XML 54 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of December 31,

2020

 

 

As of December 31,

2019

 

Revolving credit facility(A)

 

$

165,407

 

 

$

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling term loan(B)

 

 

956,900

 

 

 

 

Australian term loan facility(B)

 

 

923,280

 

 

 

842,520

 

4.000% Senior Unsecured Notes due 2022(B)

 

 

610,800

 

 

 

560,650

 

2.550% Senior Unsecured Notes due 2023(B)

 

 

546,800

 

 

 

530,280

 

5.500% Senior Unsecured Notes due 2024

 

 

 

 

 

300,000

 

6.375% Senior Unsecured Notes due 2024

 

 

 

 

 

500,000

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

610,800

 

 

 

560,650

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

820,200

 

 

 

795,420

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

 

 

 

$

8,934,187

 

 

$

7,089,520

 

Debt issue costs and discount, net

 

 

(68,729

)

 

 

(65,841

)

 

 

$

8,865,458

 

 

$

7,023,679

 

 

(A)

Includes £121 million of GBP-denominated borrowings that reflect the exchange rate at December 31, 2020.

(B)

Non-U.S. dollar denominated debt that reflects the exchange rate at period end.

 

Principal Payments Due on Debt

As of December 31, 2020, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows ($ amounts in thousands):

 

2021

 

$

165,407

 

2022

 

 

810,800

 

2023

 

 

546,800

 

2024

 

 

923,280

 

2025

 

 

1,567,700

 

Thereafter

 

 

4,920,200

 

Total

 

$

8,934,187