XML 35 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (amounts in thousands):

 

 

 

As of June 30,

2021

 

 

As of December 31,

2020

 

Revolving credit facility(A)

 

$

212,997

 

 

$

165,407

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling term loan(B)

 

 

968,170

 

 

 

956,900

 

Australian term loan facility(B)

 

 

899,760

 

 

 

923,280

 

4.000% Senior Unsecured Notes due 2022(B)

 

 

592,900

 

 

 

610,800

 

2.550% Senior Unsecured Notes due 2023(B)

 

 

553,240

 

 

 

546,800

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

592,900

 

 

 

610,800

 

2.500% Senior Unsecured Notes due 2026(B)

 

 

691,550

 

 

 

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

829,860

 

 

 

820,200

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

484,085

 

 

 

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

 

 

$

10,125,462

 

 

$

8,934,187

 

Debt issue costs and discount, net

 

 

(78,354

)

 

 

(68,729

)

 

 

$

10,047,108

 

 

$

8,865,458

 

 

 

(A)

Includes £154 million and £121 million of GBP-denominated borrowings that reflect the exchange rate at June 30, 2021 and December 31, 2020, respectively.

 

(B)

Non-U.S. dollar denominated debt reflects the exchange rate at June 30, 2021 and December 31, 2020.

Principal Payments Due on Debt

As of June 30, 2021, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

 

2021

 

$

 

2022

 

 

592,900

 

2023

 

 

553,240

 

2024

 

 

1,112,757

 

2025

 

 

1,561,070

 

Thereafter

 

 

6,305,495

 

Total

 

$

10,125,462