XML 21 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Operating activities    
Net income $ 76,291 $ 91,043
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 34,675 37,858
Amortization of deferred financing costs and debt discount 1,827 1,789
Direct financing lease interest accretion (2,337) (2,340)
Straight-line rent revenue (23,959) (20,377)
Share / (Unit)-based compensation expense 6,715 1,856
Gain from sale of real estate, net   (1,467)
Straight-line rent and other write-off, net of tax benefit 2,596 6,059
Other adjustments 2,249 (3,217)
Changes in:    
Interest and rent receivables (1,193) (3,678)
Accounts payable and accrued expenses (9,940) (12,729)
Net cash provided by operating activities 86,924 94,797
Investing activities    
Cash paid for acquisitions and other related investments (6,492)  
Net proceeds from sale of real estate   148,809
Principal received on loans receivable 420 1,734
Investment in loans receivable (1,185) (149,080)
Construction in progress and other (160,736) (8,399)
Net cash used for investing activities (167,993) (6,936)
Financing activities    
Revolving credit facilities, net 9,097 (33,590)
Distributions paid (95,419) (89,403)
Lease deposits and other obligations to tenants 3,677 1,299
Proceeds from sale of common shares, net of offering costs 354,030 (94)
Debt issuance costs paid and other financing activities (677) (1,549)
Net cash provided by (used for) financing activities 270,708 (123,337)
Increase (decrease) in cash, cash equivalents and restricted cash for period 189,639 (35,476)
Effect of exchange rate changes (11,450) 2,774
Cash, cash equivalents and restricted cash at beginning of period 822,425 172,247
Cash, cash equivalents and restricted cash at end of period 1,000,614 139,545
Interest paid 51,296 57,025
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 97,163 91,411
Cash, cash equivalents and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 820,868 171,472
Restricted cash, included in Other assets at beginning of period $ 1,557 $ 775
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at beginning of period $ 822,425 $ 172,247
Cash and cash equivalents at end of period 995,548 138,314
Restricted cash, included in Other assets at end of period $ 5,066 $ 1,231
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at end of period $ 1,000,614 $ 139,545
MPT Operating Partnership, L.P. [Member]    
Operating activities    
Net income 76,291 91,043
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 34,675 37,858
Amortization of deferred financing costs and debt discount 1,827 1,789
Direct financing lease interest accretion (2,337) (2,340)
Straight-line rent revenue (23,959) (20,377)
Share / (Unit)-based compensation expense 6,715 1,856
Gain from sale of real estate, net   (1,467)
Straight-line rent and other write-off, net of tax benefit 2,596 6,059
Other adjustments 2,249 (3,217)
Changes in:    
Interest and rent receivables (1,193) (3,678)
Accounts payable and accrued expenses (9,940) (12,729)
Net cash provided by operating activities 86,924 94,797
Investing activities    
Cash paid for acquisitions and other related investments (6,492)  
Net proceeds from sale of real estate   148,809
Principal received on loans receivable 420 1,734
Investment in loans receivable (1,185) (149,080)
Construction in progress and other (160,736) (8,399)
Net cash used for investing activities (167,993) (6,936)
Financing activities    
Revolving credit facilities, net 9,097 (33,590)
Distributions paid (95,419) (89,403)
Lease deposits and other obligations to tenants 3,677 1,299
Proceeds from sale of units, net of offering costs 354,030 (94)
Debt issuance costs paid and other financing activities (677) (1,549)
Net cash provided by (used for) financing activities 270,708 (123,337)
Increase (decrease) in cash, cash equivalents and restricted cash for period 189,639 (35,476)
Effect of exchange rate changes (11,450) 2,774
Cash, cash equivalents and restricted cash at beginning of period 822,425 172,247
Cash, cash equivalents and restricted cash at end of period 1,000,614 139,545
Interest paid 51,296 57,025
Supplemental schedule of non-cash financing activities:    
Distributions declared, unpaid 97,163 91,411
Cash, cash equivalents and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 820,868 171,472
Restricted cash, included in Other assets at beginning of period $ 1,557 $ 775
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at beginning of period $ 822,425 $ 172,247
Cash and cash equivalents at end of period 995,548 138,314
Restricted cash, included in Other assets at end of period $ 5,066 $ 1,231
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at end of period $ 1,000,614 $ 139,545