XML 22 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Operating activities    
Net income $ 156,211 $ 203,060
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 69,430 74,441
Amortization of deferred financing costs and debt discount 3,816 3,590
Direct financing lease interest accretion (4,569) (4,743)
Straight-line rent revenue (49,501) (41,664)
Share / (Unit)-based compensation expense 13,032 6,725
Loss (gain) from sale of real estate, net 147 (25,618)
Straight-line rent and other write-off 3,002 13,294
Unutilized financing fees 914  
Other adjustments 12,774 (14,718)
Changes in:    
Interest and rent receivables (265) (7,285)
Accounts payable and accrued expenses (6,885) (10,603)
Net cash provided by operating activities 198,106 196,479
Investing activities    
Cash paid for acquisitions and other related investments (1,402,315) (273,728)
Net proceeds from sale of real estate 3,449 221,931
Principal received on loans receivable 420 262,862
Investment in loans receivable (2,992) (169,435)
Construction in progress and other (39,987) (22,875)
Capital additions and other investments, net (165,486) (20,400)
Net cash used for investing activities (1,606,911) (1,645)
Financing activities    
Proceeds from term debt 837,240  
Revolving credit facilities, net 12,976 (4,618)
Distributions paid (192,582) (180,813)
Lease deposits and other obligations to tenants 3,485 (28,001)
Proceeds from sale of common shares, net of offering costs 399,353  
Other financing activities (9,432) (2,328)
Net cash provided by (used for) financing activities 1,051,040 (215,760)
Decrease in cash, cash equivalents and restricted cash for period (357,765) (20,926)
Effect of exchange rate changes (8,050) (3,477)
Cash, cash equivalents and restricted cash at beginning of period 822,425 172,247
Cash, cash equivalents and restricted cash at end of period 456,610 147,844
Interest paid 97,184 115,245
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 99,093 91,547
Cash, cash equivalents and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 820,868 171,472
Restricted cash, included in Other assets at beginning of period $ 1,557 $ 775
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at beginning of period $ 822,425 $ 172,247
Cash and cash equivalents at end of period 451,652 146,569
Restricted cash, included in Other assets at end of period $ 4,958 $ 1,275
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at end of period $ 456,610 $ 147,844
MPT Operating Partnership, L.P. [Member]    
Operating activities    
Net income 156,211 203,060
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 69,430 74,441
Amortization of deferred financing costs and debt discount 3,816 3,590
Direct financing lease interest accretion (4,569) (4,743)
Straight-line rent revenue (49,501) (41,664)
Share / (Unit)-based compensation expense 13,032 6,725
Loss (gain) from sale of real estate, net 147 (25,618)
Straight-line rent and other write-off 3,002 13,294
Unutilized financing fees 914  
Other adjustments 12,774 (14,718)
Changes in:    
Interest and rent receivables (265) (7,285)
Accounts payable and accrued expenses (6,885) (10,603)
Net cash provided by operating activities 198,106 196,479
Investing activities    
Cash paid for acquisitions and other related investments (1,402,315) (273,728)
Net proceeds from sale of real estate 3,449 221,931
Principal received on loans receivable 420 262,862
Investment in loans receivable (2,992) (169,435)
Construction in progress and other (39,987) (22,875)
Capital additions and other investments, net (165,486) (20,400)
Net cash used for investing activities (1,606,911) (1,645)
Financing activities    
Proceeds from term debt 837,240  
Revolving credit facilities, net 12,976 (4,618)
Distributions paid (192,582) (180,813)
Lease deposits and other obligations to tenants 3,485 (28,001)
Proceeds from sale of units, net of offering costs 399,353  
Other financing activities (9,432) (2,328)
Net cash provided by (used for) financing activities 1,051,040 (215,760)
Decrease in cash, cash equivalents and restricted cash for period (357,765) (20,926)
Effect of exchange rate changes (8,050) (3,477)
Cash, cash equivalents and restricted cash at beginning of period 822,425 172,247
Cash, cash equivalents and restricted cash at end of period 456,610 147,844
Interest paid 97,184 115,245
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 99,093 91,547
Cash, cash equivalents and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 820,868 171,472
Restricted cash, included in Other assets at beginning of period $ 1,557 $ 775
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at beginning of period $ 822,425 $ 172,247
Cash and cash equivalents at end of period 451,652 146,569
Restricted cash, included in Other assets at end of period $ 4,958 $ 1,275
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at end of period $ 456,610 $ 147,844