XML 59 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Lessee) (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Summary of Lease Expense

The following is a summary of our lease expense (in thousands):

 

 

 

Income Statement

 

For the Years Ended December 31,

 

 

 

Classification

 

2020

 

 

2019

 

Operating lease cost (1)

 

(2)

 

$

9,910

 

 

$

9,262

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

Real estate depreciation and amortization

 

 

51

 

 

 

51

 

Interest on lease liabilities

 

Interest

 

 

128

 

 

 

117

 

Sublease income

 

Other

 

 

(2,614

)

 

 

(3,478

)

Total lease cost

 

 

 

$

7,475

 

 

$

5,952

 

 

 

(1)

Includes short-term leases.

 

(2)

$6.0 million and $5.8 million included in “Property-related”, with the remainder reflected in the “General and administrative” line of our consolidated statements of net income for 2020 and 2019, respectively.

Schedule Of Future Minimum Rental Payments For Leases Sublease Receivable And Net Payments Table Text Block

Fixed minimum payments due over the remaining lease term under non-cancelable leases of more than one year and amounts to be received in the future from non-cancelable subleases over their remaining lease term at December 31, 2020 are as follows (amounts in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

 

Amounts To

Be Received

From

Subleases

 

 

Net

Payments

 

 

2021

 

$

7,186

 

 

$

126

 

 

$

(2,952

)

 

$

4,360

 

 

2022

 

 

7,384

 

 

 

128

 

 

 

(3,238

)

 

 

4,274

 

 

2023

 

 

7,451

 

 

 

129

 

 

 

(3,240

)

 

 

4,340

 

 

2024

 

 

6,557

 

 

 

130

 

 

 

(3,259

)

 

 

3,428

 

 

2025

 

 

5,660

 

 

 

131

 

 

 

(3,303

)

 

 

2,488

 

 

Thereafter

 

 

257,730

 

 

 

4,783

 

 

 

(78,494

)

 

 

184,019

 

(1)

Total undiscounted minimum lease payments

 

$

291,968

 

 

$

5,427

 

 

$

(94,486

)

 

$

202,909

 

 

Less: interest

 

 

(201,962

)

 

 

(3,492

)

 

 

 

 

 

 

 

 

 

Present value of lease liabilities

 

$

90,006

 

 

$

1,935

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Reflects certain ground leases, in which we are the lessee, that have longer initial fixed terms than our existing sublease to our tenants. However, we would expect to either renew the related sublease, enter into a lease with a new tenant, or early terminate the ground lease to reduce or avoid any significant impact from such ground leases.

Summary of Supplemental Balance Sheet Information

Supplemental balance sheet information is as follows (in thousands, except lease terms and discount rate):

 

 

 

Balance Sheet

Classification

 

December 31,

2020

 

 

December 31,

2019

 

Right of use assets:

 

 

 

 

 

 

 

 

 

 

Operating leases - real estate

 

Land

 

$

73,373

 

 

$

59,492

 

Finance leases - real estate

 

Land

 

 

1,836

 

 

 

1,888

 

Total real estate right of use assets

 

 

 

$

75,209

 

 

$

61,380

 

Operating leases - corporate

 

Other assets

 

 

8,234

 

 

 

9,866

 

Total right of use assets

 

 

 

$

83,443

 

 

$

71,246

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Obligations to tenants and

other lease liabilities

 

$

90,006

 

 

$

76,353

 

Financing leases

 

Obligations to tenants and

other lease liabilities

 

 

1,935

 

 

 

1,932

 

Total lease liabilities

 

 

 

$

91,941

 

 

$

78,285

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

41.1

 

 

 

31.9

 

Finance leases

 

 

 

 

35.9

 

 

 

36.9

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

6.4

%

 

 

6.3

%

Finance leases

 

 

 

 

6.6

%

 

 

6.6

%

Summary of Supplemental Cash Flow Information

The following is supplemental cash flow information (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2020

 

 

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

6,080

 

 

 

 

$

5,937

 

Operating cash flows from finance leases

 

 

125

 

 

 

 

 

114

 

Financing cash flows from finance leases

 

 

 

 

 

 

 

10

 

Non-cash activities - Right-of-use assets obtained in exchange for lease

     obligations:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

13,832

 

 

 

 

 

1,818

 

Finance leases