XML 53 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Lessee) (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Summary of Lease Expense

The following is a summary of our lease expense (in thousands):

 

 

 

Income Statement

 

For the Years Ended December 31,

 

 

 

Classification

 

2021

 

 

2020

 

Operating lease cost (1)

 

(2)

 

$

10,694

 

 

$

9,910

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

Real estate depreciation and amortization

 

 

51

 

 

 

51

 

Interest on lease liabilities

 

Interest

 

 

128

 

 

 

128

 

Sublease income

 

Other

 

 

(4,466

)

 

 

(2,614

)

Total lease cost

 

 

 

$

6,407

 

 

$

7,475

 

 

 

(1)

Includes short-term leases.

 

(2)

$6.3 million and $6.0 million included in “Property-related”, with the remainder reflected in the “General and administrative” line of our consolidated statements of net income for 2021 and 2020, respectively.

Schedule Of Future Minimum Rental Payments For Leases Sublease Receivable And Net Payments

Fixed minimum payments due over the remaining lease term under non-cancelable leases of more than one year and amounts to be received in the future from non-cancelable subleases over their remaining lease term at December 31, 2021 are as follows (amounts in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

 

Amounts To

Be Received

From

Subleases

 

 

Net

Payments

 

 

2022

 

$

7,376

 

 

$

128

 

 

$

(4,143

)

 

$

3,361

 

 

2023

 

 

7,448

 

 

 

129

 

 

 

(3,963

)

 

 

3,614

 

 

2024

 

 

6,559

 

 

 

130

 

 

 

(3,987

)

 

 

2,702

 

 

2025

 

 

5,666

 

 

 

131

 

 

 

(4,044

)

 

 

1,753

 

 

2026

 

 

5,255

 

 

 

133

 

 

 

(4,015

)

 

 

1,373

 

 

Thereafter

 

 

239,727

 

 

 

4,650

 

 

 

(71,286

)

 

 

173,091

 

(1)

Total undiscounted minimum lease payments

 

$

272,031

 

 

$

5,301

 

 

$

(91,438

)

 

$

185,894

 

 

Less: interest

 

 

(186,814

)

 

 

(3,364

)

 

 

 

 

 

 

 

 

 

Present value of lease liabilities

 

$

85,217

 

 

$

1,937

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Reflects certain ground leases, in which we are the lessee, that have longer initial fixed terms than our existing sublease to our tenants. However, we would expect to either renew the related sublease, enter into a lease with a new tenant, or early terminate the ground lease to reduce or avoid any significant impact from such ground leases.

Summary of Supplemental Balance Sheet Information

Supplemental balance sheet information is as follows (in thousands, except lease terms and discount rate):

 

 

 

Balance Sheet

Classification

 

December 31,

2021

 

 

December 31,

2020

 

Right of use assets:

 

 

 

 

 

 

 

 

 

 

Operating leases - real estate

 

Land

 

$

68,616

 

 

$

73,373

 

Finance leases - real estate

 

Land

 

 

1,785

 

 

 

1,836

 

Total real estate right of use assets

 

 

 

$

70,401

 

 

$

75,209

 

Operating leases - corporate

 

Other assets

 

 

7,458

 

 

 

8,234

 

Total right of use assets

 

 

 

$

77,859

 

 

$

83,443

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Obligations to tenants and

other lease liabilities

 

$

85,217

 

 

$

90,006

 

Financing leases

 

Obligations to tenants and

other lease liabilities

 

 

1,937

 

 

 

1,935

 

Total lease liabilities

 

 

 

$

87,154

 

 

$

91,941

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

40.6

 

 

 

41.1

 

Finance leases

 

 

 

 

34.9

 

 

 

35.9

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

6.4

%

 

 

6.4

%

Finance leases

 

 

 

 

6.6

%

 

 

6.6

%

Summary of Supplemental Cash Flow Information

The following is supplemental cash flow information (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2021

 

 

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

7,330

 

 

 

 

$

6,080

 

Operating cash flows from finance leases

 

 

126

 

 

 

 

 

125

 

Non-cash activities - Right-of-use assets obtained in exchange for lease

     obligations:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

1,120

 

 

 

 

 

13,832