XML 38 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Lessee) (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Summary of Lease Expense

The following is a summary of our lease expense (in thousands):

 

 

 

Classification

 

Three Months

Ended March 31, 2019

 

Operating lease cost (1)

 

(2)

 

$

2,096

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use assets

 

Real estate depreciation and amortization

 

 

13

 

Interest on lease liabilities

 

Interest expense

 

 

21

 

Sublease income

 

Interest and other income

 

 

(900

)

Total lease cost

 

 

 

$

1,230

 

 

 

(1)

Includes short-term leases.

 

(2)

$1.6 million included in Property-related, with the remainder reflected in General and administrative expenses.

Schedule Of Future Minimum Rental Payments For Leases Sublease Receivable And Net Payments Table Text Block

Fixed minimum payments due over the remaining lease term under non-cancelable leases of more than one year and amounts to be received in the future from non-cancelable subleases over their remaining lease term at March 31, 2019 are as follows (amounts in thousands):

 

 

 

Operating leases

 

 

Finance leases

 

 

Amounts to

be received

from

subleases

 

 

Net

payments

 

 

2019 (1)

 

$

4,598

 

 

$

93

 

 

$

(2,542

)

 

$

2,149

 

 

2020

 

 

6,437

 

 

 

125

 

 

 

(3,456

)

 

 

3,106

 

 

2021

 

 

6,606

 

 

 

126

 

 

 

(3,561

)

 

 

3,171

 

 

2022

 

 

6,750

 

 

 

128

 

 

 

(3,715

)

 

 

3,163

 

 

2023

 

 

6,815

 

 

 

129

 

 

 

(3,719

)

 

 

3,225

 

 

Thereafter

 

 

196,788

 

 

 

5,045

 

 

 

(95,320

)

 

 

106,513

 

(2)

Total undiscounted minimum lease payments

 

$

227,994

 

 

$

5,646

 

 

$

(112,313

)

 

$

121,327

 

 

Less: interest

 

 

(146,478

)

 

 

(3,717

)

 

 

 

 

 

 

 

 

 

Present value of lease liabilities

 

$

81,516

 

 

$

1,929

 

 

 

 

 

 

 

 

 

 

 

(1)

Represents remaining nine months of 2019.

 

(2)

Reflects certain ground leases, in which we are the lessee, that have longer initial fixed terms than our existing sublease to our tenants. However, we would expect to either renew the related sublease, enter into a lease with a new tenant or early terminate the ground lease to reduce or avoid any significant impact from such ground leases.

Summary of Supplemental Balance Sheet Information

Supplemental balance sheet information is as follows (in thousands, except lease terms and discount rate):

 

 

 

Classification

 

March 31, 2019

 

Right of use assets:

 

 

 

 

 

 

Operating leases - real estate

 

Land, buildings and improvements,

intangible lease assets, and other

 

$

64,995

 

Finance leases - real estate

 

Land, buildings and improvements,

intangible lease assets, and other

 

 

1,939

 

Real estate right of use assets, net

 

 

 

 

66,934

 

Operating leases - corporate

 

Other assets

 

 

11,419

 

Total right of use assets, net

 

 

 

$

78,353

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

Operating leases

 

Obligations to tenants and

other lease liabilities

 

$

81,516

 

Financing leases

 

Obligations to tenants and

other lease liabilities

 

 

1,929

 

Total lease liabilities

 

 

 

$

83,445

 

 

 

 

 

 

 

 

Weighted average remaining lease term:

 

 

 

 

 

 

Operating leases

 

 

 

 

32.2

 

Finance leases

 

 

 

 

37.7

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

 

 

6.3

%

Finance leases

 

 

 

 

6.6

%

Summary of Supplemental Cash Flow Information

 

The following is supplemental cash flow information (in thousands):

 

 

 

Three Months

Ended March 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

1,459

 

Operating cash flows from finance leases

 

 

10

 

Financing cash flows from finance leases

 

 

21

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

Operating leases

 

 

1,042

 

Finance leases