XML 52 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of

March 31,

2020

 

 

As of

December 31,

2019

 

Revolving credit facility

 

$

 

 

$

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling term loan(A)

 

 

869,400

 

 

 

 

Australian term loan facility(A)

 

 

735,720

 

 

 

842,520

 

4.000% Senior Unsecured Notes due 2022(A)

 

 

551,550

 

 

 

560,650

 

2.550% Senior Unsecured Notes due 2023(A)

 

 

496,800

 

 

 

530,280

 

5.500% Senior Unsecured Notes due 2024

 

 

300,000

 

 

 

300,000

 

6.375% Senior Unsecured Notes due 2024

 

 

500,000

 

 

 

500,000

 

3.325% Senior Unsecured Notes due 2025(A)

 

 

551,550

 

 

 

560,650

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(A)

 

 

745,200

 

 

 

795,420

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

 

 

$

7,750,220

 

 

$

7,089,520

 

Debt issue costs and discount, net

 

 

(65,927

)

 

 

(65,841

)

 

 

$

7,684,293

 

 

$

7,023,679

 

 

 

(A)

Non-U.S. dollar denominated debt that reflects the exchange rate at March 31, 2020 and December 31, 2019, respectively.

Principal Payments Due on Debt

As of March 31, 2020, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (in thousands):

 

2020

 

$

 

2021

 

 

 

2022

 

 

751,550

 

2023

 

 

496,800

 

2024

 

 

1,535,720

 

Thereafter

 

 

4,966,150

 

Total

 

$

7,750,220