XML 49 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Benefit (Expense)

From our TRS entities and our foreign operations, income tax (expense) benefit were as follows (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Current income tax (expense) benefit:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

(1,559

)

 

$

63

 

 

$

61

 

Foreign

 

 

(18,964

)

 

 

(10,203

)

 

 

(1,669

)

 

 

 

(20,523

)

 

 

(10,140

)

 

 

(1,608

)

Deferred income tax (expense) benefit:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

6,915

 

 

 

(10,680

)

 

 

5,490

 

Foreign

 

 

(60,340

)

 

 

(10,236

)

 

 

(1,261

)

 

 

 

(53,425

)

 

 

(20,916

)

 

 

4,229

 

Income tax (expense) benefit

 

$

(73,948

)

 

$

(31,056

)

 

$

2,621

 

Summary of Reconciliation of Income Tax Benefit (Expense) from the Statutory Income Tax Rate to the Effective Tax Rate Based on Income before Income Taxes

A reconciliation of income tax (expense) benefit from the statutory income tax rate to the effective tax rate based on income before income taxes for the years ended December 31, 2021, 2020, and 2019 is as follows (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Income before income tax

 

$

730,888

 

 

$

463,328

 

 

$

373,780

 

Income tax at the U.S. statutory federal rate (21% in

   2021, 2020, and 2019)

 

 

(153,486

)

 

 

(97,299

)

 

 

(78,494

)

Decrease (increase) in income tax resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign rate differential

 

 

2,742

 

 

 

2,160

 

 

 

438

 

State income taxes, net of federal benefit

 

 

 

 

 

970

 

 

 

1,621

 

U.S. earnings not subject to federal income tax

 

 

132,266

 

 

 

82,921

 

 

 

85,495

 

Equity investments

 

 

 

 

 

380

 

 

 

1,091

 

Change in valuation allowance

 

 

(10,040

)

 

 

(8,514

)

 

 

(7,911

)

Statutory tax rate change

 

 

(43,924

)

 

 

(9,471

)

 

 

 

Interest disallowance

 

 

(646

)

 

 

 

 

 

 

Other items, net

 

 

(860

)

 

 

(2,203

)

 

 

381

 

Total income tax (expense) benefit

 

$

(73,948

)

 

$

(31,056

)

 

$

2,621

 

Schedule of Deferred Tax Assets and Liabilities

At December 31, 2021 and 2020, components of our deferred tax assets and liabilities were as follows (in thousands):

 

 

 

2021

 

 

2020

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Operating loss and interest deduction carry forwards

 

$

197,876

 

 

$

150,001

 

Interest rate swap

 

 

 

 

 

9,150

 

Other

 

 

1,815

 

 

 

6,973

 

Total deferred tax assets

 

 

199,691

 

 

 

166,124

 

Valuation allowance

 

 

(61,747

)

 

 

(36,977

)

Total net deferred tax assets

 

$

137,944

 

 

$

129,147

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Property and equipment

 

$

(320,546

)

 

$

(211,018

)

Net unbilled revenue

 

 

(43,366

)

 

 

(14,776

)

Partnership investments

 

 

(15,963

)

 

 

 

Other

 

 

(3,836

)

 

 

(4,010

)

Total deferred tax liabilities

 

 

(383,711

)

 

 

(229,804

)

Net deferred tax asset (liability)

 

$

(245,767

)

 

$

(100,657

)

 

Schedule of Net NOL and Other Tax Attribute Carryforwards

At December 31, 2021, we had net NOL and other tax attribute carryforwards as follows (in thousands):

 

 

U.S.

 

 

Foreign

 

Gross NOL carryforwards

$

239,520

 

 

$

699,514

 

 

 

 

 

 

 

 

 

Tax-effected NOL carryforwards

$

28,837

 

 

$

169,039

 

Valuation allowance

 

(6,291

)

 

 

(45,578

)

Net deferred tax asset - NOL carryforwards

$

22,546

 

 

$

123,461

 

Expiration periods

2030-indefinite

 

 

indefinite

 

Schedule of Per Share Distributions to Stockholders

A schedule of per share distributions we paid and reported to our stockholders is set forth in the following:

 

 

 

For the Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Common share distribution

 

$

1.110000

 

 

$

1.070000

 

 

$

1.010000

 

Ordinary income

 

 

0.764580

 

 

 

0.603050

 

 

 

0.701910

 

Capital gains(1)

 

 

0.165420

 

 

 

 

 

 

0.275040

 

Unrecaptured Sec. 1250 gain

 

 

0.058270

 

 

 

 

 

 

0.041160

 

Section 199A Dividends

 

 

0.764580

 

 

 

0.603050

 

 

 

0.701910

 

Return of capital

 

 

0.180000

 

 

 

0.466950

 

 

 

0.033050

 

 

 

(1)

Capital gains include unrecaptured Sec. 1250 gains.