XML 60 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating activities    
Net income $ 246,478 $ 939,536
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 111,067 106,508
Amortization of deferred financing costs and debt discount 6,293 5,543
Direct financing lease interest accretion (6,858) (7,213)
Straight-line rent revenue and other (84,758) (64,840)
Share / (Unit)-based compensation expense 22,119 11,695
Gain from sale of real estate, net (62) (672,822)
Straight-line rent and other write-off 7,232 17,615
Unutilized financing fees 4,873  
Other adjustments 16,052 (21,354)
Changes in:    
Interest and rent receivables 528 (10,158)
Accounts payable and accrued expenses 4,413 (5,387)
Net cash provided by operating activities 327,377 299,123
Investing activities    
Cash paid for acquisitions and other related investments (3,703,092) (1,166,618)
Net proceeds from sale of real estate 4,859 1,513,666
Principal received on loans receivable 920 531,772
Investment in loans receivable (34,149) (174,494)
Construction in progress and other (55,168) (32,425)
Capital additions and other investments, net (213,096) (63,080)
Net cash (used for) provided by investing activities (3,999,726) 608,821
Financing activities    
Proceeds from term debt, net of discount 1,732,740 759,735
Revolving credit facilities, net 417,089 (818,116)
Distributions paid (291,675) (272,360)
Lease deposits and other obligations to tenants (8,349) (25,511)
Proceeds from sale of common shares, net of offering costs 1,507,363  
Other financing activities (24,187) (3,106)
Net cash provided by (used for) financing activities 3,332,981 (359,358)
(Decrease) increase in cash, cash equivalents and restricted cash for period (339,368) 548,586
Effect of exchange rate changes (16,645) (8,313)
Cash, cash equivalents and restricted cash at beginning of period 822,425 172,247
Cash, cash equivalents and restricted cash at end of period 466,412 712,520
Interest paid 158,259 175,715
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 120,023 91,547
Cash, cash equivalents and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 820,868 171,472
Restricted cash, included in Other assets at beginning of period $ 1,557 $ 775
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at beginning of period $ 822,425 $ 172,247
Cash and cash equivalents at end of period 461,622 710,965
Restricted cash, included in Other assets at end of period $ 4,790 $ 1,555
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at end of period $ 466,412 $ 712,520
MPT Operating Partnership, L.P. [Member]    
Operating activities    
Net income 246,478 939,536
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 111,067 106,508
Amortization of deferred financing costs and debt discount 6,293 5,543
Direct financing lease interest accretion (6,858) (7,213)
Straight-line rent revenue and other (84,758) (64,840)
Share / (Unit)-based compensation expense 22,119 11,695
Gain from sale of real estate, net (62) (672,822)
Straight-line rent and other write-off 7,232 17,615
Unutilized financing fees 4,873  
Other adjustments 16,052 (21,354)
Changes in:    
Interest and rent receivables 528 (10,158)
Accounts payable and accrued expenses 4,413 (5,387)
Net cash provided by operating activities 327,377 299,123
Investing activities    
Cash paid for acquisitions and other related investments (3,703,092) (1,166,618)
Net proceeds from sale of real estate 4,859 1,513,666
Principal received on loans receivable 920 531,772
Investment in loans receivable (34,149) (174,494)
Construction in progress and other (55,168) (32,425)
Capital additions and other investments, net (213,096) (63,080)
Net cash (used for) provided by investing activities (3,999,726) 608,821
Financing activities    
Proceeds from term debt, net of discount 1,732,740 759,735
Revolving credit facilities, net 417,089 (818,116)
Distributions paid (291,675) (272,360)
Lease deposits and other obligations to tenants (8,349) (25,511)
Proceeds from sale of units, net of offering costs 1,507,363  
Other financing activities (24,187) (3,106)
Net cash provided by (used for) financing activities 3,332,981 (359,358)
(Decrease) increase in cash, cash equivalents and restricted cash for period (339,368) 548,586
Effect of exchange rate changes (16,645) (8,313)
Cash, cash equivalents and restricted cash at beginning of period 822,425 172,247
Cash, cash equivalents and restricted cash at end of period 466,412 712,520
Interest paid 158,259 175,715
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 120,023 91,547
Cash, cash equivalents and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 820,868 171,472
Restricted cash, included in Other assets at beginning of period $ 1,557 $ 775
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at beginning of period $ 822,425 $ 172,247
Cash and cash equivalents at end of period 461,622 710,965
Restricted cash, included in Other assets at end of period $ 4,790 $ 1,555
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at end of period $ 466,412 $ 712,520