XML 35 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Real Estate and Lending Activities (Tables)
6 Months Ended
Jun. 30, 2019
Real Estate [Abstract]  
Assets Acquired

We acquired the following assets (in thousands):

 

 

 

For the Six Months

Ended June 30,

 

 

 

2019

 

 

2018

 

Assets Acquired

 

 

 

 

 

 

 

 

Land and land improvements

 

$

242,682

 

 

$

16,121

 

Building

 

 

784,184

 

 

 

232,409

 

Intangible lease assets — subject to amortization (weighted average useful

   life 18.5 years for 2019 and 20.0 years for 2018)

 

 

91,050

 

 

 

25,198

 

Equity investments

 

 

284,399

 

 

 

 

Total assets acquired

 

$

1,402,315

 

 

$

273,728

 

Loans repaid(1)

 

 

 

 

 

(259,378

)

Total net assets acquired

 

$

1,402,315

 

 

$

14,350

 

 

 

(1)

Includes $259.4 million of loans advanced to Steward Health Care System LLC (“Steward”) in 2017 and repaid in 2018 as described more fully below.

Summary of Status Update on Current Development Projects

See table below for a status update on our current development projects (in thousands):

 

Property

 

Commitment

 

 

Costs Incurred as of

June 30, 2019

 

 

Estimated

Rent

Commencement

Date

Circle Health (Birmingham, England)

 

$

45,520

 

 

$

34,452

 

 

1Q 2020

Circle Health Rehabilitation (Birmingham, England)

 

 

20,520

 

 

 

15,564

 

 

1Q 2020

Surgery Partners (Idaho Falls, Idaho)

 

 

113,468

 

 

 

69,312

 

 

1Q 2020

 

 

$

179,508

 

 

$

119,328

 

 

 

Summary of Future Minimum Lease Payments to be Received

The following table summarizes future minimum lease payments to be received, excluding operating expense reimbursements, from tenants under noncancelable leases as of June 30, 2019 (in thousands):

 

 

 

Total Under

Operating Leases

 

 

Total Under

DFLs

 

 

Total

 

2019 (six months only)

 

$

240,424

 

 

$

30,427

 

 

$

270,851

 

2020

 

 

488,865

 

 

 

62,072

 

 

 

550,937

 

2021

 

 

497,542

 

 

 

63,313

 

 

 

560,855

 

2022

 

 

503,549

 

 

 

64,579

 

 

 

568,128

 

2023

 

 

512,114

 

 

 

65,871

 

 

 

577,985

 

Thereafter

 

 

10,776,966

 

 

 

1,400,026

 

 

 

12,176,992

 

 

 

$

13,019,460

 

 

$

1,686,288

 

 

$

14,705,748

 

Components of Net Investment in Direct Financing Leases The components of our net investment in DFLs consisted of the following (in thousands):

 

 

 

As of

June 30,

2019

 

 

As of December 31, 2018

 

Minimum lease payments receivable

 

$

2,063,918

 

 

$

2,091,504

 

Estimated residual values

 

 

420,733

 

 

 

424,719

 

Less: Unearned income

 

 

(1,798,052

)

 

 

(1,832,170

)

Net investment in direct financing leases

 

$

686,599

 

 

$

684,053

 

 

Summary of Loans

The following is a summary of our loans (in thousands):

 

 

 

As of

June 30,

2019

 

 

As of

December 31,

2018

 

Mortgage loans

 

$

1,216,442

 

 

$

1,213,322

 

Other loans

 

 

370,631

 

 

 

373,198

 

Total

 

$

1,587,073

 

 

$

1,586,520