XML 145 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Lessee) (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Summary of Lease Expense

The following is a summary of our lease expense (in thousands):

 

 

 

Income Statement

 

For the Year Ended December 31,

 

 

 

Classification

 

2019

 

Operating lease cost (1)

 

(2)

 

$

9,262

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use assets

 

Real estate depreciation and amortization

 

 

51

 

Interest on lease liabilities

 

Interest

 

 

117

 

Sublease income

 

Other

 

 

(3,478

)

Total lease cost

 

 

 

$

5,952

 

 

 

(1)

Includes short-term leases.

 

(2)

$5.8 million included in “Property-related”, with the remainder reflected in the “General and administrative” line of our consolidated statements of net income.

Schedule Of Future Minimum Rental Payments For Leases Sublease Receivable And Net Payments Table Text Block

Fixed minimum payments due over the remaining lease term under non-cancelable leases of more than one year and amounts to be received in the future from non-cancelable subleases over their remaining lease term at December 31, 2019 are as follows (amounts in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

 

Amounts To

Be Received

From

Subleases

 

 

Net

Payments

 

 

2020

 

$

6,098

 

 

$

125

 

 

$

(3,156

)

 

$

3,067

 

 

2021

 

 

6,279

 

 

 

126

 

 

 

(3,498

)

 

 

2,907

 

 

2022

 

 

6,470

 

 

 

128

 

 

 

(3,630

)

 

 

2,968

 

 

2023

 

 

6,533

 

 

 

129

 

 

 

(3,632

)

 

 

3,030

 

 

2024

 

 

5,635

 

 

 

130

 

 

 

(3,651

)

 

 

2,114

 

 

Thereafter

 

 

180,280

 

 

 

4,915

 

 

 

(90,199

)

 

 

94,996

 

(1)

Total undiscounted minimum lease payments

 

$

211,295

 

 

$

5,553

 

 

$

(107,766

)

 

$

109,082

 

 

Less: interest

 

 

(134,942

)

 

 

(3,621

)

 

 

 

 

 

 

 

 

 

Present value of lease liabilities

 

$

76,353

 

 

$

1,932

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Reflects certain ground leases, in which we are the lessee, that have longer initial fixed terms than our existing sublease to our tenants. However, we would expect to either renew the related sublease, enter into a lease with a new tenant, or early terminate the ground lease to reduce or avoid any significant impact from such ground leases.

Summary of Supplemental Balance Sheet Information

Supplemental balance sheet information is as follows (in thousands, except lease terms and discount rate):

 

 

 

Balance Sheet

Classification

 

December 31,

2019

 

Right of use assets:

 

 

 

 

 

 

Operating leases - real estate

 

Land

 

$

59,492

 

Finance leases - real estate

 

Land

 

 

1,888

 

Real estate right of use assets, net

 

 

 

$

61,380

 

Operating leases - corporate

 

Other assets

 

 

9,866

 

Total right of use assets, net

 

 

 

$

71,246

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

Operating leases

 

Obligations to tenants and

other lease liabilities

 

$

76,353

 

Financing leases

 

Obligations to tenants and

other lease liabilities

 

 

1,932

 

Total lease liabilities

 

 

 

$

78,285

 

 

 

 

 

 

 

 

Weighted-average remaining lease term:

 

 

 

 

 

 

Operating leases

 

 

 

 

31.9

 

Finance leases

 

 

 

 

36.9

 

Weighted-average discount rate:

 

 

 

 

 

 

Operating leases

 

 

 

 

6.3

%

Finance leases

 

 

 

 

6.6

%

Summary of Supplemental Cash Flow Information

The following is supplemental cash flow information (in thousands):

 

 

 

For the Year Ended December 31,

 

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

5,937

 

Operating cash flows from finance leases

 

 

114

 

Financing cash flows from finance leases

 

 

10

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

Operating leases

 

 

1,818

 

Finance leases