XML 52 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Summary of Fair Value Information of Financial Instruments The following table summarizes fair value estimates for our financial instruments (in thousands):

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Asset (Liability)

 

Book

Value

 

 

Fair

Value

 

 

Book

Value

 

 

Fair

Value

 

Interest and rent receivables

 

$

56,229

 

 

$

56,564

 

 

$

46,208

 

 

$

45,381

 

Loans(1)

 

 

991,609

 

 

 

991,954

 

 

 

751,341

 

 

 

756,608

 

Debt, net

 

 

(11,282,770

)

 

 

(11,526,388

)

 

 

(8,865,458

)

 

 

(9,226,564

)

 

 

(1)

Excludes the acquisition loan and mortgage loan made in October 2021 to Springstone and the acquisition loan made in May 2020 to our international joint venture, along with the related subsequent investment in the real estate of three hospitals in Colombia (see Note 3 for further details), as these assets are accounted for under the fair value option method.
Equity Interest in Related Party and Related Loans Measured at Fair Value on Recurring Basis

At December 31, 2021 and 2020, the amounts recorded under the fair value option method were as follows (in thousands):

 

 

 

As of December 31, 2021

 

 

As of December 31, 2020

 

 

 

Asset (Liability)

 

Fair Value

 

 

Original

Cost

 

 

Fair Value

 

 

Original

Cost

 

 

Asset Type Classification

Mortgage loans

 

$

143,068

 

 

$

143,068

 

 

$

136,332

 

 

$

136,332

 

 

Mortgage loans

Equity investment and other loans

 

 

409,638

 

 

 

409,638

 

 

 

218,775

 

 

 

218,775

 

 

Equity investments/Other loans

 

Schedule of Effects of Movement in DLOM by Sensitivity Analysis by Using Basis Point Variations

The DLOM on our Springstone and international joint venture equity investments was 40% at December 31, 2021. In arriving at the DLOM, we started with a DLOM range based on the results of studies supporting valuation discounts for other transactions or structures without a public market. To select the appropriate DLOM within the range, we then considered many qualitative factors, including the percent of control, the nature of the underlying investee’s business along with our rights as an investor pursuant to the operating agreement, the size of investment, expected holding period, number of shareholders, access to capital marketplace, etc. To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands):

 

Basis Point Change in Marketability Discount

 

Estimated Increase

(Decrease) in Fair Value

 

+ 100 basis points

 

$

(41

)

- 100 basis points

 

 

41