XML 35 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of March 31,

2021

 

 

As of December 31,

2020

 

Revolving credit facility(A)

 

$

179,179

 

 

$

165,407

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling term loan(B)

 

 

964,810

 

 

 

956,900

 

Australian term loan facility(B)

 

 

911,760

 

 

 

923,280

 

4.000% Senior Unsecured Notes due 2022(B)

 

 

586,500

 

 

 

610,800

 

2.550% Senior Unsecured Notes due 2023(B)

 

 

551,320

 

 

 

546,800

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

586,500

 

 

 

610,800

 

2.500% Senior Unsecured Notes due 2026(B)

 

 

689,150

 

 

 

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

826,980

 

 

 

820,200

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

482,405

 

 

 

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

 

 

$

10,078,604

 

 

$

8,934,187

 

Debt issue costs and discount, net

 

 

(79,066

)

 

 

(68,729

)

 

 

$

9,999,538

 

 

$

8,865,458

 

 

 

(A)

Includes £130 million and £121 million of GBP-denominated borrowings that reflect the exchange rate at March 31, 2021 and December 31, 2020, respectively.

 

(B)

Non-U.S. dollar denominated debt that reflects the exchange rate at March 31, 2021 and December 31, 2020, respectively.

Principal Payments Due on Debt

As of March 31, 2021, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

 

2021

 

$

 

2022

 

 

586,500

 

2023

 

 

551,320

 

2024

 

 

1,090,939

 

2025

 

 

1,551,310

 

Thereafter

 

 

6,298,535

 

     Total

 

$

10,078,604