 2021, we entered into an agreement to settle a customer dispute regarding fees related to minimum purchase commitments from 2014-2020. As a result of this settlement, we recognized approximately $49 million in revenue as of June 30, 2021. As of June 30, 2021, $43.9 million is included in unbilled receivables and $1.1 million is included in billed receivables related to this settlement. These amounts were received in full during the third quarter of 2021. Foreign Operations The following table includes information related to our foreign operations (in thousands):
Foreign operations constituted approximately $28.8 million and $32.1 million of consolidated assets as of June 30, 2021 and 2020, respectively.
|
Related Party Transactions |
6 Months Ended |
---|---|
Jun. 30, 2021 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | NOTE S— RELATED PARTY TRANSACTIONS There were no related party transactions during the three and six months ended June 30, 2021 or 2020.
|
Segment Reporting |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT REPORTING | NOTE T— SEGMENT REPORTING Our business is organized into two reportable segments, Oil & Gas Proppants and Industrial & Specialty Products, based on end markets. The reportable segments are consistent with how management views the markets that we serve and the financial information reviewed by the chief operating decision maker. We manage our Oil & Gas Proppants and Industrial & Specialty Products businesses as components of an enterprise for which separate information is available and is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assess performance. In the Oil & Gas Proppants segment, we serve the oil and gas recovery market primarily by providing and delivering fracturing sand, or “frac sand,” which is pumped down oil and natural gas wells to prop open rock fissures and increase the flow rate of oil and natural gas from the wells. The Industrial & Specialty Products segment consists of over 600 product types and materials used in a variety of industries, including container glass, fiberglass, specialty glass, flat glass, building products, fillers and extenders, foundry products, chemicals, recreation products and filtration products. An operating segment’s performance is primarily evaluated based on segment contribution margin, which excludes selling, general, and administrative costs, corporate costs, plant capacity expansion expenses, and facility closure costs. We believe that segment contribution margin, as defined above, is an appropriate measure for evaluating the operating performance of our segments. However, segment contribution margin is a non-GAAP measure and should be considered in addition to, not a substitute for, or superior to, net income (loss) or other measures of financial performance prepared in accordance with GAAP. The other accounting policies of each of the two reportable segments are the same as those in Note B - Summary of Significant Accounting Policies to the Consolidated Financial Statements in Item 8 of our 2020 Annual Report on Form 10-K. The following table presents sales and segment contribution margin (in thousands) for the reportable segments and other operating results not allocated to the reportable segments:
|
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2021 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE U— SUBSEQUENT EVENTS We evaluated subsequent events through the date the consolidated financial statements were available for issuance and did not identify any events requiring disclosure.
|
Summary of Significant Accounting Policies (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The accompanying unaudited Condensed Consolidated Financial Statements for the quarter ended June 30, 2021 included in this Quarterly Report on Form 10-Q have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X issued by the U.S. Securities and Exchange Commission (“SEC”). They do not contain certain information included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020; therefore, the unaudited Condensed Consolidated Financial Statements should be read in conjunction with that Annual Report on Form 10-K. Operating results for the six-month period ended June 30, 2021 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2021. In the opinion of management, all adjustments necessary for a fair presentation have been included. Such adjustments are of a normal, recurring nature. |
Consolidation | The unaudited Condensed Consolidated Financial Statements include the accounts of Holdings and its direct and indirect wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. |
Reclassifications | Reclassifications Certain reclassifications of prior period presentations were made to conform to the current period presentation.
|
Use of Estimates and Assumptions | Use of Estimates and Assumptions The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The areas requiring the use of management estimates and assumptions relate to the purchase price allocation for businesses acquired; mineral reserves that are the basis for future cash flow estimates utilized in impairment calculations and units-of-production amortization calculations; environmental, reclamation and closure obligations; estimates of recoverable minerals; estimates of allowance for credit losses; estimates of fair value for certain reporting units and asset impairments (including impairments of goodwill, intangible assets and other long-lived assets); write-downs of inventory to net realizable value; equity-based compensation expense; post-employment, post-retirement and other employee benefit liabilities; valuation allowances for deferred tax assets; contingent considerations; reserves for contingencies and litigation and the fair value and accounting treatment of financial instruments. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions.
|
New Accounting Pronouncements Recently Adopted and New Accounting Pronouncements Not Yet Adopted | New Accounting Pronouncements Recently Adopted None. New Accounting Pronouncements Not Yet AdoptedNone
|
Fair Value Accounting | Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement: Level 1—Quoted prices in active markets for identical assets or liabilities. Level 2—Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3—Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability. Cash Equivalents Due to the short-term maturity, we believe our cash equivalent instruments at June 30, 2021 and December 31, 2020, approximate their reported carrying values. Long-Term Debt, Including Current Maturities We believe that the fair values of our long-term debt, including current maturities, approximate their carrying values based on their effective interest rates compared to current market rates.
|
Earnings Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Computation of Basic and Diluted Earnings Per Share | The following table shows the computation of basic and diluted earnings per share:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Potentially Dilutive Shares Excluded from Computation of Diluted Earnings Per Share | Potentially dilutive shares were excluded from the calculation of diluted weighted average shares outstanding and diluted earnings per share because we were in a net loss position during 2020. Certain stock options, restricted stock awards and performance share units were excluded from the computation of diluted earnings per share because their effect would have been anti-dilutive. Such potentially dilutive shares and stock awards excluded from the calculation of diluted earnings per common share were as follows:
|
Accumulated Other Comprehensive Income (Loss) (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Accumulated Other Comprehensive Income (Loss) | The following table presents the changes in accumulated other comprehensive income (loss) by component (in thousands):
|
Accounts Receivable (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts Receivable and Allowance for Credit Losses | Accounts receivable (in thousands) consisted of the following:
The following table reflects the change of the allowance for credit losses (in thousands):
|
Inventories (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventories | Inventories (in thousands) consisted of the following:
|
Property, Plant and Mine Development (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property, Plant and Mine Development | Property, plant and mine development (in thousands) consisted of the following:
|
Goodwill and Intangible Assets (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Carrying Amount of Goodwill by Business Segment | The changes in the carrying amount of goodwill (in thousands) by business segment consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in the Carrying Amount of Definite-Lived Intangible Assets | The changes in the carrying amount of intangible assets (in thousands) consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in the Carrying Amount of Indefinite-Lived Intangible Assets | The changes in the carrying amount of intangible assets (in thousands) consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Estimated Amortization Expense Related to Definite-Lived Intangible Assets | The estimated amortization expense related to definite-lived intangible assets (in thousands) for the five succeeding years is as follows:
|
Debt (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt | Debt (in thousands) consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Contractual Maturities of Term Loan | At June 30, 2021, contractual maturities of our Term Loan (in thousands) are as follows:
|
Asset Retirement Obligations (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Asset Retirement Obligations | Changes in the asset retirement obligations (in thousands) are as follows:
|
Equity-Based Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock Options Activity | The following table summarizes the status of, and changes in, our stock option awards during the six months ended June 30, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restricted Stock, Restricted Stock Unit and Performance Share Unit Awards Activity | The following table summarizes the status of, and changes in, our unvested restricted stock awards during the six months ended June 30, 2021:
The following table summarizes the status of, and changes in, our performance share unit awards during the six months ended June 30, 2021:
|
Commitments and Contingencies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Annual Commitments | Future Minimum Annual Commitments at June 30, 2021 (in thousands):
|
Pension and Post-Retirement Benefits (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Pension and Post-Retirement Benefit Plans | Net pension benefit cost (in thousands) consisted of the following:
Net post-retirement benefit cost (in thousands) consisted of the following:
|
Leases (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Supplemental Balance Sheet Information | Supplemental balance sheet information related to leases was as follows (in thousands, except lease term and discount rate):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Lease Expense and Supplemental Cash Flow Information | The components of lease expense (in thousands) were as follows:
Supplemental cash flow information (in thousands) related to leases was as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturity of Operating Lease Liabilities | Maturities of lease liabilities (in thousands) as of June 30, 2021:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturity of Finance Lease Liabilities | Maturities of lease liabilities (in thousands) as of June 30, 2021:
|
Revenue (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Sales by Major Source | The following table disaggregates our sales by major source (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Contract Assets and Liabilities | The following tables reflect the changes in our contract assets, which we classify as unbilled receivables and our contract liabilities, which we classify as deferred revenues, for the six months ended June 30, 2021 and 2020 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Total Sales, Pre-tax Income and Net Income Related to Foreign Operations | The following table includes information related to our foreign operations (in thousands):
|
Segment Reporting (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Sales and Segment Contribution Margin for Reporting Segments and Operating Results | The following table presents sales and segment contribution margin (in thousands) for the reportable segments and other operating results not allocated to the reportable segments:
|
Organization and Basis of Presentation (Details) |
6 Months Ended |
---|---|
Jun. 30, 2021
segment
| |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of reportable segments | 2 |
Earnings Per Share - Computation of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Numerator: | ||||
Net income (loss) attributable to U.S. Silica Holdings, Inc. | $ 26,028 | $ (32,354) | $ 5,250 | $ (104,699) |
Denominator: | ||||
Weighted average shares outstanding (in shares) | 74,339 | 73,620 | 74,135 | 73,545 |
Diluted effect of stock awards (in shares) | 1,797 | 0 | 1,813 | 0 |
Weighted average shares outstanding assuming dilution (shares) | 76,136 | 73,620 | 75,948 | 73,545 |
Earnings (loss) per share attributable to U.S. Silica Holdings, Inc.: | ||||
Basic earnings (loss) per share (in dollars per share) | $ 0.35 | $ (0.44) | $ 0.07 | $ (1.42) |
Diluted earnings (loss) per share (in dollars per share) | $ 0.34 | $ (0.44) | $ 0.07 | $ (1.42) |
Business Combinations (Details) - Arrows Up, LLC - SandBox Logistics - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Business Acquisition [Line Items] | ||
Consideration paid | $ 0 | |
Fair value of assets acquired | 20,100,000 | |
Fair value of liabilities assumed | 2,500,000 | |
Gain recognized on bargain purchase | $ 17,600,000 | |
Increase in accounts receivable | $ 100,000 | |
Measurement period adjustment recorded as net decrease to initial bargain gain recognized | $ 2,400,000 |
Accounts Receivable (Details) - USD ($) $ in Thousands |
Jun. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Receivables [Abstract] | ||
Trade receivables | $ 204,587 | $ 171,230 |
Less: Allowance for credit losses | (5,599) | (6,604) |
Net trade receivables | 198,988 | 164,626 |
Other receivables | 24,241 | 42,308 |
Total accounts receivable | 223,229 | 206,934 |
Refundable NOL carryback claims filed in accordance with CARES Act provisions | $ 21,500 | $ 37,400 |
Accounts Receivable - Changes in Allowance for Credit Losses (Details) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Allowance for Doubtful Accounts Receivable Roll Forward | ||
Beginning balance, December 31, 2020 | $ 6,604 | |
Allowance for credit losses | (981) | $ 705 |
Write-offs | (24) | |
Ending balance, June 30, 2021 | 5,599 | |
Oil & Gas Proppants | ||
Allowance for Doubtful Accounts Receivable Roll Forward | ||
Beginning balance, December 31, 2020 | 5,684 | |
Allowance for credit losses | (1,000) | |
Write-offs | (16) | |
Ending balance, June 30, 2021 | 4,668 | |
Industrial & Specialty Products | ||
Allowance for Doubtful Accounts Receivable Roll Forward | ||
Beginning balance, December 31, 2020 | 920 | |
Allowance for credit losses | 19 | |
Write-offs | (8) | |
Ending balance, June 30, 2021 | $ 931 |
Accounts Receivable - Narrative (Details) - Customer Concentration Risk |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
Dec. 31, 2020 |
|
Sales | Ten Largest Customers | |||||
Concentration Risk [Line Items] | |||||
Concentration risk percentage | 49.00% | 40.00% | 45.00% | 36.00% | |
Sales | One Customer | |||||
Concentration Risk [Line Items] | |||||
Concentration risk percentage | 15.00% | 10.00% | |||
Trade Accounts Receivables | One Customer | |||||
Concentration Risk [Line Items] | |||||
Concentration risk percentage | 23.00% | 24.00% |
Inventories (Details) - USD ($) $ in Thousands |
Jun. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Supplies | $ 42,968 | $ 42,329 |
Raw materials and work in process | 36,710 | 33,723 |
Finished goods | 33,668 | 28,632 |
Total inventories | $ 113,346 | $ 104,684 |
Inventories - Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Oil & Gas Proppants | COVID-19 | |||
Inventory [Line Items] | |||
Impairment changes related to unused inventory at idled plants | $ 1,000,000.0 | $ 0 | $ 6,700,000 |
Property, Plant and Mine Development - Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Property, Plant and Equipment | ||||
Depreciation expense | $ 38,300,000 | $ 34,000,000.0 | $ 76,900,000 | $ 69,400,000 |
Oil & Gas Proppants | COVID-19 | ||||
Property, Plant and Equipment | ||||
Impairment of property, plant and equipment | $ 1,300,000 | $ 0 | $ 11,600,000 |
Goodwill and Intangible Assets - Carrying Amount of Goodwill by Business Segment (Details) $ in Thousands |
6 Months Ended |
---|---|
Jun. 30, 2021
USD ($)
| |
Goodwill [Roll Forward] | |
Balance at December 31, 2020 | $ 185,649 |
Impairment loss | 0 |
Balance at June 30, 2021 | 185,649 |
Oil & Gas Proppants Segment | |
Goodwill [Roll Forward] | |
Balance at December 31, 2020 | 0 |
Impairment loss | 0 |
Balance at June 30, 2021 | 0 |
Industrial & Specialty Products | Industrial & Specialty Products | |
Goodwill [Roll Forward] | |
Balance at December 31, 2020 | 185,649 |
Impairment loss | 0 |
Balance at June 30, 2021 | $ 185,649 |
Goodwill and Intangible Assets - Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Mar. 31, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Finite-Lived Intangible Assets [Line Items] | |||||
Goodwill impairment | $ 0 | ||||
Amortization expense of intangibles | $ 2,400,000 | $ 2,700,000 | $ 4,800,000 | $ 5,400,000 | |
Technology and intellectual property | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Estimated useful lives of intangibles | 15 years | ||||
Customer relationships | Minimum | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Estimated useful lives of intangibles | 13 years | ||||
Customer relationships | Maximum | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Estimated useful lives of intangibles | 20 years | ||||
Oil & Gas Proppants | COVID-19 | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Goodwill impairment | $ 86,100,000 | $ 0 |
Goodwill and Intangible Assets - Estimated Amortization Expense Related to Definite-Lived Intangible Assets (Details) $ in Thousands |
Jun. 30, 2021
USD ($)
|
---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |
2021 (remaining six months) | $ 4,845 |
2022 | 9,670 |
2023 | 9,665 |
2024 | 9,667 |
2025 | $ 9,665 |
Debt (Details) - USD ($) $ in Thousands |
Jun. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Line of Credit Facility | ||
Less: Unamortized original issue discount | $ (3,862) | $ (4,376) |
Less: Unamortized debt issuance cost | (17,720) | (20,259) |
Finance leases | 3,404 | 350 |
Total debt | 1,235,250 | 1,239,702 |
Less: current portion | (38,841) | (42,042) |
Total long-term portion of debt | 1,196,409 | 1,197,660 |
Notes Payable | Insurance financing notes payable | ||
Line of Credit Facility | ||
Short-term debt | $ 28 | $ 4,187 |
Revolving Line-of-Credit | Revolver expiring May 1, 2023 (4.13% at June 30, 2021 and 4.19% at December 31, 2020) | ||
Line of Credit Facility | ||
Interest rate | 4.13% | 4.19% |
Long-term debt | $ 25,000 | $ 25,000 |
Senior Secured Credit Facility | Term Loan—final maturity May 1, 2025 (5.00% at June 30, 2021 and 5.00% at December 31, 2020) | ||
Line of Credit Facility | ||
Interest rate | 5.00% | 5.00% |
Long-term debt | $ 1,228,400 | $ 1,234,800 |
Debt - Contractual Maturities of Term Loan (Details) - Senior Secured Credit Facility - Term Loan - USD ($) $ in Thousands |
Jun. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Debt Instrument [Line Items] | ||
2021 (remaining six months) | $ 6,400 | |
2022 | 12,800 | |
2023 | 12,800 | |
2024 | 12,800 | |
2025 | 1,183,600 | |
Thereafter | 0 | |
Total | $ 1,228,400 | $ 1,234,800 |
Asset Retirement Obligations (Details) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] | ||
Beginning balance | $ 24,717 | $ 25,825 |
Accretion | 683 | 735 |
Additions and revisions of estimates | 279 | (890) |
Ending balance | $ 25,679 | $ 25,670 |
Equity-Based Compensation - Restricted Stock and Restricted Stock Units Awards (Details) - Restricted Stock and Restricted Stock Units - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Number of Shares | ||||
Unvested, December 31, 2020 (in shares) | 1,779,826 | |||
Granted (in shares) | 61,488 | 590,925 | 695,461 | 1,491,777 |
Vested (in shares) | (945,418) | |||
Forfeited (in shares) | (16,806) | |||
Unvested, June 30, 2021 (in shares) | 1,513,063 | 1,513,063 | ||
Grant Date Weighted Average Fair Value | ||||
Unvested, December 31, 2020 (in dollars per share) | $ 6.22 | |||
Granted (in dollars per share) | 9.93 | |||
Vested (in dollars per share) | 5.40 | |||
Forfeited (in dollars per share) | 12.09 | |||
Unvested, June 30, 2021 (in dollars per share) | $ 8.21 | $ 8.21 |
Equity-Based Compensation - Performance Share Awards (Details) - Performance Share Units - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Number of Shares | ||||
Unvested, December 31, 2020 (in shares) | 1,513,648 | |||
Granted (in shares) | 3,130 | 0 | 776,153 | 1,020,161 |
Vested (in shares) | (17,352) | |||
Forfeited/Cancelled (in shares) | (182,829) | |||
Unvested, June 30, 2021 (in shares) | 2,089,620 | 2,089,620 | ||
Grant Date Weighted Average Fair Value | ||||
Unvested, December 31, 2020 (in dollars per share) | $ 12.36 | |||
Granted (in dollars per share) | 11.52 | |||
Vested (in dollars per share) | 31.24 | |||
Forfeited/Cancelled (in dollars per share) | 30.05 | |||
Unvested, June 30, 2021 (in dollars per share) | $ 10.37 | $ 10.37 |
Commitments and Contingencies - Future Minimum Annual Commitments (Details) $ in Thousands |
Jun. 30, 2021
USD ($)
|
---|---|
Minimum Purchase Commitments | |
2021 (remaining six months) | $ 6,745 |
2022 | 11,361 |
2023 | 11,253 |
2024 | 7,245 |
2025 | 2,638 |
Thereafter | 8,008 |
Total future purchase commitments | $ 47,250 |
Commitments and Contingencies - Narrative (Details) |
6 Months Ended | ||
---|---|---|---|
May 17, 2017
USD ($)
|
Jun. 30, 2021
USD ($)
claim
|
Dec. 31, 2020
USD ($)
|
|
Loss Contingencies | |||
Purchased reserves | $ 94,400,000 | ||
Number of new claims | claim | 1 | ||
Surety Bonds | |||
Loss Contingencies | |||
Surety bonds outstanding | $ 36,800,000 | ||
Reclamation Bonds | |||
Loss Contingencies | |||
Surety bonds outstanding | 32,800,000 | ||
Other non-current assets | |||
Loss Contingencies | |||
Third party products claims liability under insurance in other long-term obligations | 0 | $ 0 | |
Other long-term obligations | |||
Loss Contingencies | |||
Third party products claims liability under insurance in other long-term obligations | $ 900,000 | $ 1,000,000.0 | |
Pending Litigation | |||
Loss Contingencies | |||
Number of pending claims | claim | 44 |
Pension and Post-Retirement Benefits - Net Pension and Post-Retirement Benefit Costs (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Pension Benefits | ||||
Pension Plans, Postretirement and Other Employee Benefits | ||||
Service cost | $ 806 | $ 663 | $ 1,611 | $ 1,316 |
Interest cost | 741 | 1,004 | 1,480 | 1,993 |
Expected return on plan assets | (1,431) | (1,442) | (2,860) | (2,863) |
Net amortization and deferral | 951 | 908 | 1,901 | 1,802 |
Net pension and post-retirement benefit costs | 1,067 | 1,133 | 2,132 | 2,248 |
Post-retirement Benefits | ||||
Pension Plans, Postretirement and Other Employee Benefits | ||||
Service cost | 20 | 12 | 39 | 37 |
Interest cost | 103 | 62 | 205 | 191 |
Net pension and post-retirement benefit costs | $ 123 | $ 74 | $ 244 | $ 228 |
Leases - Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Oil & Gas Proppants | COVID-19 | |||
Lessee, Lease, Description [Line Items] | |||
Lease impairment charges | $ 1,700,000 | $ 0 | $ 3,200,000 |
Minimum | |||
Lessee, Lease, Description [Line Items] | |||
Remaining term of lease contracts | 1 year | ||
Maximum | |||
Lessee, Lease, Description [Line Items] | |||
Remaining term of lease contracts | 20 years |
Leases - Supplemental Balance Sheet Information (Details) - USD ($) $ in Thousands |
Jun. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Assets | ||
Operating | $ 33,746 | $ 37,130 |
Finance | 3,357 | 339 |
Total leased assets | 37,103 | 37,469 |
Current | ||
Operating | 15,074 | 17,388 |
Finance | 1,013 | 55 |
Non-current | ||
Operating | 71,068 | 76,361 |
Finance | 2,391 | 295 |
Total lease liabilities | $ 89,546 | $ 94,099 |
Weighted average remaining lease term: | ||
Operating | 6 years 10 months 24 days | 6 years 10 months 24 days |
Finance | 3 years 4 months 24 days | 2 years 10 months 24 days |
Weighted average discount rate: | ||
Operating | 5.70% | 5.80% |
Finance | 5.10% | 5.00% |
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] | Current portion of long-term debt | Current portion of long-term debt |
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] | Long-term debt, net | Long-term debt, net |
Leases - Components of Lease Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Lessee, Lease, Description [Line Items] | ||||
Total lease costs | $ 9,253 | $ 6,552 | $ 17,918 | $ 16,711 |
Finance lease expense | 200 | 300 | ||
Cost of sales | ||||
Lessee, Lease, Description [Line Items] | ||||
Operating lease costs | 8,760 | 6,089 | 16,897 | 15,706 |
Short-term operating lease costs | 4,600 | 4,400 | 8,300 | 7,200 |
Selling, general and administrative | ||||
Lessee, Lease, Description [Line Items] | ||||
Operating lease costs | 493 | 463 | 1,021 | 1,005 |
Short-term operating lease costs | $ 100 | $ 100 | $ 200 | $ 200 |
Leases - Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Cash paid for amounts included in the measurement of lease liabilities: | ||
Operating cash flows for operating leases | $ 14,135 | $ 31,782 |
Financing cash flows for finance leases | 147 | 0 |
Right-of-use assets obtained in exchange for new lease liabilities: | ||
Operating leases | 4,230 | 9,373 |
Finance leases | $ 3,180 | $ 0 |
Leases - Maturities of Lease Liabilities (Details) - USD ($) $ in Thousands |
Jun. 30, 2021 |
Dec. 31, 2020 |
---|---|---|
Operating leases | ||
2021 (remaining six months) | $ 9,642 | |
2022 | 17,914 | |
2023 | 17,401 | |
2024 | 14,562 | |
2025 | 11,704 | |
Thereafter | 38,266 | |
Total lease payments | 109,489 | |
Less: Interest | 19,036 | |
Less: Other operating expenses | 4,311 | |
Total | 86,142 | |
Finance leases | ||
2021 (remaining six months) | 543 | |
2022 | 1,087 | |
2023 | 1,089 | |
2024 | 655 | |
2025 | 332 | |
Thereafter | 8 | |
Total lease payments | 3,714 | |
Less: Interest | 310 | |
Less: Other operating expenses | 0 | |
Total | $ 3,404 | $ 350 |
Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|---|
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
Dec. 31, 2020 |
|
Income Tax Contingency [Line Items] | |||||||
Refundable NOL carryback claims filed in accordance with CARES Act provisions | $ 21,500 | $ 37,400 | $ 21,500 | $ 37,400 | |||
Income expense (benefit) | $ 11,666 | $ (23,605) | $ 7,312 | $ (59,691) | |||
Effective tax rate | 31.00% | 42.00% | 60.00% | 36.00% | |||
Effective tax rate without the effects of discrete tax items | 24.00% | 24.00% | 25.00% | 24.00% | |||
Tax expense (benefit) related equity compensation | $ (900) | $ 800 | $ 500 | $ 1,300 | |||
COVID-19 | |||||||
Income Tax Contingency [Line Items] | |||||||
Income tax refunds received | $ 36,600 | ||||||
Refundable NOL credits under CARES Act | 26,300 | 26,300 | |||||
Refunds received from NOL credits under CARES Act | 4,900 | ||||||
Deferred tax benefit recorded under CARES Act | 22,300 | ||||||
Refundable ATM credits under CARES Act | $ 16,000 | $ 16,000 | |||||
Proceeds received from refundable ATM credits under CARES Act | $ 16,000 |
Revenue - Changes in Contract Assets and Liabilities (Details) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Unbilled Receivables | ||
Beginning Balance | $ 47,982 | $ 20,144 |
Reclassifications to billed receivables | (47,143) | (252) |
Revenues recognized in excess of period billings | 53,777 | 205 |
Ending Balance | 54,616 | 20,097 |
Deferred Revenue | ||
Beginning Balance | 33,692 | 50,634 |
Revenues recognized from balances held at the beginning of the period | (8,652) | (5,180) |
Revenues deferred from period collections on unfulfilled performance obligations | 3,818 | 446 |
Revenues recognized from period collections | (1,341) | (268) |
Ending Balance | $ 27,517 | $ 45,632 |
Revenue - Remaining Performance Obligation (Details) |
Jun. 30, 2021 |
---|---|
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-07-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining duration period of expected satisfaction of performance obligations (less than) | 1 year |
Revenue - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Supply Commitment [Line Items] | ||||
Revenue recognized as result of settlement dispute with a customer | $ 317,301 | $ 172,537 | $ 551,717 | $ 442,136 |
Minimum Purchase Commitment Agreement | One Customer | ||||
Supply Commitment [Line Items] | ||||
Revenue recognized as result of settlement dispute with a customer | 49,000 | |||
Unbilled receivable related to settlement dispute with customer | 43,900 | 43,900 | ||
Billed receivable related to dispute with customer | $ 1,100 | $ 1,100 |
Revenue - Foreign Operations (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
Dec. 31, 2020 |
|
Disaggregation of Revenue [Line Items] | |||||
Total sales | $ 317,301 | $ 172,537 | $ 551,717 | $ 442,136 | |
Pre-tax income | 37,568 | (56,223) | 12,279 | (164,914) | |
Net income | 26,028 | (32,354) | 5,250 | (104,699) | |
Assets | 2,255,278 | 2,255,278 | $ 2,246,947 | ||
Foreign Operations | |||||
Disaggregation of Revenue [Line Items] | |||||
Total sales | 25,656 | 22,259 | 47,352 | 43,864 | |
Pre-tax income | 5,034 | 3,768 | 9,172 | 7,981 | |
Net income | 3,977 | 2,977 | 7,246 | 6,305 | |
Assets | $ 28,800 | $ 32,100 | $ 28,800 | $ 32,100 |
Segment Reporting - Narrative (Details) |
6 Months Ended | |
---|---|---|
Jun. 30, 2021
USD ($)
segment
product
|
Dec. 31, 2020
USD ($)
|
|
Segment Reporting Information | ||
Number of reportable segments | segment | 2 | |
Number of product types (over) | product | 600 | |
Goodwill | $ 185,649,000 | $ 185,649,000 |
Oil & Gas Proppants | ||
Segment Reporting Information | ||
Goodwill | 0 | 0 |
Industrial & Specialty Products | ||
Segment Reporting Information | ||
Goodwill | $ 185,600,000 | $ 185,600,000 |
Segment Reporting - Sales and Segment Contribution Margin for Reporting Segments and Other Operating Results (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
|
Segment Reporting Information | ||||
Total sales | $ 317,301 | $ 172,537 | $ 551,717 | $ 442,136 |
Total segment contribution margin | 128,615 | 61,289 | 190,193 | 137,530 |
Operating activities excluded from segment cost of sales | (4,269) | (13,495) | (8,420) | (21,454) |
Selling, general and administrative | (27,509) | (39,126) | (53,733) | (69,178) |
Depreciation, depletion and amortization | (41,165) | (37,086) | (82,513) | (75,535) |
Goodwill and other asset impairments | 0 | (3,956) | (38) | (107,822) |
Interest expense | (17,918) | (22,179) | (35,629) | (44,456) |
Other (expense) income, net, including interest income | (186) | (1,670) | 2,419 | 16,001 |
Income tax (expense) benefit | (11,666) | 23,605 | (7,312) | 59,691 |
Net income (loss) | 25,902 | (32,618) | 4,967 | (105,223) |
Less: Net loss attributable to non-controlling interest | (126) | (264) | (283) | (524) |
Net income (loss) attributable to U.S. Silica Holdings, Inc. | 26,028 | (32,354) | 5,250 | (104,699) |
Oil & Gas Proppants | ||||
Segment Reporting Information | ||||
Total sales | 193,298 | 72,495 | 314,995 | 228,210 |
Total segment contribution margin | 82,676 | 26,170 | 104,216 | 59,062 |
Industrial & Specialty Products | ||||
Segment Reporting Information | ||||
Total sales | 124,003 | 100,042 | 236,722 | 213,926 |
Total segment contribution margin | $ 45,939 | $ 35,119 | $ 85,977 | $ 78,468 |
+AOD*@!F^$$ZEQ2%C2/0%4D'P!I3+"2"4T
M^$ 7U*'!@S(LQ$-"A0W5<*C@PVQV0WW[*2I'7FIAJ,E9&(*ETR,"?A&"Z(40
M*A% E"6U+GTC66FL8]^B9L(\QT3R&+*J5F*IM JJ-955=(JV4%YJZZ/#-A&F
MFZ-X23][Y%19@;__._N=TV_C=/B$)K:1X3--4T^'(CHNNYT2GQITRA;#Q("@
M$>M;^+:2,5/7@_)E"'/^C#5K-M')BH87$:LD&=?:RLPN40;+Z*FX/, Y51)8N#]%H.NV=ET3MUO=M=W=[SK
MGT]ABJHY19>X&O;'PQZ9KB?M)DXWO@]<:(>NT@\+M/'2\ 'L+[5VVPDKV/TQ
M./P/4$L#!!0 ( /&)_5+&53O"* < / 0 9 >&PO=V]R:W-H965T
M_G"8:!B2:3N8LI22#6"!DN&;==>
MT^2RY6H+<:XC>DK1$
'0S3M"HJP2QF,+4Y:ABK@M*;
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M_TJ@Y:V3'Y9MSF">(VD*:DA
-7"#\50PP!0F-])6_O.W0[HU'_>E#):-I/_U.B54W/Z^B3[/6< )T6Y"#
MJ&'31$UMS3Z4.:QEJN$40K:M2KT 13G>6DC,=+6 9W*\ J[P,!9X:K_F>EUO
M4Q"I?O(K"817ER=P,! XHS)'6GFR\RX0<5PX*CL2-,!O))0^7IB'NH7JS+2Y
M]%=5?0V)&DFQX+2QC*] _F.E3U<8;859A%P#M1M%]IXA=](:0)*VS[GAT!UX
ML)44UB&ZO9/2119'2E,GC+"/BP8VG16O@!"90K:]JFTY*)U@+ XI9.SK]\
MG+V.IB1*JTDLER .WC1-TG-?*A-_5FV/GDW+F9^=R [95SF4 ( D(/$DR_-
M-:/WVQN/6O:?;@V=P[@7HFK>TGLPRW6U$5QY/LL5&]E'+2/!I* SV/@<"2'9
MMS:@->=&I@V'U"-9C/-[T?^S((KZHR>R@/>?#=7ODF";F> '?9@J;WUXP*[?
M-6IP0%?R!F8M1:9*Q4F[+E16^"!6.?CG2&!['L%^+^=]I#[O)P]]S0ERYX^:
M>N^USM
,;O?F]>3!.'"
M9Z\%[?8D#<;SIU-$BM+P?7=ZXRMR&CZ_3GNO[3=>O^AF'(Z#*JFU&:8-Q2
M+Y@$4?*MGW&0QM[/*)UC/F)V99TH/9]P"*QKR:18-R/M[S (&RDJVP$WV"Q>
MA9H;P_9R*E(2B,?N 1G=@!^R&QXK:EN^W1_$PZ?LF67:4#&?]1M<@7(
MW!^_W2H:A'@X/81,]W3\CY#X%V=4!?X[4^Z:7@1]:/A+?NVUNN]1_=L6U5FW
MINEFZRP#\&]D/HP^Q+;M6D@?[_$[ _293D)/CA ED#E)2C(QFP>3:4C+,2TG
M?C?QRRDMTW;WI2^BT=Y7*.9\X[^U\26#^E?S0=KO]I_SB^8K]DF\^5_ SS@6
MA*+7HS5>#8?3=,!,\WW=/#A=^6_:E79(,+\L O7D ">K[5VW0,IZ/_)87
M4$L#!!0 ( /&)_5+7%CH\%0@ +42 9 >&PO=V]R:W-H965TEI9C(T@G425APEB@62J^$\ IR:< T;2Q0@IO#"FW%>F:FBP+"0S#G$$YA
M0.>A@P0H15,RE 1SGK,D&$2]($KZW@C2UY8 LKD#5ED!9B:MK<"0"GQM"&:#
MG:RJ 3'U1-9^AP!80[V UM!P+PX1%\"(=?:Y!3N,F$MAM1IAKEEIZO:\4Q<
M"Y-)B[ ,NP)_0&ZBT%8XO%=)[ATA@>0FU:<^F!3_J5:PYZ TQR=*U!N/_"Z\
M^S*O2%3Z]LCD0 :,N 7-Q.CC6 O#(D#E?+:U9XOO-IN>7ZM^QS54S @6#'
M-]H98$9S<5HY4%YB$3)P_ =P#DU.ZWQGHV00)'&?O6+).(SZ+ UCMA(<4N&O
MF+P@HF8#F+&^.JG=F+/7<13$@]X;>!A'89HRV+^F0CIZ!"62IBD^2WKA< #+
M%I!G?E':]XL&X3BZ"7++/#88)T$ZZ,'D- KA/@E'-< :!CG\"
FQ!261N&PWP'*IX^7_L;I!7TPG&CG=$&7<\%S87 "/)]J[=8WJ*#Y@GSP
M;U!+ P04 " #QB?U2P9Z"74(' #;$ &0 'AL+W=O6,?PUD.@&$I_EK,53)G']!R^'5/3( Z)T&P-)D@B=?KS@>7JS)E
MXF'GZPYV Q&5/=G?^I_,I9Z!4-0!*FBT%J5C_T,C"4<6\HZ$1($652X#O$R_
MH5H+%@*N,'9DV!-?VZ#P*I\32;%+B$FE*\=,0V S2]\K8.2/PB1)92T'CN5K
M0)_$OE5-^6@ F?%G77H^",?VQ*46%])B]V@O5!CJC#%/C#5:WBM;.3%1T/2:
M