XML 152 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt ($ amounts in thousands):

 

 

 

As of December 31,

2019

 

 

As of December 31,

2018

 

Revolving credit facility(A)

 

$

 

 

$

28,059

 

Term loan

 

 

200,000

 

 

 

200,000

 

Australian term loan facility(B)

 

 

842,520

 

 

 

 

4.000% Senior Unsecured Notes due 2022(B)

 

 

560,650

 

 

 

573,350

 

2.550% Senior Unsecured Notes due 2023(B)

 

 

530,280

 

 

 

 

5.500% Senior Unsecured Notes due 2024

 

 

300,000

 

 

 

300,000

 

6.375% Senior Unsecured Notes due 2024

 

 

500,000

 

 

 

500,000

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

560,650

 

 

 

573,350

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

795,420

 

 

 

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

 

 

 

$

7,089,520

 

 

$

4,074,759

 

Debt issue costs and discount, net

 

 

(65,841

)

 

 

(37,370

)

 

 

$

7,023,679

 

 

$

4,037,389

 

 

(A)

Includes £22 million of GBP-denominated borrowings that reflect the exchange rate at December 31, 2018.

(B)

Non-U.S. dollar denominated debt that reflects the exchange rate at period end.

Principal Payments Due on Debt

As of December 31, 2019, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows ($ amounts in thousands):

 

2020

 

$

 

2021

 

 

 

2022

 

 

760,650

 

2023

 

 

530,280

 

2024

 

 

1,642,520

 

Thereafter

 

 

4,156,070

 

Total

 

$

7,089,520