XML 34 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Real Estate and Lending Activities (Tables)
3 Months Ended
Mar. 31, 2019
Real Estate [Abstract]  
Assets Acquired

We acquired the following assets (in thousands):

 

 

 

Three Months

Ended March 31,

 

 

 

2019

 

 

2018

 

Assets Acquired

 

 

 

 

 

 

 

 

Land

 

$

169

 

 

$

 

Building

 

 

5,327

 

 

 

 

Intangible lease assets — subject to amortization

 

 

996

 

 

 

 

Total assets acquired

 

$

6,492

 

 

$

 

Summary of Status Update on Current Development Projects

See table below for a status update on our current development projects (in thousands):

 

Property

 

Commitment

 

 

Costs Incurred as of

March 31, 2019

 

 

Estimated

Rent Commencement

Date

Circle Health (Birmingham, England)

 

$

44,241

 

 

$

34,705

 

 

3Q 2019

Circle Health Rehabilitation (Birmingham, England)

 

 

21,979

 

 

 

11,677

 

 

3Q 2019

Surgery Partners (Idaho Falls, Idaho)

 

 

113,468

 

 

 

55,857

 

 

1Q 2020

 

 

$

179,688

 

 

$

102,239

 

 

 

Summary of Future Minimum Lease Payments to be Received

The following table summarizes future minimum lease payments to be received, excluding operating expense reimbursements, from tenants under noncancelable leases as of March 31, 2019 (in thousands):

 

 

Total Under

Operating Leases

 

 

Total Under

DFLs

 

 

Total

 

2019 (nine months only)

 

$

329,487

 

 

$

48,491

 

 

$

377,978

 

2020

 

 

438,596

 

 

 

66,008

 

 

 

504,604

 

2021

 

 

447,232

 

 

 

67,388

 

 

 

514,620

 

2022

 

 

452,173

 

 

 

68,796

 

 

 

520,969

 

2023

 

 

459,222

 

 

 

70,232

 

 

 

529,454

 

Thereafter

 

 

9,636,734

 

 

 

1,550,857

 

 

 

11,187,591

 

 

 

$

11,763,444

 

 

$

1,871,772

 

 

$

13,635,216

 

Components of Net Investment in Direct Financing Leases The components of our net investment in DFLs consisted of the following (in thousands):

 

 

 

As of

March 31,

2019

 

 

As of December 31, 2018

 

Minimum lease payments receivable

 

$

2,078,099

 

 

$

2,091,504

 

Estimated residual values

 

 

421,893

 

 

 

424,719

 

Less: Unearned income

 

 

(1,815,445

)

 

 

(1,832,170

)

Net investment in direct financing leases

 

$

684,547

 

 

$

684,053

 

 

Summary of Loans

The following is a summary of our loans (in thousands):

 

 

 

As of

March 31,

2019

 

 

As of

December 31,

2018

 

Mortgage loans

 

$

1,214,780

 

 

$

1,213,322

 

Other loans

 

 

365,402

 

 

 

373,198

 

Total

 

$

1,580,182

 

 

$

1,586,520