XML 37 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate and Other Activities (Tables)
9 Months Ended
Sep. 30, 2021
Real Estate [Abstract]  
Net Assets Acquired

We acquired or invested in the following net assets (in thousands):

 

 

 

For the Nine Months

Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

Land and land improvements

 

$

562,742

 

 

$

330,941

 

Buildings

 

 

1,670,741

 

 

 

2,610,197

 

Intangible lease assets — subject to amortization (weighted-average useful

   life of 36.1 years for 2021 and 27.6 years for 2020)

 

 

197,735

 

 

 

364,006

 

Equity investments

 

 

108,710

 

 

 

 

Mortgage loans

 

 

1,090,400

 

 

 

47,641

 

Other loans and assets

 

 

736,936

 

 

 

306,328

 

Liabilities assumed

 

 

(65,525

)

 

 

(134,203

)

Total assets acquired

 

 

4,301,739

 

 

 

3,524,910

 

Loans repaid(1)

 

 

(1,090,400

)

 

 

(737,242

)

Total net assets acquired

 

$

3,211,339

 

 

$

2,787,668

 

 

 

(1)

The 2021 column includes an £800 million mortgage loan advanced to the Priory Group (“Priory”) in the first quarter of 2021 and converted to fee simple ownership in a portfolio of 35 properties in the second quarter of 2021 as described below. The 2020 column includes $737 million of loans advanced to Steward Health Care, Inc. (“Steward”) in 2017 and exchanged for the fee simple real estate of two hospitals as described below.

Summary of Status on Current Development Projects

See table below for a status summary of our current development projects (in thousands):

 

Property

 

Commitment

 

 

Costs

Incurred as of

September 30, 2021

 

 

Estimated Rent

Commencement

Date

Ernest (Bakersfield, California)

 

$

47,929

 

 

$

39,544

 

 

4Q 2021

Ernest (Stockton, California)

 

 

47,700

 

 

 

24,990

 

 

2Q 2022

 

 

$

95,629

 

 

$

64,534

 

 

 

Summary of Joint Venture Designated as Held for Sale

The partnership plans to raise nonrecourse secured debt of up to 55% of asset value, and we expect to receive total proceeds, including proceeds from the expected secured debt, of approximately $1.3 billion. There is no certainty as to the amount or terms of expected secured debt financing, and the ultimate amount and terms may affect the transaction value, proceeds, and gain on real estate. At September 30, 2021, the eight facilities subject to the joint venture were designated as held for sale and included the following net assets (in thousands):

 

 

As of September 30, 2021

 

Real estate held for sale

 

$

1,096,475

 

Straight-line rent receivables

 

 

113,923

 

Other assets, net

 

 

5,917

 

Total

 

$

1,216,315

 

Components of Total Investment in Financing Leases The components of our total investment in financing leases consisted of the following (in thousands):

 

 

 

As of September 30,

2021

 

 

As of December 31,

2020

 

Minimum lease payments receivable

 

$

1,195,133

 

 

$

1,228,966

 

Estimated residual values

 

 

203,818

 

 

 

203,818

 

Less: Unearned income and allowance for credit loss

 

 

(931,275

)

 

 

(969,061

)

Net investment in direct financing leases

 

 

467,676

 

 

 

463,723

 

Other financing leases (net of allowance for credit loss)

 

 

1,574,909

 

 

 

1,547,199

 

Total investment in financing leases

 

$

2,042,585

 

 

$

2,010,922

 

 

Summary of Loans (Net of Allowance for Credit Loss)

The following is a summary of our loans (net of allowance for credit loss) (in thousands):

 

 

 

As of September 30,

2021

 

 

As of December 31,

2020

 

Mortgage loans

 

$

200,285

 

 

$

248,080

 

Acquisition loans

 

 

676,042

 

 

 

338,273

 

Other loans

 

 

826,635

 

 

 

520,095

 

Total

 

$

1,702,962

 

 

$

1,106,448