XML 38 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (amounts in thousands):

 

 

 

As of September 30,

2021

 

 

As of December 31,

2020

 

Revolving credit facility(A)

 

$

245,227

 

 

$

165,407

 

Interim credit facilities

 

 

650,000

 

 

 

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling term loan(B)

 

 

943,180

 

 

 

956,900

 

Australian term loan facility(B)

 

 

867,240

 

 

 

923,280

 

4.000% Senior Unsecured Notes due 2022(B)

 

 

579,000

 

 

 

610,800

 

2.550% Senior Unsecured Notes due 2023(B)

 

 

538,960

 

 

 

546,800

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

579,000

 

 

 

610,800

 

2.500% Senior Unsecured Notes due 2026(B)

 

 

673,700

 

 

 

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

808,440

 

 

 

820,200

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

471,590

 

 

 

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

 

 

$

10,656,337

 

 

$

8,934,187

 

Debt issue costs and discount, net

 

 

(75,314

)

 

 

(68,729

)

 

 

$

10,581,023

 

 

$

8,865,458

 

 

 

(A)

Includes £182 million and £121 million of GBP-denominated borrowings that reflect the exchange rate at September 30, 2021 and December 31, 2020, respectively.

 

(B)

Non-U.S. dollar denominated debt reflects the exchange rate at September 30, 2021 and December 31, 2020.

Principal Payments Due on Debt

As of September 30, 2021, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

 

2021

 

$

 

2022

 

 

1,229,000

 

2023

 

 

538,960

 

2024

 

 

1,112,467

 

2025

 

 

1,522,180

 

Thereafter

 

 

6,253,730

 

Total

 

$

10,656,337